{"entity":"City of Elmira","fund":"General Fund","generated":"2026-06-30","source":"NYS Office of the State Comptroller, Annual Update Document (AUD) / Open Book New York. General Fund = account-code prefix 'A'.","years":[1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025],"byYear":{"1995":{"revenue":{"total":18882621,"categories":[{"name":"Real Property Taxes and Assessments","amount":7335929,"children":[{"name":"Real Property Taxes","amount":7181638},{"name":"Special Assessments","amount":154291}]},{"name":"Sales and Use Tax","amount":4884003,"children":[{"name":"Non Prop Tax Dist by County","amount":4439524},{"name":"Utilities Gross Receipts Tax","amount":444479}]},{"name":"State Aid","amount":2646163,"children":[{"name":"St Aid, Revenue Sharing","amount":2195284},{"name":"St Aid, Consolidated Highway Aid","amount":174861},{"name":"St Aid, Mortgage Tax","amount":124988},{"name":"St Aid, Unified Court Budget Sec Costs","amount":57578},{"name":"St Aid, Real Property Tax Administration","amount":29631},{"name":"St Aid, Other Transportation","amount":24450},{"name":"St. Aid, Records Mgmt.","amount":16113},{"name":"St Aid-economic Assistance","amount":14815},{"name":"St Aid, Other Public Safety","amount":8443}]},{"name":"Charges for Services","amount":1998253,"children":[{"name":"Refuse & Garbage Charges","amount":1019488},{"name":"Park and Recreational Charges","amount":453701},{"name":"Charges for Tax Redemption","amount":162322},{"name":"Permits, Other","amount":133780},{"name":"Parking Meter Fees Taxable","amount":73187},{"name":"Police Fees","amount":38891},{"name":"Public Market Charges","amount":36807},{"name":"Clerk Fees","amount":25803},{"name":"Other General Departmental Income","amount":21725},{"name":"Fire Inspection Fees","amount":12687},{"name":"Recreational Concessions","amount":11500},{"name":"Special Recreational Facility Charges","amount":3310},{"name":"Parking Lots & Garages-taxable","amount":3053},{"name":"Treasurer Fees","amount":1999}]},{"name":"Charges to Other Governments","amount":958375,"children":[{"name":"Sewer Serv Other Govts","amount":525000},{"name":"Public Safety Services for Other Govts","amount":291642},{"name":"Transportation Services, Other Govts","amount":98548},{"name":"General Services, Inter Government","amount":22113},{"name":"Narcotic Control Serv for Other Govts","amount":21072}]},{"name":"Use and Sale of Property","amount":435931,"children":[{"name":"Interest and Earnings","amount":260104},{"name":"Rental of Real Property","amount":86680},{"name":"Sales of Equipment","amount":38205},{"name":"Proceeds of Seized & Unclaimed Property","amount":16570},{"name":"Sales of Real Property","amount":14420},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":4904},{"name":"Commissions","amount":1848}]},{"name":"Other Real Property Tax Items","amount":325472,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":168673},{"name":"Other Payments in Lieu of Taxes","amount":98963},{"name":"Federal Payments in Lieu of Taxes","amount":54954},{"name":"Gain From Sale of Tax Acq Property","amount":2882}]},{"name":"Other Non-property Taxes","amount":169723,"children":[{"name":"Franchises","amount":169723}]},{"name":"Other Local Revenues","amount":128771,"children":[{"name":"Fines and Forfeited Bail","amount":93614},{"name":"Gifts and Donations","amount":18825},{"name":"Insurance Recoveries","amount":7073},{"name":"Other Compensation for Loss","amount":4938},{"name":"Refunds of Prior Year's Expenditures","amount":4121},{"name":"Forfeitures of Deposits","amount":200}]},{"name":"Other","amount":1,"children":[{"name":"Balancing Code - Osc Use Only","amount":1}]}]},"expenditure":{"total":18393361,"categories":[{"name":"Public Safety","amount":8021346,"children":[{"name":"Police","amount":4091558,"children":[{"name":"Personal Services (salaries)","amount":3639770},{"name":"Equipment & Capital Outlay","amount":237415},{"name":"Contractual","amount":214373}]},{"name":"Fire","amount":3011579,"children":[{"name":"Personal Services (salaries)","amount":2863956},{"name":"Contractual","amount":89771},{"name":"Equipment & Capital Outlay","amount":57852}]},{"name":"Demo of Unsafe Buildings","amount":274709},{"name":"Public Safety Comm Sys","amount":253500,"children":[{"name":"Contractual","amount":233473},{"name":"Equipment & Capital Outlay","amount":20027}]},{"name":"Safety Inspection","amount":172798,"children":[{"name":"Personal Services (salaries)","amount":101600},{"name":"Contractual","amount":71198}]},{"name":"Traffic Control","amount":68548,"children":[{"name":"Personal Services (salaries)","amount":51838},{"name":"Contractual","amount":16710}]},{"name":"Control of Animals","amount":53071},{"name":"Civil Defense","amount":50456},{"name":"On-street Parking","amount":45127,"children":[{"name":"Personal Services (salaries)","amount":39353},{"name":"Contractual","amount":5774}]}]},{"name":"Employee Benefits","amount":3653533,"children":[{"name":"Hospital & Medical (dental) Ins","amount":1610687},{"name":"Police & Firemen Retirement","amount":786797},{"name":"Social Security","amount":710207},{"name":"Worker's Compensation","amount":273127},{"name":"Local Pension Fund","amount":175039},{"name":"State Retirement System","amount":86546},{"name":"Unemployment Insurance","amount":11130}]},{"name":"General Government","amount":2532551,"children":[{"name":"Purchasing","amount":698647,"children":[{"name":"Contractual","amount":627849},{"name":"Personal Services (salaries)","amount":54391},{"name":"Equipment & Capital Outlay","amount":16407}]},{"name":"Unallocated Insurance","amount":267192},{"name":"Operation of Plant","amount":261931,"children":[{"name":"Contractual","amount":119570},{"name":"Personal Services (salaries)","amount":114702},{"name":"Equipment & Capital Outlay","amount":27659}]},{"name":"Dir of Finance","amount":249114,"children":[{"name":"Personal Services (salaries)","amount":182758},{"name":"Contractual","amount":66356}]},{"name":"Municipal Exec","amount":150437,"children":[{"name":"Personal Services (salaries)","amount":135484},{"name":"Contractual","amount":14953}]},{"name":"Assessment","amount":130783,"children":[{"name":"Contractual","amount":73680},{"name":"Personal Services (salaries)","amount":57103}]},{"name":"Law","amount":119438,"children":[{"name":"Personal Services (salaries)","amount":96665},{"name":"Contractual","amount":22773}]},{"name":"Central Data Process & Cap Outlay","amount":109643},{"name":"Judgements and Claims","amount":88052},{"name":"Public Works Admin","amount":85059,"children":[{"name":"Personal Services (salaries)","amount":82804},{"name":"Contractual","amount":2255}]},{"name":"Taxes & Assess on Munic Prop","amount":65544},{"name":"Clerk","amount":51640,"children":[{"name":"Personal Services (salaries)","amount":45785},{"name":"Contractual","amount":4432},{"name":"Equipment & Capital Outlay","amount":1423}]},{"name":"Personnel","amount":51638,"children":[{"name":"Personal Services (salaries)","amount":45902},{"name":"Contractual","amount":5736}]},{"name":"Central Data Process Pers Serv","amount":41779},{"name":"Legislative Board","amount":37425,"children":[{"name":"Personal Services (salaries)","amount":30297},{"name":"Contractual","amount":7128}]},{"name":"Exp on Prop Acq for Taxes","amount":34762},{"name":"Fiscal Agents Fees","amount":18733},{"name":"Elections","amount":16176},{"name":"Other General Govt Support","amount":15913},{"name":"Central Data Process","amount":13076},{"name":"Records Mgmt","amount":10697,"children":[{"name":"Contractual","amount":7308},{"name":"Equipment & Capital Outlay","amount":2484},{"name":"Personal Services (salaries)","amount":905}]},{"name":"Mayor","amount":6713,"children":[{"name":"Personal Services (salaries)","amount":6000},{"name":"Contractual","amount":713}]},{"name":"Municipal Assn Dues","amount":4984},{"name":"Planning","amount":2000},{"name":"Zoning","amount":1175}]},{"name":"Transportation","amount":1808547,"children":[{"name":"Street Lighting","amount":650067},{"name":"Garage","amount":504710,"children":[{"name":"Contractual","amount":280638},{"name":"Personal Services (salaries)","amount":164285},{"name":"Equipment & Capital Outlay","amount":59787}]},{"name":"Maint of Streets","amount":397789,"children":[{"name":"Personal Services (salaries)","amount":356033},{"name":"Contractual","amount":38636},{"name":"Equipment & Capital Outlay","amount":3120}]},{"name":"Engineering","amount":107338,"children":[{"name":"Personal Services (salaries)","amount":100550},{"name":"Contractual","amount":6788}]},{"name":"Snow Removal","amount":86599,"children":[{"name":"Contractual","amount":55579},{"name":"Equipment & Capital Outlay","amount":31020}]},{"name":"Street Admin","amount":62044,"children":[{"name":"Personal Services (salaries)","amount":60661},{"name":"Contractual","amount":1383}]}]},{"name":"Sanitation","amount":928494,"children":[{"name":"Refuse & Garbage","amount":697650,"children":[{"name":"Contractual","amount":447562},{"name":"Personal Services (salaries)","amount":250088}]},{"name":"Sanitary Sewers","amount":230844,"children":[{"name":"Personal Services (salaries)","amount":191745},{"name":"Contractual","amount":35909},{"name":"Equipment & Capital Outlay","amount":3190}]}]},{"name":"Culture and Recreation","amount":862694,"children":[{"name":"Special Rec Facility","amount":418028,"children":[{"name":"Contractual","amount":255752},{"name":"Personal Services (salaries)","amount":137716},{"name":"Equipment & Capital Outlay","amount":24560}]},{"name":"Parks","amount":403960,"children":[{"name":"Personal Services (salaries)","amount":233085},{"name":"Contractual","amount":152653},{"name":"Equipment & Capital Outlay","amount":18222}]},{"name":"Playgr & Rec Centers","amount":37019,"children":[{"name":"Personal Services (salaries)","amount":28926},{"name":"Contractual","amount":8093}]},{"name":"Celebrations","amount":3687}]},{"name":"Debt Service","amount":405487,"children":[{"name":"Debt Principal","amount":330000},{"name":"Debt Interest","amount":75487}]},{"name":"Economic Development","amount":101500,"children":[{"name":"Indus Develop Agency","amount":94000},{"name":"Publicity","amount":7500}]},{"name":"Community Services","amount":71693,"children":[{"name":"Shade Tree","amount":71693,"children":[{"name":"Personal Services (salaries)","amount":27269},{"name":"Equipment & Capital Outlay","amount":22387},{"name":"Contractual","amount":22037}]}]},{"name":"Health","amount":6876,"children":[{"name":"Medical Director","amount":4801},{"name":"Insect Control","amount":2075}]},{"name":"Other","amount":640,"children":[{"name":"Balancing Code - Osc Use Only","amount":640}]}]}},"1996":{"revenue":{"total":20301669,"categories":[{"name":"Real Property Taxes and Assessments","amount":7636441,"children":[{"name":"Real Property Taxes","amount":7503389},{"name":"Special Assessments","amount":133052}]},{"name":"Sales and Use Tax","amount":4839596,"children":[{"name":"Non Prop Tax Dist by County","amount":4314872},{"name":"Utilities Gross Receipts Tax","amount":492164},{"name":"Sales and Use Tax","amount":32560}]},{"name":"State Aid","amount":4076797,"children":[{"name":"St Aid, Revenue Sharing","amount":3641432},{"name":"St Aid, Unified Court Budget Sec Costs","amount":150437},{"name":"St Aid, Mortgage Tax","amount":126010},{"name":"St Aid, Consolidated Highway Aid","amount":97572},{"name":"St Aid, Youth Programs","amount":25069},{"name":"St. Aid, Records Mgmt.","amount":16112},{"name":"St Aid, Other Public Safety","amount":10786},{"name":"St Aid, Other Transportation","amount":9379}]},{"name":"Charges for Services","amount":1750988,"children":[{"name":"Refuse & Garbage Charges","amount":961315},{"name":"Park and Recreational Charges","amount":412720},{"name":"Charges for Tax Redemption","amount":79583},{"name":"Parking Meter Fees Taxable","amount":68337},{"name":"Permits, Other","amount":62382},{"name":"Police Fees","amount":46862},{"name":"Clerk Fees","amount":33478},{"name":"Other General Departmental Income","amount":23086},{"name":"Dog Licenses","amount":17328},{"name":"Recreational Concessions","amount":13665},{"name":"Fire Inspection Fees","amount":13173},{"name":"Other Public Safety Departmental Income","amount":10560},{"name":"Parking Lots & Garages-taxable","amount":4088},{"name":"Special Recreational Facility Charges","amount":2455},{"name":"Treasurer Fees","amount":1618},{"name":"Business & Occupational License","amount":338}]},{"name":"Charges to Other Governments","amount":845312,"children":[{"name":"Sewer Serv Other Govts","amount":525000},{"name":"Public Safety Services for Other Govts","amount":270416},{"name":"Transportation Services, Other Govts","amount":49896}]},{"name":"Use and Sale of Property","amount":527829,"children":[{"name":"Interest and Earnings","amount":329182},{"name":"Rental of Real Property","amount":71613},{"name":"Proceeds of Seized & Unclaimed Property","amount":52950},{"name":"Sales of Equipment","amount":42084},{"name":"Sales of Real Property","amount":14801},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":2831},{"name":"Commissions","amount":1168}]},{"name":"Other Real Property Tax Items","amount":258018,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":145746},{"name":"Other Payments in Lieu of Taxes","amount":122888},{"name":"Federal Payments in Lieu of Taxes","amount":34753},{"name":"Gain From Sale of Tax Acq Property","amount":-45369}]},{"name":"Other Local Revenues","amount":205533,"children":[{"name":"Fines and Forfeited Bail","amount":173929},{"name":"Gifts and Donations","amount":11580},{"name":"Insurance Recoveries","amount":10355},{"name":"Other Compensation for Loss","amount":6381},{"name":"Forfeitures of Deposits","amount":1710},{"name":"Fines & Pen-dog Cases","amount":1620},{"name":"Refunds of Prior Year's Expenditures","amount":-42}]},{"name":"Other Non-property Taxes","amount":161155,"children":[{"name":"Franchises","amount":161155}]}]},"expenditure":{"total":19327852,"categories":[{"name":"Public Safety","amount":7856629,"children":[{"name":"Police","amount":4160274,"children":[{"name":"Personal Services (salaries)","amount":3896122},{"name":"Contractual","amount":259482},{"name":"Equipment & Capital Outlay","amount":4670}]},{"name":"Fire","amount":3172454,"children":[{"name":"Personal Services (salaries)","amount":3048875},{"name":"Contractual","amount":123579}]},{"name":"Safety Inspection","amount":185538,"children":[{"name":"Personal Services (salaries)","amount":108727},{"name":"Contractual","amount":76811}]},{"name":"Public Safety Comm Sys","amount":120582},{"name":"Traffic Control","amount":87562,"children":[{"name":"Personal Services (salaries)","amount":62281},{"name":"Contractual","amount":25281}]},{"name":"Control of Animals","amount":65838},{"name":"On-street Parking","amount":37315,"children":[{"name":"Personal Services (salaries)","amount":35149},{"name":"Contractual","amount":2166}]},{"name":"Jail","amount":18947},{"name":"Demo of Unsafe Buildings","amount":6619},{"name":"Civil Defense","amount":1500}]},{"name":"Employee Benefits","amount":4416590,"children":[{"name":"Hospital & Medical (dental) Ins","amount":1434028},{"name":"Police & Firemen Retirement","amount":1300166},{"name":"Social Security","amount":746350},{"name":"State Retirement System","amount":585678},{"name":"Worker's Compensation","amount":179413},{"name":"Local Pension Fund","amount":166141},{"name":"Unemployment Insurance","amount":4814}]},{"name":"General Government","amount":2442804,"children":[{"name":"Purchasing","amount":653149,"children":[{"name":"Contractual","amount":594300},{"name":"Personal Services (salaries)","amount":58849}]},{"name":"Unallocated Insurance","amount":264294},{"name":"Operation of Plant","amount":255350,"children":[{"name":"Personal Services (salaries)","amount":129848},{"name":"Contractual","amount":124913},{"name":"Equipment & Capital Outlay","amount":589}]},{"name":"Dir of Finance","amount":249319,"children":[{"name":"Personal Services (salaries)","amount":182447},{"name":"Contractual","amount":66872}]},{"name":"Personnel","amount":133364,"children":[{"name":"Personal Services (salaries)","amount":109452},{"name":"Contractual","amount":23912}]},{"name":"Law","amount":115488,"children":[{"name":"Personal Services (salaries)","amount":87158},{"name":"Contractual","amount":28330}]},{"name":"Municipal Exec","amount":105250,"children":[{"name":"Personal Services (salaries)","amount":101005},{"name":"Contractual","amount":4245}]},{"name":"Judgements and Claims","amount":86803},{"name":"Public Works Admin","amount":85419,"children":[{"name":"Personal Services (salaries)","amount":84105},{"name":"Contractual","amount":1314}]},{"name":"Assessment","amount":70994,"children":[{"name":"Personal Services (salaries)","amount":60766},{"name":"Contractual","amount":10228}]},{"name":"Taxes & Assess on Munic Prop","amount":70703},{"name":"Legislative Board","amount":55571,"children":[{"name":"Personal Services (salaries)","amount":30533},{"name":"Contractual","amount":25038}]},{"name":"Clerk","amount":51748,"children":[{"name":"Personal Services (salaries)","amount":47832},{"name":"Contractual","amount":3916}]},{"name":"Central Data Process Pers Serv","amount":48659},{"name":"Central Data Process","amount":44657},{"name":"Fiscal Agents Fees","amount":38595},{"name":"Elections","amount":37634},{"name":"Exp on Prop Acq for Taxes","amount":24634},{"name":"Records Mgmt","amount":21045,"children":[{"name":"Contractual","amount":19817},{"name":"Personal Services (salaries)","amount":1228}]},{"name":"Zoning","amount":15092},{"name":"Mayor","amount":6758,"children":[{"name":"Personal Services (salaries)","amount":6046},{"name":"Contractual","amount":712}]},{"name":"Municipal Assn Dues","amount":5134},{"name":"Planning","amount":2800},{"name":"Central Data Process & Cap Outlay","amount":344}]},{"name":"Transportation","amount":1916327,"children":[{"name":"Street Lighting","amount":697963},{"name":"Garage","amount":498768,"children":[{"name":"Contractual","amount":314740},{"name":"Personal Services (salaries)","amount":184028}]},{"name":"Maint of Streets","amount":439159,"children":[{"name":"Personal Services (salaries)","amount":412115},{"name":"Contractual","amount":27044}]},{"name":"Engineering","amount":130751,"children":[{"name":"Personal Services (salaries)","amount":108249},{"name":"Contractual","amount":22502}]},{"name":"Snow Removal","amount":83543,"children":[{"name":"Contractual","amount":76942},{"name":"Personal Services (salaries)","amount":6601}]},{"name":"Street Admin","amount":66143,"children":[{"name":"Personal Services (salaries)","amount":63866},{"name":"Contractual","amount":2277}]}]},{"name":"Sanitation","amount":968674,"children":[{"name":"Refuse & Garbage","amount":703126,"children":[{"name":"Contractual","amount":450337},{"name":"Personal Services (salaries)","amount":252789}]},{"name":"Sanitary Sewers","amount":265548,"children":[{"name":"Personal Services (salaries)","amount":214424},{"name":"Contractual","amount":51124}]}]},{"name":"Culture and Recreation","amount":812183,"children":[{"name":"Parks","amount":385452,"children":[{"name":"Personal Services (salaries)","amount":295224},{"name":"Contractual","amount":90228}]},{"name":"Special Rec Facility","amount":354664,"children":[{"name":"Contractual","amount":199270},{"name":"Personal Services (salaries)","amount":151670},{"name":"Equipment & Capital Outlay","amount":3724}]},{"name":"Playgr & Rec Centers","amount":57873,"children":[{"name":"Contractual","amount":34594},{"name":"Personal Services (salaries)","amount":23279}]},{"name":"Celebrations","amount":14194}]},{"name":"Debt Service","amount":718527,"children":[{"name":"Debt Principal","amount":488000},{"name":"Debt Interest","amount":230527}]},{"name":"Economic Development","amount":100500,"children":[{"name":"Indus Develop Agency","amount":88000},{"name":"Publicity","amount":12500}]},{"name":"Community Services","amount":91499,"children":[{"name":"Shade Tree","amount":91199,"children":[{"name":"Contractual","amount":45520},{"name":"Personal Services (salaries)","amount":28479},{"name":"Equipment & Capital Outlay","amount":17200}]},{"name":"Misc Home & Comm Serv","amount":300}]},{"name":"Health","amount":4119,"children":[{"name":"Medical Director","amount":4044},{"name":"Insect Control","amount":75}]}]}},"1997":{"revenue":{"total":20403005,"categories":[{"name":"Real Property Taxes and Assessments","amount":7345920,"children":[{"name":"Real Property Taxes","amount":7199310},{"name":"Special Assessments","amount":146610}]},{"name":"Sales and Use Tax","amount":5032621,"children":[{"name":"Non Prop Tax Dist by County","amount":4456787},{"name":"Utilities Gross Receipts Tax","amount":503148},{"name":"Sales and Use Tax","amount":72686}]},{"name":"State Aid","amount":3759205,"children":[{"name":"St Aid, Revenue Sharing","amount":2324944},{"name":"St Aid, Consolidated Highway Aid","amount":725856},{"name":"St Aid, Other Transportation","amount":293668},{"name":"St Aid, Mortgage Tax","amount":170033},{"name":"St Aid, Unified Court Budget Sec Costs","amount":128728},{"name":"St Aid-economic Assistance","amount":52985},{"name":"St Aid, Other Public Safety","amount":31056},{"name":"St Aid, Youth Programs","amount":18048},{"name":"St. Aid, Records Mgmt.","amount":9735},{"name":"St Aid, Real Property Tax Administration","amount":4152}]},{"name":"Charges for Services","amount":1703359,"children":[{"name":"Refuse & Garbage Charges","amount":958527},{"name":"Park and Recreational Charges","amount":458661},{"name":"Parking Meter Fees Non-taxable","amount":73999},{"name":"Police Fees","amount":67642},{"name":"Permits, Other","amount":41346},{"name":"Other Public Safety Departmental Income","amount":27076},{"name":"Clerk Fees","amount":26391},{"name":"Dog Licenses","amount":16209},{"name":"Charges for Tax Redemption","amount":11557},{"name":"Other General Departmental Income","amount":6881},{"name":"Parking Lots and Garages-no Tax","amount":4977},{"name":"Recreational Concessions","amount":3500},{"name":"Special Recreational Facility Charges","amount":2747},{"name":"Public Pound Charges, Dog Control Fees","amount":1950},{"name":"Treasurer Fees","amount":1409},{"name":"Business & Occupational License","amount":334},{"name":"Fire Inspection Fees","amount":153}]},{"name":"Other Local Revenues","amount":991543,"children":[{"name":"Unclassified (specify)","amount":384809},{"name":"Refunds of Prior Year's Expenditures","amount":319095},{"name":"Fines and Forfeited Bail","amount":236987},{"name":"Insurance Recoveries","amount":32093},{"name":"Gifts and Donations","amount":7752},{"name":"Other Compensation for Loss","amount":5504},{"name":"Forfeitures of Deposits","amount":2995},{"name":"Interfund Revenues","amount":1693},{"name":"Fines & Pen-dog Cases","amount":615}]},{"name":"Charges to Other Governments","amount":840776,"children":[{"name":"Sewer Serv Other Govts","amount":520000},{"name":"Public Safety Services for Other Govts","amount":271374},{"name":"Transportation Services, Other Govts","amount":38510},{"name":"General Services, Inter Government","amount":10892}]},{"name":"Use and Sale of Property","amount":355006,"children":[{"name":"Interest and Earnings","amount":236891},{"name":"Rental of Real Property","amount":58897},{"name":"Rental of Real Property, Other Govts","amount":20009},{"name":"Proceeds of Seized & Unclaimed Property","amount":16678},{"name":"Sales of Equipment","amount":11384},{"name":"Sales of Real Property","amount":7771},{"name":"Sales of Scrap & Excess Materials","amount":2191},{"name":"Commissions","amount":1185}]},{"name":"Other Real Property Tax Items","amount":179314,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":136957},{"name":"Other Payments in Lieu of Taxes","amount":127352},{"name":"Federal Payments in Lieu of Taxes","amount":75616},{"name":"Gain From Sale of Tax Acq Property","amount":-160611}]},{"name":"Other Non-property Taxes","amount":177122,"children":[{"name":"Franchises","amount":177122}]},{"name":"Federal Aid","amount":18139,"children":[{"name":"Fed Aid Other Public Safety","amount":18139}]}]},"expenditure":{"total":18811707,"categories":[{"name":"Public Safety","amount":8501014,"children":[{"name":"Police","amount":4303964,"children":[{"name":"Personal Services (salaries)","amount":4083941},{"name":"Contractual","amount":220023}]},{"name":"Fire","amount":3225208,"children":[{"name":"Personal Services (salaries)","amount":3111897},{"name":"Contractual","amount":113311}]},{"name":"Demo of Unsafe Buildings","amount":296807},{"name":"Public Safety Comm Sys","amount":238703},{"name":"Safety Inspection","amount":183968,"children":[{"name":"Personal Services (salaries)","amount":136199},{"name":"Contractual","amount":47769}]},{"name":"Control of Animals","amount":106920,"children":[{"name":"Contractual","amount":85867},{"name":"Personal Services (salaries)","amount":21053}]},{"name":"Traffic Control","amount":76518,"children":[{"name":"Personal Services (salaries)","amount":64554},{"name":"Contractual","amount":11964}]},{"name":"On-street Parking","amount":49333,"children":[{"name":"Personal Services (salaries)","amount":38951},{"name":"Contractual","amount":10382}]},{"name":"Jail","amount":18093},{"name":"Civil Defense","amount":1500}]},{"name":"Employee Benefits","amount":3755319,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2227929},{"name":"Social Security","amount":791328},{"name":"Police & Firemen Retirement","amount":346050},{"name":"Local Pension Fund","amount":157371},{"name":"Worker's Compensation","amount":155692},{"name":"State Retirement System","amount":52333},{"name":"Unemployment Insurance","amount":24616}]},{"name":"General Government","amount":2509217,"children":[{"name":"Purchasing","amount":651804,"children":[{"name":"Contractual","amount":589714},{"name":"Personal Services (salaries)","amount":62090}]},{"name":"Dir of Finance","amount":321139,"children":[{"name":"Personal Services (salaries)","amount":246220},{"name":"Contractual","amount":74919}]},{"name":"Unallocated Insurance","amount":255964},{"name":"Operation of Plant","amount":247381,"children":[{"name":"Personal Services (salaries)","amount":131705},{"name":"Contractual","amount":113966},{"name":"Equipment & Capital Outlay","amount":1710}]},{"name":"Law","amount":158387,"children":[{"name":"Personal Services (salaries)","amount":115236},{"name":"Contractual","amount":43151}]},{"name":"Personnel","amount":146776,"children":[{"name":"Personal Services (salaries)","amount":93023},{"name":"Contractual","amount":53753}]},{"name":"Municipal Exec","amount":110236,"children":[{"name":"Personal Services (salaries)","amount":101428},{"name":"Contractual","amount":8808}]},{"name":"Public Works Admin","amount":88050,"children":[{"name":"Personal Services (salaries)","amount":87494},{"name":"Contractual","amount":556}]},{"name":"Central Data Process","amount":76136},{"name":"Assessment","amount":71968,"children":[{"name":"Personal Services (salaries)","amount":67637},{"name":"Contractual","amount":4331}]},{"name":"Central Data Process Pers Serv","amount":63207},{"name":"Clerk","amount":60947,"children":[{"name":"Personal Services (salaries)","amount":55932},{"name":"Contractual","amount":5015}]},{"name":"Judgements and Claims","amount":51360},{"name":"Taxes & Assess on Munic Prop","amount":38381},{"name":"Legislative Board","amount":36851,"children":[{"name":"Personal Services (salaries)","amount":30488},{"name":"Contractual","amount":6363}]},{"name":"Exp on Prop Acq for Taxes","amount":33126},{"name":"Zoning","amount":30115},{"name":"Fiscal Agents Fees","amount":18709},{"name":"Elections","amount":18616},{"name":"Other General Govt Support","amount":10393},{"name":"Mayor","amount":7563,"children":[{"name":"Personal Services (salaries)","amount":6069},{"name":"Contractual","amount":1494}]},{"name":"Municipal Assn Dues","amount":5288},{"name":"Records Mgmt","amount":4195,"children":[{"name":"Personal Services (salaries)","amount":3651},{"name":"Contractual","amount":544}]},{"name":"Planning","amount":2625}]},{"name":"Transportation","amount":1956531,"children":[{"name":"Street Lighting","amount":690285},{"name":"Garage","amount":528053,"children":[{"name":"Contractual","amount":336506},{"name":"Personal Services (salaries)","amount":191547}]},{"name":"Maint of Streets","amount":451293,"children":[{"name":"Personal Services (salaries)","amount":433160},{"name":"Contractual","amount":18133}]},{"name":"Engineering","amount":130695,"children":[{"name":"Personal Services (salaries)","amount":115904},{"name":"Contractual","amount":14791}]},{"name":"Snow Removal","amount":83371,"children":[{"name":"Contractual","amount":60363},{"name":"Personal Services (salaries)","amount":23008}]},{"name":"Street Admin","amount":72834,"children":[{"name":"Personal Services (salaries)","amount":70745},{"name":"Contractual","amount":2089}]}]},{"name":"Sanitation","amount":923161,"children":[{"name":"Refuse & Garbage","amount":628736,"children":[{"name":"Contractual","amount":326248},{"name":"Personal Services (salaries)","amount":302488}]},{"name":"Sanitary Sewers","amount":294425,"children":[{"name":"Personal Services (salaries)","amount":244270},{"name":"Contractual","amount":50155}]}]},{"name":"Culture and Recreation","amount":829219,"children":[{"name":"Parks","amount":430177,"children":[{"name":"Personal Services (salaries)","amount":328095},{"name":"Contractual","amount":102082}]},{"name":"Special Rec Facility","amount":347136,"children":[{"name":"Contractual","amount":204048},{"name":"Personal Services (salaries)","amount":143088}]},{"name":"Playgr & Rec Centers","amount":46781,"children":[{"name":"Personal Services (salaries)","amount":29238},{"name":"Contractual","amount":17543}]},{"name":"Celebrations","amount":5125}]},{"name":"Economic Development","amount":153485,"children":[{"name":"Indus Develop Agency","amount":140985},{"name":"Publicity","amount":12500}]},{"name":"Community Services","amount":150095,"children":[{"name":"Shade Tree","amount":140095,"children":[{"name":"Equipment & Capital Outlay","amount":68764},{"name":"Contractual","amount":41565},{"name":"Personal Services (salaries)","amount":29766}]},{"name":"Misc Home & Comm Serv","amount":10000}]},{"name":"Health","amount":18956,"children":[{"name":"Medical Director","amount":16931},{"name":"Insect Control","amount":2025}]},{"name":"Education","amount":14710,"children":[{"name":"Other Education","amount":14710}]}]}},"1998":{"revenue":{"total":20142855,"categories":[{"name":"Real Property Taxes and Assessments","amount":7201068,"children":[{"name":"Real Property Taxes","amount":7087565},{"name":"Special Assessments","amount":113503}]},{"name":"Sales and Use Tax","amount":5057770,"children":[{"name":"Non Prop Tax Dist by County","amount":4564069},{"name":"Utilities Gross Receipts Tax","amount":483884},{"name":"Sales and Use Tax","amount":9817}]},{"name":"State Aid","amount":3782249,"children":[{"name":"St Aid, Revenue Sharing","amount":2824944},{"name":"St Aid, Mortgage Tax","amount":229394},{"name":"St Aid, Other Transportation","amount":152224},{"name":"St Aid, Suburban Hwy Improv Pro","amount":150000},{"name":"St Aid, Unified Court Budget Sec Costs","amount":117004},{"name":"St Aid, Consolidated Highway Aid","amount":97771},{"name":"St Aid, Youth Programs","amount":52217},{"name":"St Aid-economic Assistance","amount":50500},{"name":"St Aid, Other Public Safety","amount":49507},{"name":"St Aid, Real Property Tax Administration","amount":44755},{"name":"St. Aid, Records Mgmt.","amount":13933}]},{"name":"Charges for Services","amount":1611664,"children":[{"name":"Refuse & Garbage Charges","amount":840114},{"name":"Park and Recreational Charges","amount":479692},{"name":"Permits, Other","amount":50197},{"name":"Police Fees","amount":49427},{"name":"Other Public Safety Departmental Income","amount":45838},{"name":"Parking Meter Fees Non-taxable","amount":39761},{"name":"Other General Departmental Income","amount":35037},{"name":"Clerk Fees","amount":20014},{"name":"Dog Licenses","amount":17127},{"name":"Charges for Tax Redemption","amount":13786},{"name":"Public Pound Charges, Dog Control Fees","amount":11814},{"name":"Special Recreational Facility Charges","amount":2356},{"name":"Business & Occupational License","amount":2251},{"name":"Parking Lots and Garages-no Tax","amount":2163},{"name":"Recreational Concessions","amount":1906},{"name":"Public Works Charges","amount":121},{"name":"Fire Inspection Fees","amount":60}]},{"name":"Charges to Other Governments","amount":978543,"children":[{"name":"Sewer Serv Other Govts","amount":603962},{"name":"Public Safety Services for Other Govts","amount":300959},{"name":"Transportation Services, Other Govts","amount":73622}]},{"name":"Other Local Revenues","amount":626708,"children":[{"name":"Unclassified (specify)","amount":352159},{"name":"Fines and Forfeited Bail","amount":183836},{"name":"Interfund Revenues","amount":68942},{"name":"Refunds of Prior Year's Expenditures","amount":13579},{"name":"Other Compensation for Loss","amount":4753},{"name":"Gifts and Donations","amount":2135},{"name":"Forfeitures of Deposits","amount":450},{"name":"Insurance Recoveries","amount":434},{"name":"Fines & Pen-dog Cases","amount":420}]},{"name":"Use and Sale of Property","amount":365365,"children":[{"name":"Interest and Earnings","amount":227367},{"name":"Rental of Real Property","amount":66080},{"name":"Sales of Real Property","amount":28084},{"name":"Sales of Equipment","amount":14496},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Proceeds of Seized & Unclaimed Property","amount":10409},{"name":"Sales of Scrap & Excess Materials","amount":4394},{"name":"Commissions","amount":1335}]},{"name":"Other Real Property Tax Items","amount":319772,"children":[{"name":"Other Payments in Lieu of Taxes","amount":143820},{"name":"Interest & Penalties on Real Prop Taxes","amount":138683},{"name":"Federal Payments in Lieu of Taxes","amount":65832},{"name":"Gain From Sale of Tax Acq Property","amount":-28563}]},{"name":"Other Non-property Taxes","amount":196741,"children":[{"name":"Franchises","amount":196741}]},{"name":"Federal Aid","amount":2975,"children":[{"name":"Fed Aid Other Public Safety","amount":2975}]}]},"expenditure":{"total":19255220,"categories":[{"name":"Public Safety","amount":8746802,"children":[{"name":"Police","amount":4536635,"children":[{"name":"Personal Services (salaries)","amount":4302193},{"name":"Contractual","amount":234442}]},{"name":"Fire","amount":3396675,"children":[{"name":"Personal Services (salaries)","amount":3280568},{"name":"Contractual","amount":116107}]},{"name":"Public Safety Comm Sys","amount":263125},{"name":"Safety Inspection","amount":202020,"children":[{"name":"Personal Services (salaries)","amount":114054},{"name":"Contractual","amount":87966}]},{"name":"Control of Animals","amount":120037,"children":[{"name":"Personal Services (salaries)","amount":88213},{"name":"Contractual","amount":31824}]},{"name":"Demo of Unsafe Buildings","amount":96183},{"name":"Traffic Control","amount":91796,"children":[{"name":"Personal Services (salaries)","amount":58616},{"name":"Contractual","amount":33180}]},{"name":"On-street Parking","amount":28858,"children":[{"name":"Personal Services (salaries)","amount":24750},{"name":"Contractual","amount":4108}]},{"name":"Jail","amount":9973},{"name":"Civil Defense","amount":1500}]},{"name":"Employee Benefits","amount":3812881,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2486100},{"name":"Social Security","amount":828544},{"name":"Worker's Compensation","amount":177659},{"name":"Local Pension Fund","amount":152852},{"name":"State Retirement System","amount":119603},{"name":"Police & Firemen Retirement","amount":29037},{"name":"Unemployment Insurance","amount":19086}]},{"name":"General Government","amount":2539357,"children":[{"name":"Purchasing","amount":611695,"children":[{"name":"Contractual","amount":544688},{"name":"Personal Services (salaries)","amount":67007}]},{"name":"Dir of Finance","amount":307645,"children":[{"name":"Personal Services (salaries)","amount":239323},{"name":"Contractual","amount":68322}]},{"name":"Operation of Plant","amount":278418,"children":[{"name":"Contractual","amount":144296},{"name":"Personal Services (salaries)","amount":134122}]},{"name":"Unallocated Insurance","amount":257983},{"name":"Law","amount":152059,"children":[{"name":"Personal Services (salaries)","amount":128828},{"name":"Contractual","amount":23231}]},{"name":"Personnel","amount":141744,"children":[{"name":"Personal Services (salaries)","amount":110999},{"name":"Contractual","amount":30745}]},{"name":"Municipal Exec","amount":116259,"children":[{"name":"Personal Services (salaries)","amount":110198},{"name":"Contractual","amount":6061}]},{"name":"Central Data Process Pers Serv","amount":107865},{"name":"Assessment","amount":104081,"children":[{"name":"Personal Services (salaries)","amount":94341},{"name":"Contractual","amount":9740}]},{"name":"Public Works Admin","amount":92814,"children":[{"name":"Personal Services (salaries)","amount":89841},{"name":"Contractual","amount":2973}]},{"name":"Clerk","amount":61990,"children":[{"name":"Personal Services (salaries)","amount":57661},{"name":"Contractual","amount":4329}]},{"name":"Legislative Board","amount":50621,"children":[{"name":"Personal Services (salaries)","amount":33530},{"name":"Contractual","amount":17091}]},{"name":"Central Data Process","amount":50032},{"name":"Judgements and Claims","amount":48616},{"name":"Exp on Prop Acq for Taxes","amount":32507},{"name":"Elections","amount":29702},{"name":"Records Mgmt","amount":22256,"children":[{"name":"Personal Services (salaries)","amount":16193},{"name":"Contractual","amount":6063}]},{"name":"Taxes & Assess on Munic Prop","amount":17737},{"name":"Zoning","amount":16096},{"name":"Fiscal Agents Fees","amount":13283},{"name":"Other General Govt Support","amount":8445},{"name":"Mayor","amount":8090,"children":[{"name":"Personal Services (salaries)","amount":6654},{"name":"Contractual","amount":1436}]},{"name":"Municipal Assn Dues","amount":5394},{"name":"Planning","amount":4025}]},{"name":"Transportation","amount":1944429,"children":[{"name":"Street Lighting","amount":674366},{"name":"Garage","amount":523521,"children":[{"name":"Contractual","amount":326786},{"name":"Personal Services (salaries)","amount":196735}]},{"name":"Maint of Streets","amount":458804,"children":[{"name":"Personal Services (salaries)","amount":434485},{"name":"Contractual","amount":24319}]},{"name":"Engineering","amount":123528,"children":[{"name":"Personal Services (salaries)","amount":114410},{"name":"Contractual","amount":9118}]},{"name":"Street Admin","amount":84337,"children":[{"name":"Personal Services (salaries)","amount":82002},{"name":"Contractual","amount":2335}]},{"name":"Snow Removal","amount":79873,"children":[{"name":"Contractual","amount":63541},{"name":"Personal Services (salaries)","amount":16332}]}]},{"name":"Sanitation","amount":948710,"children":[{"name":"Refuse & Garbage","amount":672385,"children":[{"name":"Contractual","amount":414932},{"name":"Personal Services (salaries)","amount":257453}]},{"name":"Sanitary Sewers","amount":276325,"children":[{"name":"Personal Services (salaries)","amount":228182},{"name":"Contractual","amount":48143}]}]},{"name":"Culture and Recreation","amount":814442,"children":[{"name":"Parks","amount":406619,"children":[{"name":"Personal Services (salaries)","amount":294845},{"name":"Contractual","amount":111774}]},{"name":"Special Rec Facility","amount":342333,"children":[{"name":"Contractual","amount":183347},{"name":"Personal Services (salaries)","amount":158986}]},{"name":"Playgr & Rec Centers","amount":58790,"children":[{"name":"Personal Services (salaries)","amount":32940},{"name":"Contractual","amount":25850}]},{"name":"Celebrations","amount":6700}]},{"name":"Debt Service","amount":181649,"children":[{"name":"Debt Principal","amount":105000},{"name":"Debt Interest","amount":76649}]},{"name":"Economic Development","amount":166734,"children":[{"name":"Indus Develop Agency","amount":88000},{"name":"Publicity","amount":78734}]},{"name":"Community Services","amount":73096,"children":[{"name":"Shade Tree","amount":73096,"children":[{"name":"Contractual","amount":41418},{"name":"Personal Services (salaries)","amount":31678}]}]},{"name":"Education","amount":17730,"children":[{"name":"Other Education","amount":17730}]},{"name":"Health","amount":9390,"children":[{"name":"Medical Director","amount":9390}]}]}},"1999":{"revenue":{"total":21150184,"categories":[{"name":"Real Property Taxes and Assessments","amount":7474519,"children":[{"name":"Real Property Taxes","amount":7206926},{"name":"Special Assessments","amount":267593}]},{"name":"Sales and Use Tax","amount":5420158,"children":[{"name":"Non Prop Tax Dist by County","amount":4914434},{"name":"Utilities Gross Receipts Tax","amount":478929},{"name":"Sales and Use Tax","amount":26795}]},{"name":"State Aid","amount":3813126,"children":[{"name":"St Aid, Revenue Sharing","amount":2824944},{"name":"St Aid, Consolidated Highway Aid","amount":461952},{"name":"St Aid, Mortgage Tax","amount":199781},{"name":"St Aid, Unified Court Budget Sec Costs","amount":124303},{"name":"St Aid, Other Public Safety","amount":59193},{"name":"St Aid-economic Assistance","amount":55000},{"name":"St Aid, Real Property Tax Administration","amount":36722},{"name":"St Aid, Youth Programs","amount":25739},{"name":"St. Aid, Records Mgmt.","amount":15549},{"name":"St Aid, Other Transportation","amount":9943}]},{"name":"Charges for Services","amount":1836980,"children":[{"name":"Refuse & Garbage Charges","amount":867204},{"name":"Park and Recreational Charges","amount":564462},{"name":"Recreational Concessions","amount":101149},{"name":"Police Fees","amount":71066},{"name":"Parking Meter Fees Non-taxable","amount":63752},{"name":"Permits, Other","amount":61955},{"name":"Other Public Safety Departmental Income","amount":24019},{"name":"Dog Licenses","amount":23491},{"name":"Clerk Fees","amount":16090},{"name":"Other General Departmental Income","amount":14327},{"name":"Public Pound Charges, Dog Control Fees","amount":11950},{"name":"Parking Lots and Garages-no Tax","amount":5935},{"name":"Business & Occupational License","amount":3399},{"name":"Public Works Charges","amount":2862},{"name":"Special Recreational Facility Charges","amount":2341},{"name":"Charges for Tax Redemption","amount":1662},{"name":"Fire Inspection Fees","amount":1316}]},{"name":"Charges to Other Governments","amount":1054712,"children":[{"name":"Sewer Serv Other Govts","amount":575000},{"name":"Public Safety Services for Other Govts","amount":409176},{"name":"Transportation Services, Other Govts","amount":70536}]},{"name":"Other Local Revenues","amount":551324,"children":[{"name":"Unclassified (specify)","amount":332046},{"name":"Fines and Forfeited Bail","amount":168858},{"name":"Interfund Revenues","amount":82763},{"name":"Insurance Recoveries","amount":13639},{"name":"Gifts and Donations","amount":4783},{"name":"Fines & Pen-dog Cases","amount":2226},{"name":"Forfeitures of Deposits","amount":1000},{"name":"Other Compensation for Loss","amount":405},{"name":"Refunds of Prior Year's Expenditures","amount":-54396}]},{"name":"Use and Sale of Property","amount":376981,"children":[{"name":"Interest and Earnings","amount":204085},{"name":"Sales of Real Property","amount":70738},{"name":"Rental of Real Property","amount":64967},{"name":"Sales of Equipment","amount":19306},{"name":"Rental of Real Property, Other Govts","amount":7740},{"name":"Sales of Scrap & Excess Materials","amount":5028},{"name":"Proceeds of Seized & Unclaimed Property","amount":3648},{"name":"Commissions","amount":1469}]},{"name":"Other Real Property Tax Items","amount":271065,"children":[{"name":"Other Payments in Lieu of Taxes","amount":176853},{"name":"Interest & Penalties on Real Prop Taxes","amount":154902},{"name":"Federal Payments in Lieu of Taxes","amount":67781},{"name":"Gain From Sale of Tax Acq Property","amount":-128471}]},{"name":"Other Non-property Taxes","amount":212958,"children":[{"name":"Franchises","amount":212958}]},{"name":"Federal Aid","amount":138361,"children":[{"name":"Fed Aid Other Public Safety","amount":138361}]}]},"expenditure":{"total":19936913,"categories":[{"name":"Public Safety","amount":9131173,"children":[{"name":"Police","amount":4775174,"children":[{"name":"Personal Services (salaries)","amount":4471134},{"name":"Contractual","amount":304040}]},{"name":"Fire","amount":3496920,"children":[{"name":"Personal Services (salaries)","amount":3359313},{"name":"Contractual","amount":137607}]},{"name":"Public Safety Comm Sys","amount":270795},{"name":"Safety Inspection","amount":192286,"children":[{"name":"Personal Services (salaries)","amount":123012},{"name":"Contractual","amount":69274}]},{"name":"Traffic Control","amount":144161,"children":[{"name":"Personal Services (salaries)","amount":72651},{"name":"Contractual","amount":71510}]},{"name":"Control of Animals","amount":118403,"children":[{"name":"Personal Services (salaries)","amount":87647},{"name":"Contractual","amount":30756}]},{"name":"Demo of Unsafe Buildings","amount":71523},{"name":"Jail","amount":37526},{"name":"On-street Parking","amount":22385,"children":[{"name":"Personal Services (salaries)","amount":12096},{"name":"Contractual","amount":10289}]},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":3775833,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2543724},{"name":"Social Security","amount":863343},{"name":"Local Pension Fund","amount":144816},{"name":"Worker's Compensation","amount":136439},{"name":"Police & Firemen Retirement","amount":51400},{"name":"Unemployment Insurance","amount":22698},{"name":"Other Employee Benefits (spec)","amount":11691},{"name":"State Retirement System","amount":1722}]},{"name":"General Government","amount":2597983,"children":[{"name":"Purchasing","amount":577851,"children":[{"name":"Contractual","amount":510097},{"name":"Personal Services (salaries)","amount":67754}]},{"name":"Operation of Plant","amount":294998,"children":[{"name":"Contractual","amount":159096},{"name":"Personal Services (salaries)","amount":135902}]},{"name":"Dir of Finance","amount":281474,"children":[{"name":"Personal Services (salaries)","amount":236474},{"name":"Contractual","amount":45000}]},{"name":"Unallocated Insurance","amount":280418},{"name":"Personnel","amount":188087,"children":[{"name":"Personal Services (salaries)","amount":121867},{"name":"Contractual","amount":66220}]},{"name":"Law","amount":172744,"children":[{"name":"Personal Services (salaries)","amount":133212},{"name":"Contractual","amount":39532}]},{"name":"Central Data Process Pers Serv","amount":120991},{"name":"Municipal Exec","amount":119905,"children":[{"name":"Personal Services (salaries)","amount":114157},{"name":"Contractual","amount":5748}]},{"name":"Assessment","amount":103810,"children":[{"name":"Personal Services (salaries)","amount":99096},{"name":"Contractual","amount":4714}]},{"name":"Public Works Admin","amount":93784,"children":[{"name":"Personal Services (salaries)","amount":92983},{"name":"Contractual","amount":801}]},{"name":"Clerk","amount":62294,"children":[{"name":"Personal Services (salaries)","amount":59539},{"name":"Contractual","amount":2755}]},{"name":"Central Data Process","amount":58592},{"name":"Legislative Board","amount":53701,"children":[{"name":"Personal Services (salaries)","amount":36640},{"name":"Contractual","amount":17061}]},{"name":"Fiscal Agents Fees","amount":32549},{"name":"Elections","amount":30232},{"name":"Exp on Prop Acq for Taxes","amount":27003},{"name":"Judgements and Claims","amount":22978},{"name":"Other General Govt Support","amount":22500},{"name":"Records Mgmt","amount":19513,"children":[{"name":"Personal Services (salaries)","amount":18901},{"name":"Contractual","amount":612}]},{"name":"Taxes & Assess on Munic Prop","amount":10809},{"name":"Mayor","amount":8532,"children":[{"name":"Personal Services (salaries)","amount":7027},{"name":"Contractual","amount":1505}]},{"name":"Zoning","amount":6566},{"name":"Municipal Assn Dues","amount":5502},{"name":"Planning","amount":3150}]},{"name":"Transportation","amount":1928743,"children":[{"name":"Street Lighting","amount":586787},{"name":"Garage","amount":557615,"children":[{"name":"Contractual","amount":347848},{"name":"Personal Services (salaries)","amount":209767}]},{"name":"Maint of Streets","amount":442507,"children":[{"name":"Personal Services (salaries)","amount":423246},{"name":"Contractual","amount":19261}]},{"name":"Engineering","amount":136038,"children":[{"name":"Personal Services (salaries)","amount":128082},{"name":"Contractual","amount":7956}]},{"name":"Snow Removal","amount":115852,"children":[{"name":"Contractual","amount":83408},{"name":"Personal Services (salaries)","amount":32444}]},{"name":"Street Admin","amount":89944,"children":[{"name":"Personal Services (salaries)","amount":85788},{"name":"Contractual","amount":4156}]}]},{"name":"Sanitation","amount":1121075,"children":[{"name":"Refuse & Garbage","amount":819071,"children":[{"name":"Contractual","amount":537167},{"name":"Personal Services (salaries)","amount":281904}]},{"name":"Sanitary Sewers","amount":302004,"children":[{"name":"Personal Services (salaries)","amount":252395},{"name":"Contractual","amount":49609}]}]},{"name":"Culture and Recreation","amount":1022901,"children":[{"name":"Special Rec Facility","amount":552881,"children":[{"name":"Contractual","amount":332276},{"name":"Personal Services (salaries)","amount":220605}]},{"name":"Parks","amount":426162,"children":[{"name":"Personal Services (salaries)","amount":309383},{"name":"Contractual","amount":116779}]},{"name":"Playgr & Rec Centers","amount":40858,"children":[{"name":"Personal Services (salaries)","amount":30417},{"name":"Contractual","amount":10441}]},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":158000,"children":[{"name":"Indus Develop Agency","amount":88000},{"name":"Publicity","amount":70000}]},{"name":"Debt Service","amount":110000,"children":[{"name":"Debt Principal","amount":110000}]},{"name":"Community Services","amount":73674,"children":[{"name":"Shade Tree","amount":73674,"children":[{"name":"Contractual","amount":62460},{"name":"Personal Services (salaries)","amount":11214}]}]},{"name":"Health","amount":17531,"children":[{"name":"Medical Director","amount":17531}]}]}},"2000":{"revenue":{"total":21941315,"categories":[{"name":"Real Property Taxes and Assessments","amount":7315210,"children":[{"name":"Real Property Taxes","amount":7171544},{"name":"Special Assessments","amount":143666}]},{"name":"Sales and Use Tax","amount":5760788,"children":[{"name":"Non Prop Tax Dist by County","amount":5300891},{"name":"Utilities Gross Receipts Tax","amount":450806},{"name":"Sales and Use Tax","amount":9091}]},{"name":"State Aid","amount":4381101,"children":[{"name":"St Aid, Revenue Sharing","amount":2953692},{"name":"St Aid, Consolidated Highway Aid","amount":854879},{"name":"St Aid, Mortgage Tax","amount":163591},{"name":"St Aid, Unified Court Budget Sec Costs","amount":143972},{"name":"St Aid, Other Public Safety","amount":92248},{"name":"St Aid-economic Assistance","amount":60000},{"name":"St Aid, Other Transportation","amount":36074},{"name":"St Aid, Real Property Tax Administration","amount":32942},{"name":"St. Aid, Records Mgmt.","amount":30174},{"name":"St Aid, Youth Programs","amount":13529}]},{"name":"Charges for Services","amount":1912672,"children":[{"name":"Refuse & Garbage Charges","amount":980325},{"name":"Park and Recreational Charges","amount":554938},{"name":"Recreational Concessions","amount":102890},{"name":"Police Fees","amount":69978},{"name":"Parking Meter Fees Non-taxable","amount":66873},{"name":"Permits, Other","amount":45198},{"name":"Dog Licenses","amount":22443},{"name":"Other General Departmental Income","amount":22061},{"name":"Clerk Fees","amount":16334},{"name":"Public Pound Charges, Dog Control Fees","amount":12067},{"name":"Parking Lots and Garages-no Tax","amount":8360},{"name":"Other Public Safety Departmental Income","amount":3135},{"name":"Fire Inspection Fees","amount":2198},{"name":"Business & Occupational License","amount":2114},{"name":"Special Recreational Facility Charges","amount":2060},{"name":"Public Works Charges","amount":1215},{"name":"Charges for Tax Redemption","amount":483}]},{"name":"Charges to Other Governments","amount":964951,"children":[{"name":"Sewer Serv Other Govts","amount":575004},{"name":"Public Safety Services for Other Govts","amount":334792},{"name":"Transportation Services, Other Govts","amount":55150},{"name":"General Services, Inter Government","amount":5}]},{"name":"Other Local Revenues","amount":720614,"children":[{"name":"Unclassified (specify)","amount":337843},{"name":"Fines and Forfeited Bail","amount":282777},{"name":"Interfund Revenues","amount":73313},{"name":"Gifts and Donations","amount":10296},{"name":"Refunds of Prior Year's Expenditures","amount":8443},{"name":"Insurance Recoveries","amount":4452},{"name":"Fines & Pen-dog Cases","amount":2880},{"name":"Other Compensation for Loss","amount":510},{"name":"Forfeitures of Deposits","amount":100}]},{"name":"Other Real Property Tax Items","amount":397172,"children":[{"name":"Other Payments in Lieu of Taxes","amount":220732},{"name":"Interest & Penalties on Real Prop Taxes","amount":139170},{"name":"Federal Payments in Lieu of Taxes","amount":65891},{"name":"Gain From Sale of Tax Acq Property","amount":-28621}]},{"name":"Other Non-property Taxes","amount":242255,"children":[{"name":"Franchises","amount":242255}]},{"name":"Use and Sale of Property","amount":191544,"children":[{"name":"Interest and Earnings","amount":86828},{"name":"Rental of Real Property","amount":72934},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Equipment","amount":7787},{"name":"Proceeds of Seized & Unclaimed Property","amount":4818},{"name":"Sales of Scrap & Excess Materials","amount":2255},{"name":"Sales of Real Property","amount":2165},{"name":"Commissions","amount":1557}]},{"name":"Federal Aid","amount":55008,"children":[{"name":"Fed Aid Other Public Safety","amount":55008}]}]},"expenditure":{"total":21063861,"categories":[{"name":"Public Safety","amount":9644937,"children":[{"name":"Police","amount":4945961,"children":[{"name":"Personal Services (salaries)","amount":4694594},{"name":"Contractual","amount":251367}]},{"name":"Fire","amount":3607599,"children":[{"name":"Personal Services (salaries)","amount":3483716},{"name":"Contractual","amount":123883}]},{"name":"Public Safety Comm Sys","amount":278702},{"name":"Demo of Unsafe Buildings","amount":222748},{"name":"Traffic Control","amount":211524,"children":[{"name":"Contractual","amount":139547},{"name":"Personal Services (salaries)","amount":71977}]},{"name":"Safety Inspection","amount":197605,"children":[{"name":"Personal Services (salaries)","amount":135480},{"name":"Contractual","amount":62125}]},{"name":"Control of Animals","amount":127773,"children":[{"name":"Personal Services (salaries)","amount":105371},{"name":"Contractual","amount":22402}]},{"name":"On-street Parking","amount":26001,"children":[{"name":"Personal Services (salaries)","amount":16476},{"name":"Contractual","amount":9525}]},{"name":"Jail","amount":25024},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":4230277,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2973488},{"name":"Social Security","amount":896576},{"name":"Worker's Compensation","amount":194152},{"name":"Local Pension Fund","amount":113422},{"name":"Unemployment Insurance","amount":34124},{"name":"Other Employee Benefits (spec)","amount":11287},{"name":"State Retirement System","amount":7228}]},{"name":"General Government","amount":2629169,"children":[{"name":"Purchasing","amount":666374,"children":[{"name":"Contractual","amount":590631},{"name":"Personal Services (salaries)","amount":75743}]},{"name":"Dir of Finance","amount":291105,"children":[{"name":"Personal Services (salaries)","amount":242778},{"name":"Contractual","amount":48327}]},{"name":"Operation of Plant","amount":276066,"children":[{"name":"Personal Services (salaries)","amount":150963},{"name":"Contractual","amount":125103}]},{"name":"Unallocated Insurance","amount":188088},{"name":"Personnel","amount":161160,"children":[{"name":"Personal Services (salaries)","amount":115965},{"name":"Contractual","amount":45195}]},{"name":"Central Data Process Pers Serv","amount":140521},{"name":"Law","amount":138035,"children":[{"name":"Personal Services (salaries)","amount":133964},{"name":"Contractual","amount":4071}]},{"name":"Municipal Exec","amount":124515,"children":[{"name":"Personal Services (salaries)","amount":119096},{"name":"Contractual","amount":5419}]},{"name":"Assessment","amount":107467,"children":[{"name":"Personal Services (salaries)","amount":102521},{"name":"Contractual","amount":4946}]},{"name":"Public Works Admin","amount":97563,"children":[{"name":"Personal Services (salaries)","amount":96183},{"name":"Contractual","amount":1380}]},{"name":"Central Data Process","amount":73265},{"name":"Clerk","amount":66191,"children":[{"name":"Personal Services (salaries)","amount":64061},{"name":"Contractual","amount":2130}]},{"name":"Other General Govt Support","amount":60293},{"name":"Legislative Board","amount":47094,"children":[{"name":"Personal Services (salaries)","amount":42501},{"name":"Contractual","amount":4593}]},{"name":"Elections","amount":44883},{"name":"Exp on Prop Acq for Taxes","amount":37824},{"name":"Taxes & Assess on Munic Prop","amount":25633},{"name":"Judgements and Claims","amount":23999},{"name":"Fiscal Agents Fees","amount":23573},{"name":"Records Mgmt","amount":15074,"children":[{"name":"Personal Services (salaries)","amount":10876},{"name":"Contractual","amount":4198}]},{"name":"Mayor","amount":10740,"children":[{"name":"Personal Services (salaries)","amount":10000},{"name":"Contractual","amount":740}]},{"name":"Municipal Assn Dues","amount":5612},{"name":"Planning","amount":2200},{"name":"Zoning","amount":1894}]},{"name":"Transportation","amount":2049030,"children":[{"name":"Garage","amount":603253,"children":[{"name":"Contractual","amount":391675},{"name":"Personal Services (salaries)","amount":211578}]},{"name":"Street Lighting","amount":600860},{"name":"Maint of Streets","amount":483747,"children":[{"name":"Personal Services (salaries)","amount":457446},{"name":"Contractual","amount":26301}]},{"name":"Engineering","amount":146363,"children":[{"name":"Personal Services (salaries)","amount":137991},{"name":"Contractual","amount":8372}]},{"name":"Snow Removal","amount":124905,"children":[{"name":"Contractual","amount":109030},{"name":"Personal Services (salaries)","amount":15875}]},{"name":"Street Admin","amount":89902,"children":[{"name":"Personal Services (salaries)","amount":87771},{"name":"Contractual","amount":2131}]}]},{"name":"Sanitation","amount":1063941,"children":[{"name":"Refuse & Garbage","amount":777970,"children":[{"name":"Contractual","amount":483412},{"name":"Personal Services (salaries)","amount":294558}]},{"name":"Sanitary Sewers","amount":285971,"children":[{"name":"Personal Services (salaries)","amount":260717},{"name":"Contractual","amount":25254}]}]},{"name":"Culture and Recreation","amount":963756,"children":[{"name":"Special Rec Facility","amount":504567,"children":[{"name":"Contractual","amount":282255},{"name":"Personal Services (salaries)","amount":222312}]},{"name":"Parks","amount":412596,"children":[{"name":"Personal Services (salaries)","amount":297800},{"name":"Contractual","amount":114796}]},{"name":"Playgr & Rec Centers","amount":42163,"children":[{"name":"Personal Services (salaries)","amount":29187},{"name":"Contractual","amount":12976}]},{"name":"Celebrations","amount":4430}]},{"name":"Economic Development","amount":209651,"children":[{"name":"Indus Develop Agency","amount":114016},{"name":"Publicity","amount":95635}]},{"name":"Debt Service","amount":179792,"children":[{"name":"Debt Principal","amount":118528},{"name":"Debt Interest","amount":61264}]},{"name":"Community Services","amount":75111,"children":[{"name":"Shade Tree","amount":75111,"children":[{"name":"Contractual","amount":38611},{"name":"Personal Services (salaries)","amount":19620},{"name":"Equipment & Capital Outlay","amount":16880}]}]},{"name":"Health","amount":18197,"children":[{"name":"Medical Director","amount":18197}]}]}},"2001":{"revenue":{"total":21456780,"categories":[{"name":"Real Property Taxes and Assessments","amount":7302398,"children":[{"name":"Real Property Taxes","amount":7182342},{"name":"Special Assessments","amount":120056}]},{"name":"Sales and Use Tax","amount":5321536,"children":[{"name":"Non Prop Tax Dist by County","amount":4851568},{"name":"Utilities Gross Receipts Tax","amount":457655},{"name":"Sales and Use Tax","amount":12313}]},{"name":"State Aid","amount":4262382,"children":[{"name":"St Aid, Revenue Sharing","amount":2931942},{"name":"St Aid, Consolidated Highway Aid","amount":480359},{"name":"St Aid, Other Transportation","amount":275885},{"name":"St Aid, Unified Court Budget Sec Costs","amount":168683},{"name":"St Aid, Mortgage Tax","amount":156559},{"name":"St Aid-economic Assistance","amount":95600},{"name":"St Aid, Other Public Safety","amount":77413},{"name":"St Aid, Real Property Tax Administration","amount":30503},{"name":"St Aid, Youth Programs","amount":24963},{"name":"St. Aid, Records Mgmt.","amount":18975},{"name":"St Aid-other Cul & Rec St Aid","amount":1500}]},{"name":"Charges for Services","amount":1900942,"children":[{"name":"Refuse & Garbage Charges","amount":910006},{"name":"Park and Recreational Charges","amount":593682},{"name":"Recreational Concessions","amount":110388},{"name":"Parking Meter Fees Non-taxable","amount":75547},{"name":"Permits, Other","amount":57128},{"name":"Police Fees","amount":47991},{"name":"Other Public Safety Departmental Income","amount":28745},{"name":"Dog Licenses","amount":20711},{"name":"Public Pound Charges, Dog Control Fees","amount":14262},{"name":"Clerk Fees","amount":13684},{"name":"Other General Departmental Income","amount":11741},{"name":"Parking Lots and Garages-no Tax","amount":8209},{"name":"Special Recreational Facility Charges","amount":3184},{"name":"Fire Inspection Fees","amount":2947},{"name":"Business & Occupational License","amount":2447},{"name":"Charges for Tax Redemption","amount":270}]},{"name":"Charges to Other Governments","amount":891113,"children":[{"name":"Sewer Serv Other Govts","amount":393247},{"name":"Public Safety Services for Other Govts","amount":315888},{"name":"Transportation Services, Other Govts","amount":176546},{"name":"General Services, Inter Government","amount":5432}]},{"name":"Other Local Revenues","amount":749950,"children":[{"name":"Unclassified (specify)","amount":387399},{"name":"Fines and Forfeited Bail","amount":240369},{"name":"Interfund Revenues","amount":79610},{"name":"Insurance Recoveries","amount":18073},{"name":"Refunds of Prior Year's Expenditures","amount":14990},{"name":"Gifts and Donations","amount":4947},{"name":"Fines & Pen-dog Cases","amount":3955},{"name":"Forfeitures of Deposits","amount":450},{"name":"Other Compensation for Loss","amount":157}]},{"name":"Other Real Property Tax Items","amount":516380,"children":[{"name":"Other Payments in Lieu of Taxes","amount":243496},{"name":"Interest & Penalties on Real Prop Taxes","amount":107672},{"name":"Gain From Sale of Tax Acq Property","amount":98847},{"name":"Federal Payments in Lieu of Taxes","amount":66365}]},{"name":"Other Non-property Taxes","amount":252073,"children":[{"name":"Franchises","amount":252073}]},{"name":"Use and Sale of Property","amount":237762,"children":[{"name":"Rental of Real Property","amount":86182},{"name":"Interest and Earnings","amount":57046},{"name":"Sales of Real Property","amount":45935},{"name":"Sales of Equipment","amount":25158},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Proceeds of Seized & Unclaimed Property","amount":6411},{"name":"Sales of Scrap & Excess Materials","amount":2381},{"name":"Commissions","amount":1449}]},{"name":"Federal Aid","amount":22244,"children":[{"name":"Fed Aid Other Public Safety","amount":22244}]}]},"expenditure":{"total":20946279,"categories":[{"name":"Public Safety","amount":9874501,"children":[{"name":"Police","amount":5228846,"children":[{"name":"Personal Services (salaries)","amount":4945119},{"name":"Contractual","amount":283727}]},{"name":"Fire","amount":3744598,"children":[{"name":"Personal Services (salaries)","amount":3631548},{"name":"Contractual","amount":113050}]},{"name":"Public Safety Comm Sys","amount":289842},{"name":"Safety Inspection","amount":209642,"children":[{"name":"Personal Services (salaries)","amount":143560},{"name":"Contractual","amount":66082}]},{"name":"Traffic Control","amount":133625,"children":[{"name":"Personal Services (salaries)","amount":72860},{"name":"Contractual","amount":60765}]},{"name":"Control of Animals","amount":131625,"children":[{"name":"Personal Services (salaries)","amount":110875},{"name":"Contractual","amount":20750}]},{"name":"Demo of Unsafe Buildings","amount":74996},{"name":"On-street Parking","amount":34297,"children":[{"name":"Personal Services (salaries)","amount":23181},{"name":"Contractual","amount":11116}]},{"name":"Jail","amount":25030},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":3985495,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2580829},{"name":"Social Security","amount":929256},{"name":"Worker's Compensation","amount":285058},{"name":"Local Pension Fund","amount":91582},{"name":"Unemployment Insurance","amount":58911},{"name":"State Retirement System","amount":22520},{"name":"Other Employee Benefits (spec)","amount":9598},{"name":"Police & Firemen Retirement","amount":7741}]},{"name":"General Government","amount":2526728,"children":[{"name":"Purchasing","amount":578806,"children":[{"name":"Contractual","amount":498318},{"name":"Personal Services (salaries)","amount":80488}]},{"name":"Dir of Finance","amount":289974,"children":[{"name":"Personal Services (salaries)","amount":253013},{"name":"Contractual","amount":36961}]},{"name":"Operation of Plant","amount":268796,"children":[{"name":"Personal Services (salaries)","amount":139072},{"name":"Contractual","amount":129724}]},{"name":"Unallocated Insurance","amount":202148},{"name":"Personnel","amount":153115,"children":[{"name":"Personal Services (salaries)","amount":115486},{"name":"Contractual","amount":37629}]},{"name":"Law","amount":147059,"children":[{"name":"Personal Services (salaries)","amount":136589},{"name":"Contractual","amount":10470}]},{"name":"Central Data Process Pers Serv","amount":143082},{"name":"Municipal Exec","amount":128748,"children":[{"name":"Personal Services (salaries)","amount":122319},{"name":"Contractual","amount":6429}]},{"name":"Assessment","amount":114502,"children":[{"name":"Personal Services (salaries)","amount":111279},{"name":"Contractual","amount":3223}]},{"name":"Public Works Admin","amount":101904,"children":[{"name":"Personal Services (salaries)","amount":99150},{"name":"Contractual","amount":2754}]},{"name":"Central Data Process","amount":78947},{"name":"Clerk","amount":59770,"children":[{"name":"Personal Services (salaries)","amount":57738},{"name":"Contractual","amount":2032}]},{"name":"Other General Govt Support","amount":56712},{"name":"Legislative Board","amount":49329,"children":[{"name":"Personal Services (salaries)","amount":44137},{"name":"Contractual","amount":5192}]},{"name":"Judgements and Claims","amount":31943},{"name":"Exp on Prop Acq for Taxes","amount":30664,"children":[{"name":"Contractual","amount":25827},{"name":"Personal Services (salaries)","amount":4837}]},{"name":"Records Mgmt","amount":21550,"children":[{"name":"Personal Services (salaries)","amount":17797},{"name":"Contractual","amount":3753}]},{"name":"Elections","amount":20580},{"name":"Taxes & Assess on Munic Prop","amount":14400},{"name":"Fiscal Agents Fees","amount":13454},{"name":"Mayor","amount":12721,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":2331}]},{"name":"Municipal Assn Dues","amount":5724},{"name":"Planning","amount":1800},{"name":"Zoning","amount":1000}]},{"name":"Transportation","amount":1854106,"children":[{"name":"Garage","amount":573387,"children":[{"name":"Contractual","amount":359367},{"name":"Personal Services (salaries)","amount":214020}]},{"name":"Maint of Streets","amount":468745,"children":[{"name":"Personal Services (salaries)","amount":450277},{"name":"Contractual","amount":18468}]},{"name":"Street Lighting","amount":467888},{"name":"Engineering","amount":165908,"children":[{"name":"Personal Services (salaries)","amount":157585},{"name":"Contractual","amount":8323}]},{"name":"Street Admin","amount":91095,"children":[{"name":"Personal Services (salaries)","amount":89776},{"name":"Contractual","amount":1319}]},{"name":"Snow Removal","amount":87083,"children":[{"name":"Contractual","amount":69573},{"name":"Personal Services (salaries)","amount":17510}]}]},{"name":"Sanitation","amount":1186597,"children":[{"name":"Refuse & Garbage","amount":817061,"children":[{"name":"Contractual","amount":530073},{"name":"Personal Services (salaries)","amount":286988}]},{"name":"Sanitary Sewers","amount":369536,"children":[{"name":"Personal Services (salaries)","amount":270850},{"name":"Contractual","amount":98686}]}]},{"name":"Culture and Recreation","amount":1034105,"children":[{"name":"Special Rec Facility","amount":589450,"children":[{"name":"Contractual","amount":355251},{"name":"Personal Services (salaries)","amount":234199}]},{"name":"Parks","amount":407402,"children":[{"name":"Personal Services (salaries)","amount":295440},{"name":"Contractual","amount":111962}]},{"name":"Playgr & Rec Centers","amount":34253,"children":[{"name":"Personal Services (salaries)","amount":22607},{"name":"Contractual","amount":11646}]},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":204465,"children":[{"name":"Publicity","amount":102465},{"name":"Indus Develop Agency","amount":102000}]},{"name":"Debt Service","amount":176279,"children":[{"name":"Debt Principal","amount":123467},{"name":"Debt Interest","amount":52812}]},{"name":"Community Services","amount":78446,"children":[{"name":"Shade Tree","amount":78446,"children":[{"name":"Contractual","amount":32144},{"name":"Personal Services (salaries)","amount":25242},{"name":"Equipment & Capital Outlay","amount":21060}]}]},{"name":"Health","amount":25557,"children":[{"name":"Medical Director","amount":25557}]}]}},"2002":{"revenue":{"total":22105205,"categories":[{"name":"Real Property Taxes and Assessments","amount":7518873,"children":[{"name":"Real Property Taxes","amount":7389112},{"name":"Special Assessments","amount":129761}]},{"name":"Sales and Use Tax","amount":5520011,"children":[{"name":"Non Prop Tax Dist by County","amount":5060561},{"name":"Utilities Gross Receipts Tax","amount":454488},{"name":"Sales and Use Tax","amount":4962}]},{"name":"State Aid","amount":4163229,"children":[{"name":"St Aid, Revenue Sharing","amount":2953920},{"name":"St Aid, Consolidated Highway Aid","amount":481870},{"name":"St Aid, Mortgage Tax","amount":218227},{"name":"St Aid, Unified Court Budget Sec Costs","amount":188760},{"name":"St Aid, Other Transportation","amount":113540},{"name":"St Aid, Other Public Safety","amount":100028},{"name":"St Aid-economic Assistance","amount":52449},{"name":"St Aid, Youth Programs","amount":24485},{"name":"St Aid, Real Property Tax Administration","amount":22300},{"name":"St. Aid, Records Mgmt.","amount":7650}]},{"name":"Charges for Services","amount":2311023,"children":[{"name":"Refuse & Garbage Charges","amount":1297242},{"name":"Park and Recreational Charges","amount":576507},{"name":"Recreational Concessions","amount":112020},{"name":"Parking Meter Fees Non-taxable","amount":73187},{"name":"Permits, Other","amount":69085},{"name":"Police Fees","amount":60017},{"name":"Other Public Safety Departmental Income","amount":40063},{"name":"Dog Licenses","amount":20065},{"name":"Public Pound Charges, Dog Control Fees","amount":12761},{"name":"Clerk Fees","amount":12611},{"name":"Other General Departmental Income","amount":11304},{"name":"Parking Lots and Garages-no Tax","amount":8717},{"name":"Fire Inspection Fees","amount":7987},{"name":"Special Recreational Facility Charges","amount":3202},{"name":"Business & Occupational License","amount":2614},{"name":"Public Works Charges","amount":1982},{"name":"Charges for Tax Redemption","amount":1659}]},{"name":"Other Local Revenues","amount":844475,"children":[{"name":"Unclassified (specify)","amount":469395},{"name":"Fines and Forfeited Bail","amount":252640},{"name":"Interfund Revenues","amount":86218},{"name":"Refunds of Prior Year's Expenditures","amount":20389},{"name":"Insurance Recoveries","amount":6221},{"name":"Fines & Pen-dog Cases","amount":5795},{"name":"Gifts and Donations","amount":2132},{"name":"Forfeitures of Deposits","amount":960},{"name":"Other Compensation for Loss","amount":725}]},{"name":"Charges to Other Governments","amount":734738,"children":[{"name":"Sewer Serv Other Govts","amount":364281},{"name":"Public Safety Services for Other Govts","amount":315936},{"name":"Transportation Services, Other Govts","amount":46488},{"name":"General Services, Inter Government","amount":8033}]},{"name":"Other Real Property Tax Items","amount":431606,"children":[{"name":"Other Payments in Lieu of Taxes","amount":257919},{"name":"Interest & Penalties on Real Prop Taxes","amount":120957},{"name":"Federal Payments in Lieu of Taxes","amount":57155},{"name":"Gain From Sale of Tax Acq Property","amount":-4425}]},{"name":"Use and Sale of Property","amount":276069,"children":[{"name":"Sales of Real Property","amount":154775},{"name":"Rental of Real Property","amount":81620},{"name":"Interest and Earnings","amount":13906},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Proceeds of Seized & Unclaimed Property","amount":7000},{"name":"Sales of Scrap & Excess Materials","amount":2316},{"name":"Sales of Equipment","amount":2020},{"name":"Commissions","amount":1232}]},{"name":"Other Non-property Taxes","amount":248070,"children":[{"name":"Franchises","amount":248070}]},{"name":"Federal Aid","amount":57111,"children":[{"name":"Fed Aid Other Public Safety","amount":57111}]}]},"expenditure":{"total":20766781,"categories":[{"name":"Public Safety","amount":9963877,"children":[{"name":"Police","amount":5250814,"children":[{"name":"Personal Services (salaries)","amount":4993209},{"name":"Contractual","amount":257605}]},{"name":"Fire","amount":3870099,"children":[{"name":"Personal Services (salaries)","amount":3791442},{"name":"Contractual","amount":78657}]},{"name":"Public Safety Comm Sys","amount":301632},{"name":"Safety Inspection","amount":242357,"children":[{"name":"Personal Services (salaries)","amount":145227},{"name":"Contractual","amount":97130}]},{"name":"Control of Animals","amount":143445,"children":[{"name":"Personal Services (salaries)","amount":122649},{"name":"Contractual","amount":20796}]},{"name":"Traffic Control","amount":96975,"children":[{"name":"Personal Services (salaries)","amount":76702},{"name":"Contractual","amount":20273}]},{"name":"On-street Parking","amount":31555,"children":[{"name":"Personal Services (salaries)","amount":24633},{"name":"Contractual","amount":6922}]},{"name":"Jail","amount":25000},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":4267721,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2890105},{"name":"Social Security","amount":939941},{"name":"Worker's Compensation","amount":275213},{"name":"Local Pension Fund","amount":80102},{"name":"Unemployment Insurance","amount":48785},{"name":"State Retirement System","amount":14492},{"name":"Other Employee Benefits (spec)","amount":11064},{"name":"Police & Firemen Retirement","amount":8019}]},{"name":"General Government","amount":2343692,"children":[{"name":"Purchasing","amount":460350,"children":[{"name":"Contractual","amount":374487},{"name":"Personal Services (salaries)","amount":85863}]},{"name":"Dir of Finance","amount":299743,"children":[{"name":"Personal Services (salaries)","amount":264660},{"name":"Contractual","amount":35083}]},{"name":"Operation of Plant","amount":258814,"children":[{"name":"Personal Services (salaries)","amount":139127},{"name":"Contractual","amount":119687}]},{"name":"Unallocated Insurance","amount":218610},{"name":"Law","amount":169015,"children":[{"name":"Personal Services (salaries)","amount":159903},{"name":"Contractual","amount":9112}]},{"name":"Central Data Process Pers Serv","amount":151034},{"name":"Municipal Exec","amount":129188,"children":[{"name":"Personal Services (salaries)","amount":124748},{"name":"Contractual","amount":4440}]},{"name":"Assessment","amount":117874,"children":[{"name":"Personal Services (salaries)","amount":114506},{"name":"Contractual","amount":3368}]},{"name":"Personnel","amount":108602,"children":[{"name":"Personal Services (salaries)","amount":98463},{"name":"Contractual","amount":10139}]},{"name":"Public Works Admin","amount":102787,"children":[{"name":"Personal Services (salaries)","amount":102664},{"name":"Contractual","amount":123}]},{"name":"Clerk","amount":65678,"children":[{"name":"Personal Services (salaries)","amount":63811},{"name":"Contractual","amount":1867}]},{"name":"Central Data Process","amount":54521},{"name":"Legislative Board","amount":45889,"children":[{"name":"Personal Services (salaries)","amount":44186},{"name":"Contractual","amount":1703}]},{"name":"Exp on Prop Acq for Taxes","amount":45564},{"name":"Elections","amount":29640},{"name":"Taxes & Assess on Munic Prop","amount":27913},{"name":"Judgements and Claims","amount":16912},{"name":"Mayor","amount":12324,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":1934}]},{"name":"Fiscal Agents Fees","amount":11946},{"name":"Records Mgmt","amount":8508,"children":[{"name":"Personal Services (salaries)","amount":8106},{"name":"Contractual","amount":402}]},{"name":"Municipal Assn Dues","amount":5628},{"name":"Planning","amount":1600},{"name":"Zoning","amount":1552}]},{"name":"Transportation","amount":1720781,"children":[{"name":"Maint of Streets","amount":500424,"children":[{"name":"Personal Services (salaries)","amount":481087},{"name":"Contractual","amount":19337}]},{"name":"Garage","amount":490746,"children":[{"name":"Contractual","amount":304959},{"name":"Personal Services (salaries)","amount":185787}]},{"name":"Street Lighting","amount":374877},{"name":"Engineering","amount":161225,"children":[{"name":"Personal Services (salaries)","amount":149044},{"name":"Contractual","amount":12181}]},{"name":"Street Admin","amount":97310,"children":[{"name":"Personal Services (salaries)","amount":91763},{"name":"Contractual","amount":5547}]},{"name":"Snow Removal","amount":96199,"children":[{"name":"Contractual","amount":75284},{"name":"Personal Services (salaries)","amount":20915}]}]},{"name":"Sanitation","amount":1054520,"children":[{"name":"Refuse & Garbage","amount":735154,"children":[{"name":"Contractual","amount":478872},{"name":"Personal Services (salaries)","amount":256282}]},{"name":"Sanitary Sewers","amount":319366,"children":[{"name":"Personal Services (salaries)","amount":238787},{"name":"Contractual","amount":80579}]}]},{"name":"Culture and Recreation","amount":980187,"children":[{"name":"Special Rec Facility","amount":567661,"children":[{"name":"Contractual","amount":323068},{"name":"Personal Services (salaries)","amount":244593}]},{"name":"Parks","amount":373396,"children":[{"name":"Personal Services (salaries)","amount":286109},{"name":"Contractual","amount":87287}]},{"name":"Playgr & Rec Centers","amount":34642,"children":[{"name":"Contractual","amount":20809},{"name":"Personal Services (salaries)","amount":13833}]},{"name":"Celebrations","amount":4488}]},{"name":"Debt Service","amount":224209,"children":[{"name":"Debt Principal","amount":133344},{"name":"Debt Interest","amount":90865}]},{"name":"Economic Development","amount":153900,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":51900}]},{"name":"Community Services","amount":41002,"children":[{"name":"Shade Tree","amount":41002,"children":[{"name":"Personal Services (salaries)","amount":28521},{"name":"Contractual","amount":12481}]}]},{"name":"Health","amount":16892,"children":[{"name":"Medical Director","amount":16892}]}]}},"2003":{"revenue":{"total":22530435,"categories":[{"name":"Real Property Taxes and Assessments","amount":7912761,"children":[{"name":"Real Property Taxes","amount":7764926},{"name":"Special Assessments","amount":147835}]},{"name":"Sales and Use Tax","amount":6007220,"children":[{"name":"Non Prop Tax Dist by County","amount":5558883},{"name":"Utilities Gross Receipts Tax","amount":445548},{"name":"Sales and Use Tax","amount":2789}]},{"name":"State Aid","amount":3662570,"children":[{"name":"St Aid, Revenue Sharing","amount":2428692},{"name":"St Aid, Consolidated Highway Aid","amount":482503},{"name":"St Aid, Mortgage Tax","amount":241480},{"name":"St Aid, Unified Court Budget Sec Costs","amount":203337},{"name":"St Aid, Other Transportation","amount":115844},{"name":"St Aid, Other Public Safety","amount":104858},{"name":"St Aid-economic Assistance","amount":37013},{"name":"St Aid, Real Property Tax Administration","amount":25312},{"name":"St Aid - Other (specify)","amount":12159},{"name":"St Aid, Youth Programs","amount":11372}]},{"name":"Charges for Services","amount":2177209,"children":[{"name":"Refuse & Garbage Charges","amount":1232426},{"name":"Park and Recreational Charges","amount":532594},{"name":"Recreational Concessions","amount":106589},{"name":"Parking Meter Fees Non-taxable","amount":70320},{"name":"Police Fees","amount":61786},{"name":"Other Public Safety Departmental Income","amount":57824},{"name":"Permits, Other","amount":39886},{"name":"Dog Licenses","amount":20466},{"name":"Clerk Fees","amount":14243},{"name":"Other General Departmental Income","amount":12988},{"name":"Public Pound Charges, Dog Control Fees","amount":10953},{"name":"Parking Lots and Garages-no Tax","amount":6655},{"name":"Fire Inspection Fees","amount":5741},{"name":"Special Recreational Facility Charges","amount":2128},{"name":"Business & Occupational License","amount":1780},{"name":"Public Works Charges","amount":595},{"name":"Public Health Fees","amount":235}]},{"name":"Other Local Revenues","amount":1020183,"children":[{"name":"Unclassified (specify)","amount":536504},{"name":"Fines and Forfeited Bail","amount":307579},{"name":"Interfund Revenues","amount":131318},{"name":"Insurance Recoveries","amount":22834},{"name":"Refunds of Prior Year's Expenditures","amount":11152},{"name":"Fines & Pen-dog Cases","amount":8979},{"name":"Forfeitures of Deposits","amount":1075},{"name":"Gifts and Donations","amount":593},{"name":"Other Compensation for Loss","amount":149}]},{"name":"Charges to Other Governments","amount":829954,"children":[{"name":"Sewer Serv Other Govts","amount":475000},{"name":"Public Safety Services for Other Govts","amount":273074},{"name":"General Services, Inter Government","amount":77710},{"name":"Transportation Services, Other Govts","amount":4170}]},{"name":"Other Real Property Tax Items","amount":459876,"children":[{"name":"Other Payments in Lieu of Taxes","amount":236065},{"name":"Interest & Penalties on Real Prop Taxes","amount":160288},{"name":"Federal Payments in Lieu of Taxes","amount":62575},{"name":"Gain From Sale of Tax Acq Property","amount":948}]},{"name":"Other Non-property Taxes","amount":267494,"children":[{"name":"Franchises","amount":267494}]},{"name":"Use and Sale of Property","amount":119744,"children":[{"name":"Proceeds of Seized & Unclaimed Property","amount":48607},{"name":"Rental of Real Property","amount":41994},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Interest and Earnings","amount":6606},{"name":"Sales of Real Property","amount":4800},{"name":"Sales of Equipment","amount":1779},{"name":"Commissions","amount":1606},{"name":"Sales of Scrap & Excess Materials","amount":1152}]},{"name":"Federal Aid","amount":73424,"children":[{"name":"Federal Aid - Other","amount":58769},{"name":"Fed Aid Other Public Safety","amount":14655}]}]},"expenditure":{"total":22439739,"categories":[{"name":"Public Safety","amount":9947846,"children":[{"name":"Police","amount":5487624,"children":[{"name":"Personal Services (salaries)","amount":5258555},{"name":"Contractual","amount":229069}]},{"name":"Fire","amount":3859358,"children":[{"name":"Personal Services (salaries)","amount":3781563},{"name":"Contractual","amount":77795}]},{"name":"Safety Inspection","amount":272082,"children":[{"name":"Personal Services (salaries)","amount":148421},{"name":"Contractual","amount":123661}]},{"name":"Control of Animals","amount":141523,"children":[{"name":"Personal Services (salaries)","amount":127839},{"name":"Contractual","amount":13684}]},{"name":"Traffic Control","amount":105293,"children":[{"name":"Personal Services (salaries)","amount":83861},{"name":"Contractual","amount":21432}]},{"name":"On-street Parking","amount":54356,"children":[{"name":"Personal Services (salaries)","amount":30866},{"name":"Contractual","amount":23490}]},{"name":"Jail","amount":25200},{"name":"Civil Defense","amount":2000},{"name":"Public Safety Comm Sys","amount":410}]},{"name":"Employee Benefits","amount":5388537,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3402584},{"name":"Social Security","amount":972347},{"name":"Police & Firemen Retirement","amount":362544},{"name":"Worker's Compensation","amount":265980},{"name":"State Retirement System","amount":193302},{"name":"Local Pension Fund","amount":133919},{"name":"Unemployment Insurance","amount":48871},{"name":"Other Employee Benefits (spec)","amount":8990}]},{"name":"General Government","amount":2595502,"children":[{"name":"Purchasing","amount":500042,"children":[{"name":"Contractual","amount":408750},{"name":"Personal Services (salaries)","amount":91292}]},{"name":"Dir of Finance","amount":315045,"children":[{"name":"Personal Services (salaries)","amount":280429},{"name":"Contractual","amount":34616}]},{"name":"Unallocated Insurance","amount":293291},{"name":"Operation of Plant","amount":277964,"children":[{"name":"Personal Services (salaries)","amount":151147},{"name":"Contractual","amount":126817}]},{"name":"Central Data Process Pers Serv","amount":188479},{"name":"Law","amount":184783,"children":[{"name":"Personal Services (salaries)","amount":173420},{"name":"Contractual","amount":11363}]},{"name":"Municipal Exec","amount":131534,"children":[{"name":"Personal Services (salaries)","amount":126478},{"name":"Contractual","amount":5056}]},{"name":"Assessment","amount":124399,"children":[{"name":"Personal Services (salaries)","amount":120975},{"name":"Contractual","amount":3424}]},{"name":"Personnel","amount":120126,"children":[{"name":"Personal Services (salaries)","amount":104462},{"name":"Contractual","amount":15664}]},{"name":"Public Works Admin","amount":105359,"children":[{"name":"Personal Services (salaries)","amount":104971},{"name":"Contractual","amount":388}]},{"name":"Clerk","amount":65941,"children":[{"name":"Personal Services (salaries)","amount":64343},{"name":"Contractual","amount":1598}]},{"name":"Central Data Process","amount":55106},{"name":"Exp on Prop Acq for Taxes","amount":47417},{"name":"Legislative Board","amount":46762,"children":[{"name":"Personal Services (salaries)","amount":44083},{"name":"Contractual","amount":2679}]},{"name":"Other General Govt Support","amount":44717},{"name":"Fiscal Agents Fees","amount":22485},{"name":"Judgements and Claims","amount":18014},{"name":"Taxes & Assess on Munic Prop","amount":16703},{"name":"Elections","amount":16297},{"name":"Mayor","amount":12222,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":1832}]},{"name":"Municipal Assn Dues","amount":5741},{"name":"Planning","amount":1775},{"name":"Zoning","amount":1300}]},{"name":"Transportation","amount":1952499,"children":[{"name":"Garage","amount":612387,"children":[{"name":"Contractual","amount":414259},{"name":"Personal Services (salaries)","amount":198128}]},{"name":"Maint of Streets","amount":535604,"children":[{"name":"Personal Services (salaries)","amount":516481},{"name":"Contractual","amount":19123}]},{"name":"Street Lighting","amount":386792},{"name":"Engineering","amount":167118,"children":[{"name":"Personal Services (salaries)","amount":157775},{"name":"Contractual","amount":9343}]},{"name":"Snow Removal","amount":148951,"children":[{"name":"Contractual","amount":104459},{"name":"Personal Services (salaries)","amount":44492}]},{"name":"Street Admin","amount":101647,"children":[{"name":"Personal Services (salaries)","amount":94966},{"name":"Contractual","amount":6681}]}]},{"name":"Sanitation","amount":1077108,"children":[{"name":"Refuse & Garbage","amount":763837,"children":[{"name":"Contractual","amount":478031},{"name":"Personal Services (salaries)","amount":285806}]},{"name":"Sanitary Sewers","amount":313271,"children":[{"name":"Personal Services (salaries)","amount":229825},{"name":"Contractual","amount":83446}]}]},{"name":"Culture and Recreation","amount":1030010,"children":[{"name":"Special Rec Facility","amount":632064,"children":[{"name":"Contractual","amount":417472},{"name":"Personal Services (salaries)","amount":214592}]},{"name":"Parks","amount":360385,"children":[{"name":"Personal Services (salaries)","amount":280777},{"name":"Contractual","amount":79608}]},{"name":"Playgr & Rec Centers","amount":33161,"children":[{"name":"Contractual","amount":22709},{"name":"Personal Services (salaries)","amount":10452}]},{"name":"Celebrations","amount":4400}]},{"name":"Debt Service","amount":208922,"children":[{"name":"Debt Principal","amount":143221},{"name":"Debt Interest","amount":65701}]},{"name":"Economic Development","amount":189563,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":87563}]},{"name":"Community Services","amount":45014,"children":[{"name":"Shade Tree","amount":45014,"children":[{"name":"Personal Services (salaries)","amount":30618},{"name":"Contractual","amount":14396}]}]},{"name":"Health","amount":4738,"children":[{"name":"Medical Director","amount":4738}]}]}},"2004":{"revenue":{"total":23649003,"categories":[{"name":"Real Property Taxes and Assessments","amount":8221793,"children":[{"name":"Real Property Taxes","amount":8051130},{"name":"Special Assessments","amount":170663}]},{"name":"Sales and Use Tax","amount":6419161,"children":[{"name":"Non Prop Tax Dist by County","amount":5968030},{"name":"Utilities Gross Receipts Tax","amount":448917},{"name":"Sales and Use Tax","amount":2214}]},{"name":"State Aid","amount":4098542,"children":[{"name":"St Aid, Revenue Sharing","amount":2953692},{"name":"St Aid, Consolidated Highway Aid","amount":481328},{"name":"St Aid, Unified Court Budget Sec Costs","amount":218958},{"name":"St Aid, Mortgage Tax","amount":200259},{"name":"St Aid, Other Transportation","amount":118731},{"name":"St Aid, Other Public Safety","amount":51434},{"name":"St Aid, Real Property Tax Administration","amount":28037},{"name":"St Aid-economic Assistance","amount":26894},{"name":"St Aid, Youth Programs","amount":19385},{"name":"St Aid - Other (specify)","amount":-176}]},{"name":"Charges for Services","amount":2244049,"children":[{"name":"Refuse & Garbage Charges","amount":1302731},{"name":"Park and Recreational Charges","amount":536332},{"name":"Recreational Concessions","amount":119946},{"name":"Permits, Other","amount":73742},{"name":"Parking Meter Fees Non-taxable","amount":68965},{"name":"Police Fees","amount":47283},{"name":"Dog Licenses","amount":19017},{"name":"Other General Departmental Income","amount":15054},{"name":"Clerk Fees","amount":14736},{"name":"Public Pound Charges, Dog Control Fees","amount":11850},{"name":"Other Public Safety Departmental Income","amount":11099},{"name":"Parking Lots and Garages-no Tax","amount":6526},{"name":"Fire Inspection Fees","amount":6003},{"name":"Public Works Charges","amount":5737},{"name":"Public Health Fees","amount":2290},{"name":"Business & Occupational License","amount":2122},{"name":"Special Recreational Facility Charges","amount":616}]},{"name":"Other Local Revenues","amount":900774,"children":[{"name":"Unclassified (specify)","amount":508190},{"name":"Fines and Forfeited Bail","amount":237356},{"name":"Interfund Revenues","amount":118967},{"name":"Insurance Recoveries","amount":30306},{"name":"Fines & Pen-dog Cases","amount":8746},{"name":"Refunds of Prior Year's Expenditures","amount":2787},{"name":"Forfeitures of Deposits","amount":1750},{"name":"Other Compensation for Loss","amount":439},{"name":"Gifts and Donations","amount":-7767}]},{"name":"Charges to Other Governments","amount":844944,"children":[{"name":"Public Safety Services for Other Govts","amount":384903},{"name":"Sewer Serv Other Govts","amount":365451},{"name":"General Services, Inter Government","amount":93950},{"name":"Transportation Services, Other Govts","amount":640}]},{"name":"Other Real Property Tax Items","amount":432063,"children":[{"name":"Other Payments in Lieu of Taxes","amount":213153},{"name":"Interest & Penalties on Real Prop Taxes","amount":139700},{"name":"Federal Payments in Lieu of Taxes","amount":79210}]},{"name":"Other Non-property Taxes","amount":287003,"children":[{"name":"Franchises","amount":287003}]},{"name":"Use and Sale of Property","amount":120461,"children":[{"name":"Rental of Real Property","amount":36568},{"name":"Sales of Real Property","amount":20100},{"name":"Interest and Earnings","amount":16627},{"name":"Sales of Equipment","amount":14596},{"name":"Proceeds of Seized & Unclaimed Property","amount":14340},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":3656},{"name":"Commissions","amount":1374}]},{"name":"Federal Aid","amount":80213,"children":[{"name":"Fed Aid Other Public Safety","amount":85895},{"name":"Federal Aid - Other","amount":-5682}]}]},"expenditure":{"total":23237816,"categories":[{"name":"Public Safety","amount":9937183,"children":[{"name":"Police","amount":5459749,"children":[{"name":"Personal Services (salaries)","amount":5230613},{"name":"Contractual","amount":229136}]},{"name":"Fire","amount":3879441,"children":[{"name":"Personal Services (salaries)","amount":3755738},{"name":"Contractual","amount":123703}]},{"name":"Safety Inspection","amount":249389,"children":[{"name":"Personal Services (salaries)","amount":162409},{"name":"Contractual","amount":86980}]},{"name":"Control of Animals","amount":165258,"children":[{"name":"Personal Services (salaries)","amount":143539},{"name":"Contractual","amount":21719}]},{"name":"Traffic Control","amount":119810,"children":[{"name":"Personal Services (salaries)","amount":75679},{"name":"Contractual","amount":44131}]},{"name":"On-street Parking","amount":35990,"children":[{"name":"Personal Services (salaries)","amount":29351},{"name":"Contractual","amount":6639}]},{"name":"Jail","amount":25136},{"name":"Civil Defense","amount":2000},{"name":"Public Safety Comm Sys","amount":410}]},{"name":"Employee Benefits","amount":6310780,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3757964},{"name":"Social Security","amount":962045},{"name":"Police & Firemen Retirement","amount":850636},{"name":"State Retirement System","amount":373042},{"name":"Worker's Compensation","amount":215840},{"name":"Local Pension Fund","amount":104201},{"name":"Unemployment Insurance","amount":40402},{"name":"Other Employee Benefits (spec)","amount":6650}]},{"name":"General Government","amount":2606989,"children":[{"name":"Purchasing","amount":493887,"children":[{"name":"Contractual","amount":386496},{"name":"Personal Services (salaries)","amount":107391}]},{"name":"Operation of Plant","amount":311394,"children":[{"name":"Personal Services (salaries)","amount":185484},{"name":"Contractual","amount":125910}]},{"name":"Dir of Finance","amount":309248,"children":[{"name":"Personal Services (salaries)","amount":272914},{"name":"Contractual","amount":36334}]},{"name":"Unallocated Insurance","amount":305722},{"name":"Law","amount":195168,"children":[{"name":"Personal Services (salaries)","amount":184723},{"name":"Contractual","amount":10445}]},{"name":"Central Data Process Pers Serv","amount":147459},{"name":"Municipal Exec","amount":139326,"children":[{"name":"Personal Services (salaries)","amount":133394},{"name":"Contractual","amount":5932}]},{"name":"Assessment","amount":128989,"children":[{"name":"Personal Services (salaries)","amount":125328},{"name":"Contractual","amount":3661}]},{"name":"Personnel","amount":112940,"children":[{"name":"Personal Services (salaries)","amount":105601},{"name":"Contractual","amount":7339}]},{"name":"Public Works Admin","amount":109405,"children":[{"name":"Personal Services (salaries)","amount":107988},{"name":"Contractual","amount":1417}]},{"name":"Central Data Process","amount":87270},{"name":"Clerk","amount":71875,"children":[{"name":"Personal Services (salaries)","amount":68938},{"name":"Contractual","amount":2937}]},{"name":"Legislative Board","amount":47727,"children":[{"name":"Personal Services (salaries)","amount":44195},{"name":"Contractual","amount":3532}]},{"name":"Elections","amount":39820},{"name":"Exp on Prop Acq for Taxes","amount":38859},{"name":"Judgements and Claims","amount":24492},{"name":"Fiscal Agents Fees","amount":15795},{"name":"Mayor","amount":12152,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":1762}]},{"name":"Municipal Assn Dues","amount":5913},{"name":"Taxes & Assess on Munic Prop","amount":5760},{"name":"Planning","amount":1775},{"name":"Zoning","amount":1150},{"name":"Other General Govt Support","amount":863}]},{"name":"Transportation","amount":1966851,"children":[{"name":"Garage","amount":630377,"children":[{"name":"Contractual","amount":428115},{"name":"Personal Services (salaries)","amount":202262}]},{"name":"Maint of Streets","amount":522284,"children":[{"name":"Personal Services (salaries)","amount":505305},{"name":"Contractual","amount":16979}]},{"name":"Street Lighting","amount":435314},{"name":"Engineering","amount":174274,"children":[{"name":"Personal Services (salaries)","amount":161319},{"name":"Contractual","amount":12955}]},{"name":"Street Admin","amount":105953,"children":[{"name":"Personal Services (salaries)","amount":98812},{"name":"Contractual","amount":7141}]},{"name":"Snow Removal","amount":98649,"children":[{"name":"Contractual","amount":81922},{"name":"Personal Services (salaries)","amount":16727}]}]},{"name":"Sanitation","amount":1023116,"children":[{"name":"Refuse & Garbage","amount":737090,"children":[{"name":"Contractual","amount":437024},{"name":"Personal Services (salaries)","amount":300066}]},{"name":"Sanitary Sewers","amount":286026,"children":[{"name":"Personal Services (salaries)","amount":175728},{"name":"Contractual","amount":110298}]}]},{"name":"Culture and Recreation","amount":958076,"children":[{"name":"Special Rec Facility","amount":543816,"children":[{"name":"Contractual","amount":385401},{"name":"Personal Services (salaries)","amount":158415}]},{"name":"Parks","amount":375706,"children":[{"name":"Personal Services (salaries)","amount":295653},{"name":"Contractual","amount":80053}]},{"name":"Playgr & Rec Centers","amount":34914,"children":[{"name":"Contractual","amount":22766},{"name":"Personal Services (salaries)","amount":12148}]},{"name":"Celebrations","amount":3640}]},{"name":"Debt Service","amount":238962,"children":[{"name":"Debt Principal","amount":153099},{"name":"Debt Interest","amount":85863}]},{"name":"Economic Development","amount":146394,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":44394}]},{"name":"Community Services","amount":42910,"children":[{"name":"Shade Tree","amount":42910,"children":[{"name":"Personal Services (salaries)","amount":31948},{"name":"Contractual","amount":10962}]}]},{"name":"Health","amount":6555,"children":[{"name":"Medical Director","amount":6555}]}]}},"2005":{"revenue":{"total":25932700,"categories":[{"name":"Real Property Taxes and Assessments","amount":9278740,"children":[{"name":"Real Property Taxes","amount":9084936},{"name":"Special Assessments","amount":193804}]},{"name":"Sales and Use Tax","amount":6456403,"children":[{"name":"Non Prop Tax Dist by County","amount":6025350},{"name":"Utilities Gross Receipts Tax","amount":428994},{"name":"Sales and Use Tax","amount":2059}]},{"name":"State Aid","amount":4090430,"children":[{"name":"St Aid, Revenue Sharing","amount":3330288},{"name":"St Aid, Unified Court Budget Sec Costs","amount":262294},{"name":"St Aid, Mortgage Tax","amount":206767},{"name":"St Aid, Other Transportation","amount":131006},{"name":"St Aid-economic Assistance","amount":61365},{"name":"St Aid, Other Public Safety","amount":49711},{"name":"St Aid, Real Property Tax Administration","amount":29614},{"name":"St Aid, Youth Programs","amount":19385}]},{"name":"Charges for Services","amount":2745907,"children":[{"name":"Refuse & Garbage Charges","amount":1615855},{"name":"Park and Recreational Charges","amount":605464},{"name":"Recreational Concessions","amount":130934},{"name":"Permits, Other","amount":74941},{"name":"Parking Meter Fees Non-taxable","amount":70715},{"name":"Other Public Safety Departmental Income","amount":61727},{"name":"Police Fees","amount":50305},{"name":"Fire Inspection Fees","amount":32604},{"name":"Other General Departmental Income","amount":21678},{"name":"Public Pound Charges, Dog Control Fees","amount":19515},{"name":"Dog Licenses","amount":19238},{"name":"Clerk Fees","amount":15404},{"name":"Public Works Charges","amount":10516},{"name":"Parking Lots and Garages-no Tax","amount":7630},{"name":"Public Health Fees","amount":5065},{"name":"Special Recreational Facility Charges","amount":2846},{"name":"Business & Occupational License","amount":1470}]},{"name":"Charges to Other Governments","amount":1376044,"children":[{"name":"Sewer Serv Other Govts","amount":705036},{"name":"Public Safety Services for Other Govts","amount":524019},{"name":"General Services, Inter Government","amount":93600},{"name":"Transportation Services, Other Govts","amount":53389}]},{"name":"Other Local Revenues","amount":1026022,"children":[{"name":"Unclassified (specify)","amount":536283},{"name":"Fines and Forfeited Bail","amount":297910},{"name":"Interfund Revenues","amount":128270},{"name":"Insurance Recoveries","amount":42973},{"name":"Other Compensation for Loss","amount":6612},{"name":"Refunds of Prior Year's Expenditures","amount":6265},{"name":"Fines & Pen-dog Cases","amount":5644},{"name":"Gifts and Donations","amount":1365},{"name":"Forfeitures of Deposits","amount":700}]},{"name":"Other Real Property Tax Items","amount":554957,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":240604},{"name":"Other Payments in Lieu of Taxes","amount":232398},{"name":"Federal Payments in Lieu of Taxes","amount":61471},{"name":"Gain From Sale of Tax Acq Property","amount":20484}]},{"name":"Other Non-property Taxes","amount":296468,"children":[{"name":"Franchises","amount":296468}]},{"name":"Use and Sale of Property","amount":93567,"children":[{"name":"Rental of Real Property","amount":36674},{"name":"Interest and Earnings","amount":24183},{"name":"Sales of Equipment","amount":18152},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":5003},{"name":"Commissions","amount":1204},{"name":"Sales of Real Property","amount":100},{"name":"Proceeds of Seized & Unclaimed Property","amount":-4949}]},{"name":"Federal Aid","amount":14162,"children":[{"name":"Fed Aid Other Public Safety","amount":14162}]}]},"expenditure":{"total":24613610,"categories":[{"name":"Public Safety","amount":10015590,"children":[{"name":"Police","amount":5705476,"children":[{"name":"Personal Services (salaries)","amount":5446797},{"name":"Contractual","amount":258679}]},{"name":"Fire","amount":3714889,"children":[{"name":"Personal Services (salaries)","amount":3632069},{"name":"Contractual","amount":82820}]},{"name":"Safety Inspection","amount":237874,"children":[{"name":"Personal Services (salaries)","amount":175799},{"name":"Contractual","amount":62075}]},{"name":"Control of Animals","amount":165383,"children":[{"name":"Personal Services (salaries)","amount":144348},{"name":"Contractual","amount":21035}]},{"name":"Traffic Control","amount":102096,"children":[{"name":"Personal Services (salaries)","amount":58112},{"name":"Contractual","amount":43984}]},{"name":"On-street Parking","amount":62872,"children":[{"name":"Personal Services (salaries)","amount":59484},{"name":"Contractual","amount":3388}]},{"name":"Jail","amount":25000},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":7291531,"children":[{"name":"Hospital & Medical (dental) Ins","amount":4251486},{"name":"Police & Firemen Retirement","amount":1234843},{"name":"Social Security","amount":971202},{"name":"State Retirement System","amount":443145},{"name":"Worker's Compensation","amount":243357},{"name":"Local Pension Fund","amount":102010},{"name":"Unemployment Insurance","amount":41560},{"name":"Other Employee Benefits (spec)","amount":3928}]},{"name":"General Government","amount":2692039,"children":[{"name":"Purchasing","amount":464277,"children":[{"name":"Contractual","amount":338266},{"name":"Personal Services (salaries)","amount":126011}]},{"name":"Dir of Finance","amount":331642,"children":[{"name":"Personal Services (salaries)","amount":286193},{"name":"Contractual","amount":45449}]},{"name":"Operation of Plant","amount":288613,"children":[{"name":"Personal Services (salaries)","amount":147631},{"name":"Contractual","amount":140982}]},{"name":"Unallocated Insurance","amount":278022},{"name":"Law","amount":265527,"children":[{"name":"Personal Services (salaries)","amount":239480},{"name":"Contractual","amount":26047}]},{"name":"Municipal Exec","amount":179801,"children":[{"name":"Personal Services (salaries)","amount":176938},{"name":"Contractual","amount":2863}]},{"name":"Central Data Process Pers Serv","amount":151161},{"name":"Assessment","amount":132615,"children":[{"name":"Personal Services (salaries)","amount":129818},{"name":"Contractual","amount":2797}]},{"name":"Public Works Admin","amount":111258,"children":[{"name":"Personal Services (salaries)","amount":111081},{"name":"Contractual","amount":177}]},{"name":"Personnel","amount":97139,"children":[{"name":"Personal Services (salaries)","amount":62422},{"name":"Contractual","amount":34717}]},{"name":"Central Data Process","amount":86335},{"name":"Clerk","amount":72881,"children":[{"name":"Personal Services (salaries)","amount":71688},{"name":"Contractual","amount":1193}]},{"name":"Other General Govt Support","amount":61815},{"name":"Legislative Board","amount":46251,"children":[{"name":"Personal Services (salaries)","amount":44195},{"name":"Contractual","amount":2056}]},{"name":"Fiscal Agents Fees","amount":32069},{"name":"Exp on Prop Acq for Taxes","amount":30887},{"name":"Elections","amount":27240},{"name":"Mayor","amount":10914,"children":[{"name":"Personal Services (salaries)","amount":9634},{"name":"Contractual","amount":1280}]},{"name":"Judgements and Claims","amount":8713},{"name":"Municipal Assn Dues","amount":6150},{"name":"Taxes & Assess on Munic Prop","amount":5748},{"name":"Planning","amount":1475},{"name":"Zoning","amount":1325},{"name":"Records Mgmt","amount":181}]},{"name":"Transportation","amount":2075965,"children":[{"name":"Garage","amount":736703,"children":[{"name":"Contractual","amount":515983},{"name":"Personal Services (salaries)","amount":220720}]},{"name":"Maint of Streets","amount":576426,"children":[{"name":"Personal Services (salaries)","amount":560374},{"name":"Contractual","amount":16052}]},{"name":"Street Lighting","amount":381132},{"name":"Engineering","amount":168859,"children":[{"name":"Personal Services (salaries)","amount":164343},{"name":"Contractual","amount":4516}]},{"name":"Street Admin","amount":111632,"children":[{"name":"Personal Services (salaries)","amount":102734},{"name":"Contractual","amount":8898}]},{"name":"Snow Removal","amount":101213}]},{"name":"Sanitation","amount":1062476,"children":[{"name":"Refuse & Garbage","amount":749082,"children":[{"name":"Contractual","amount":442169},{"name":"Personal Services (salaries)","amount":306913}]},{"name":"Sanitary Sewers","amount":313394,"children":[{"name":"Personal Services (salaries)","amount":210005},{"name":"Contractual","amount":103389}]}]},{"name":"Culture and Recreation","amount":1039312,"children":[{"name":"Special Rec Facility","amount":604977,"children":[{"name":"Contractual","amount":454192},{"name":"Personal Services (salaries)","amount":150785}]},{"name":"Parks","amount":395781,"children":[{"name":"Personal Services (salaries)","amount":331070},{"name":"Contractual","amount":64711}]},{"name":"Playgr & Rec Centers","amount":35054,"children":[{"name":"Contractual","amount":21324},{"name":"Personal Services (salaries)","amount":13730}]},{"name":"Celebrations","amount":3500}]},{"name":"Debt Service","amount":203158,"children":[{"name":"Debt Principal","amount":162976},{"name":"Debt Interest","amount":40182}]},{"name":"Economic Development","amount":170865,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":68865}]},{"name":"Community Services","amount":48590,"children":[{"name":"Shade Tree","amount":48590,"children":[{"name":"Personal Services (salaries)","amount":35524},{"name":"Contractual","amount":13066}]}]},{"name":"Health","amount":14084,"children":[{"name":"Medical Director","amount":14084}]}]}},"2006":{"revenue":{"total":26806431,"categories":[{"name":"Real Property Taxes and Assessments","amount":9004736,"children":[{"name":"Real Property Taxes","amount":8804172},{"name":"Special Assessments","amount":200564}]},{"name":"Sales and Use Tax","amount":6764194,"children":[{"name":"Non Prop Tax Dist by County","amount":6276366},{"name":"Utilities Gross Receipts Tax","amount":486773},{"name":"Sales and Use Tax","amount":1055}]},{"name":"State Aid","amount":4800678,"children":[{"name":"St Aid, Revenue Sharing","amount":4133036},{"name":"St Aid, Unified Court Budget Sec Costs","amount":227869},{"name":"St Aid, Mortgage Tax","amount":212993},{"name":"St Aid, Other Transportation","amount":107471},{"name":"St Aid, Other Public Safety","amount":69915},{"name":"St Aid-economic Assistance","amount":40155},{"name":"St Aid, Real Property Tax Administration","amount":9239}]},{"name":"Charges for Services","amount":2506151,"children":[{"name":"Refuse & Garbage Charges","amount":1451732},{"name":"Park and Recreational Charges","amount":588474},{"name":"Recreational Concessions","amount":122222},{"name":"Permits, Other","amount":74034},{"name":"Parking Meter Fees Non-taxable","amount":69131},{"name":"Police Fees","amount":59838},{"name":"Fire Inspection Fees","amount":44010},{"name":"Public Works Charges","amount":29389},{"name":"Dog Licenses","amount":19033},{"name":"Other General Departmental Income","amount":18980},{"name":"Public Pound Charges, Dog Control Fees","amount":17338},{"name":"Clerk Fees","amount":13409},{"name":"Parking Lots and Garages-no Tax","amount":5518},{"name":"Public Health Fees","amount":4415},{"name":"Special Recreational Facility Charges","amount":4375},{"name":"Charges for Demolition of Unsafe Buildings","amount":2614},{"name":"Business & Occupational License","amount":1088},{"name":"Other Public Safety Departmental Income","amount":-19449}]},{"name":"Other Local Revenues","amount":1450197,"children":[{"name":"Unclassified (specify)","amount":528098},{"name":"Insurance Recoveries","amount":479760},{"name":"Fines and Forfeited Bail","amount":207768},{"name":"Refunds of Prior Year's Expenditures","amount":150417},{"name":"Interfund Revenues","amount":66335},{"name":"Other Compensation for Loss","amount":6665},{"name":"Gifts and Donations","amount":5540},{"name":"Fines & Pen-dog Cases","amount":5014},{"name":"Forfeitures of Deposits","amount":600}]},{"name":"Charges to Other Governments","amount":1276555,"children":[{"name":"Public Safety Services for Other Govts","amount":608041},{"name":"Sewer Serv Other Govts","amount":506677},{"name":"Transportation Services, Other Govts","amount":87918},{"name":"General Services, Inter Government","amount":73919}]},{"name":"Other Real Property Tax Items","amount":510425,"children":[{"name":"Other Payments in Lieu of Taxes","amount":250925},{"name":"Interest & Penalties on Real Prop Taxes","amount":108511},{"name":"Gain From Sale of Tax Acq Property","amount":90465},{"name":"Federal Payments in Lieu of Taxes","amount":60524}]},{"name":"Other Non-property Taxes","amount":336826,"children":[{"name":"Franchises","amount":336826}]},{"name":"Use and Sale of Property","amount":156669,"children":[{"name":"Sales of Real Property","amount":52136},{"name":"Rental of Real Property","amount":43244},{"name":"Interest and Earnings","amount":28250},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Equipment","amount":11142},{"name":"Proceeds of Seized & Unclaimed Property","amount":4537},{"name":"Sales of Scrap & Excess Materials","amount":3262},{"name":"Commissions","amount":898}]}]},"expenditure":{"total":24256726,"categories":[{"name":"Public Safety","amount":10307101,"children":[{"name":"Police","amount":5940537,"children":[{"name":"Personal Services (salaries)","amount":5600974},{"name":"Contractual","amount":339563}]},{"name":"Fire","amount":3810682,"children":[{"name":"Personal Services (salaries)","amount":3736116},{"name":"Contractual","amount":74566}]},{"name":"Safety Inspection","amount":170476,"children":[{"name":"Personal Services (salaries)","amount":138251},{"name":"Contractual","amount":32225}]},{"name":"Control of Animals","amount":165949,"children":[{"name":"Personal Services (salaries)","amount":152535},{"name":"Contractual","amount":13414}]},{"name":"Traffic Control","amount":143525,"children":[{"name":"Personal Services (salaries)","amount":80082},{"name":"Contractual","amount":63443}]},{"name":"On-street Parking","amount":73932,"children":[{"name":"Personal Services (salaries)","amount":65056},{"name":"Contractual","amount":8876}]},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6688161,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3561686},{"name":"Police & Firemen Retirement","amount":1235065},{"name":"Social Security","amount":976210},{"name":"State Retirement System","amount":435142},{"name":"Worker's Compensation","amount":349647},{"name":"Local Pension Fund","amount":90226},{"name":"Unemployment Insurance","amount":37274},{"name":"Other Employee Benefits (spec)","amount":2911}]},{"name":"General Government","amount":2849335,"children":[{"name":"Purchasing","amount":452833},{"name":"Dir of Finance","amount":357745,"children":[{"name":"Personal Services (salaries)","amount":293852},{"name":"Contractual","amount":63893}]},{"name":"Unallocated Insurance","amount":287141},{"name":"Operation of Plant","amount":257133,"children":[{"name":"Contractual","amount":134356},{"name":"Personal Services (salaries)","amount":122777}]},{"name":"Law","amount":215104,"children":[{"name":"Personal Services (salaries)","amount":164195},{"name":"Contractual","amount":50909}]},{"name":"Other General Govt Support","amount":163823},{"name":"Public Works Admin","amount":158063,"children":[{"name":"Personal Services (salaries)","amount":157654},{"name":"Contractual","amount":409}]},{"name":"Fiscal Agents Fees","amount":148200},{"name":"Municipal Exec","amount":137011,"children":[{"name":"Personal Services (salaries)","amount":132149},{"name":"Contractual","amount":4862}]},{"name":"Personnel","amount":131070,"children":[{"name":"Personal Services (salaries)","amount":104616},{"name":"Contractual","amount":26454}]},{"name":"Central Data Process","amount":115645},{"name":"Assessment","amount":109561,"children":[{"name":"Personal Services (salaries)","amount":103561},{"name":"Contractual","amount":6000}]},{"name":"Central Data Process Pers Serv","amount":79120},{"name":"Clerk","amount":75306,"children":[{"name":"Personal Services (salaries)","amount":73358},{"name":"Contractual","amount":1948}]},{"name":"Legislative Board","amount":45964,"children":[{"name":"Personal Services (salaries)","amount":44026},{"name":"Contractual","amount":1938}]},{"name":"Exp on Prop Acq for Taxes","amount":40815},{"name":"Elections","amount":38880},{"name":"Mayor","amount":11013,"children":[{"name":"Personal Services (salaries)","amount":10350},{"name":"Contractual","amount":663}]},{"name":"Judgements and Claims","amount":8889},{"name":"Taxes & Assess on Munic Prop","amount":6951},{"name":"Municipal Assn Dues","amount":6273},{"name":"Planning","amount":1669},{"name":"Zoning","amount":946},{"name":"Records Mgmt","amount":180}]},{"name":"Transportation","amount":2042193,"children":[{"name":"Garage","amount":756271,"children":[{"name":"Contractual","amount":541100},{"name":"Personal Services (salaries)","amount":215171}]},{"name":"Maint of Streets","amount":541564,"children":[{"name":"Personal Services (salaries)","amount":522308},{"name":"Contractual","amount":19256}]},{"name":"Street Lighting","amount":427022},{"name":"Engineering","amount":122156,"children":[{"name":"Personal Services (salaries)","amount":114650},{"name":"Contractual","amount":7506}]},{"name":"Street Admin","amount":115553,"children":[{"name":"Personal Services (salaries)","amount":109599},{"name":"Contractual","amount":5954}]},{"name":"Snow Removal","amount":79627,"children":[{"name":"Contractual","amount":70404},{"name":"Personal Services (salaries)","amount":9223}]}]},{"name":"Sanitation","amount":1129101,"children":[{"name":"Refuse & Garbage","amount":804184,"children":[{"name":"Contractual","amount":450012},{"name":"Personal Services (salaries)","amount":354172}]},{"name":"Sanitary Sewers","amount":324917,"children":[{"name":"Personal Services (salaries)","amount":224590},{"name":"Contractual","amount":100327}]}]},{"name":"Culture and Recreation","amount":974350,"children":[{"name":"Special Rec Facility","amount":533226,"children":[{"name":"Contractual","amount":391411},{"name":"Personal Services (salaries)","amount":141815}]},{"name":"Parks","amount":389312,"children":[{"name":"Personal Services (salaries)","amount":320169},{"name":"Contractual","amount":69143}]},{"name":"Playgr & Rec Centers","amount":48502},{"name":"Celebrations","amount":3310}]},{"name":"Economic Development","amount":176855,"children":[{"name":"Indus Develop Agency","amount":129200},{"name":"Publicity","amount":47655}]},{"name":"Community Services","amount":46263,"children":[{"name":"Shade Tree","amount":46263,"children":[{"name":"Personal Services (salaries)","amount":35609},{"name":"Contractual","amount":10654}]}]},{"name":"Debt Service","amount":42750,"children":[{"name":"Debt Interest","amount":42750}]},{"name":"Health","amount":617,"children":[{"name":"Medical Director","amount":617}]}]}},"2007":{"revenue":{"total":27549596,"categories":[{"name":"Real Property Taxes and Assessments","amount":9533684,"children":[{"name":"Real Property Taxes","amount":9310984},{"name":"Special Assessments","amount":222700}]},{"name":"Sales and Use Tax","amount":6975100,"children":[{"name":"Non Prop Tax Dist by County","amount":6552837},{"name":"Utilities Gross Receipts Tax","amount":419300},{"name":"Sales and Use Tax","amount":2963}]},{"name":"State Aid","amount":5193756,"children":[{"name":"St Aid, Revenue Sharing","amount":4422592},{"name":"St Aid, Unified Court Budget Sec Costs","amount":244560},{"name":"St Aid, Mortgage Tax","amount":242216},{"name":"St Aid, Other Public Safety","amount":125133},{"name":"St Aid, Other Transportation","amount":112192},{"name":"St Aid-economic Assistance","amount":36750},{"name":"St Aid, Real Property Tax Administration","amount":10313}]},{"name":"Charges for Services","amount":2910311,"children":[{"name":"Refuse & Garbage Charges","amount":1650630},{"name":"Park and Recreational Charges","amount":573340},{"name":"Permits, Other","amount":148309},{"name":"Other Public Safety Departmental Income","amount":139935},{"name":"Recreational Concessions","amount":122301},{"name":"Police Fees","amount":67839},{"name":"Parking Meter Fees Non-taxable","amount":66058},{"name":"Fire Inspection Fees","amount":48601},{"name":"Public Pound Charges, Dog Control Fees","amount":20650},{"name":"Dog Licenses","amount":19393},{"name":"Public Works Charges","amount":17501},{"name":"Other General Departmental Income","amount":16551},{"name":"Clerk Fees","amount":12677},{"name":"Parking Lots and Garages-no Tax","amount":3900},{"name":"Public Health Fees","amount":1620},{"name":"Business & Occupational License","amount":1006}]},{"name":"Charges to Other Governments","amount":1271281,"children":[{"name":"Public Safety Services for Other Govts","amount":647908},{"name":"Sewer Serv Other Govts","amount":425000},{"name":"General Services, Inter Government","amount":111955},{"name":"Transportation Services, Other Govts","amount":86418}]},{"name":"Other Local Revenues","amount":547158,"children":[{"name":"Unclassified (specify)","amount":277523},{"name":"Fines and Forfeited Bail","amount":242239},{"name":"Interfund Revenues","amount":60157},{"name":"Insurance Recoveries","amount":51163},{"name":"Fines & Pen-dog Cases","amount":9109},{"name":"Other Compensation for Loss","amount":4318},{"name":"Gifts and Donations","amount":1646},{"name":"Forfeitures of Deposits","amount":580},{"name":"Refunds of Prior Year's Expenditures","amount":-99577}]},{"name":"Other Real Property Tax Items","amount":443190,"children":[{"name":"Other Payments in Lieu of Taxes","amount":237908},{"name":"Interest & Penalties on Real Prop Taxes","amount":139125},{"name":"Federal Payments in Lieu of Taxes","amount":66157}]},{"name":"Use and Sale of Property","amount":342505,"children":[{"name":"Interest and Earnings","amount":160687},{"name":"Sales of Real Property","amount":102023},{"name":"Rental of Real Property","amount":24630},{"name":"Sales of Equipment","amount":20368},{"name":"Proceeds of Seized & Unclaimed Property","amount":17049},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":3672},{"name":"Commissions","amount":876}]},{"name":"Other Non-property Taxes","amount":325577,"children":[{"name":"Franchises","amount":325577}]},{"name":"Federal Aid","amount":7034,"children":[{"name":"Fed Aid Other Public Safety","amount":7034}]}]},"expenditure":{"total":23834976,"categories":[{"name":"Public Safety","amount":10145483,"children":[{"name":"Police","amount":5907104,"children":[{"name":"Personal Services (salaries)","amount":5532990},{"name":"Contractual","amount":374114}]},{"name":"Fire","amount":3697457,"children":[{"name":"Personal Services (salaries)","amount":3623995},{"name":"Contractual","amount":73462}]},{"name":"Control of Animals","amount":160651,"children":[{"name":"Personal Services (salaries)","amount":150541},{"name":"Contractual","amount":10110}]},{"name":"Safety Inspection","amount":156733,"children":[{"name":"Personal Services (salaries)","amount":121720},{"name":"Contractual","amount":35013}]},{"name":"Traffic Control","amount":108323,"children":[{"name":"Personal Services (salaries)","amount":58170},{"name":"Contractual","amount":50153}]},{"name":"On-street Parking","amount":88215,"children":[{"name":"Personal Services (salaries)","amount":66122},{"name":"Contractual","amount":22093}]},{"name":"Jail","amount":25000},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6307764,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3572139},{"name":"Police & Firemen Retirement","amount":1153618},{"name":"Social Security","amount":956203},{"name":"State Retirement System","amount":357349},{"name":"Worker's Compensation","amount":149132},{"name":"Local Pension Fund","amount":86477},{"name":"Unemployment Insurance","amount":25687},{"name":"Other Employee Benefits (spec)","amount":7159}]},{"name":"General Government","amount":2583322,"children":[{"name":"Dir of Finance","amount":426460,"children":[{"name":"Personal Services (salaries)","amount":344260},{"name":"Contractual","amount":82200}]},{"name":"Purchasing","amount":411644},{"name":"Unallocated Insurance","amount":302767},{"name":"Law","amount":243502,"children":[{"name":"Personal Services (salaries)","amount":167495},{"name":"Contractual","amount":76007}]},{"name":"Operation of Plant","amount":229113,"children":[{"name":"Personal Services (salaries)","amount":124181},{"name":"Contractual","amount":104932}]},{"name":"Municipal Exec","amount":148301,"children":[{"name":"Personal Services (salaries)","amount":144346},{"name":"Contractual","amount":3955}]},{"name":"Central Data Process","amount":135179},{"name":"Assessment","amount":123642,"children":[{"name":"Personal Services (salaries)","amount":121338},{"name":"Contractual","amount":2304}]},{"name":"Public Works Admin","amount":118513,"children":[{"name":"Personal Services (salaries)","amount":118276},{"name":"Contractual","amount":237}]},{"name":"Personnel","amount":116320,"children":[{"name":"Personal Services (salaries)","amount":91089},{"name":"Contractual","amount":25231}]},{"name":"Clerk","amount":75205,"children":[{"name":"Personal Services (salaries)","amount":73319},{"name":"Contractual","amount":1886}]},{"name":"Central Data Process Pers Serv","amount":46121},{"name":"Legislative Board","amount":45519,"children":[{"name":"Personal Services (salaries)","amount":43529},{"name":"Contractual","amount":1990}]},{"name":"Elections","amount":38972},{"name":"Judgements and Claims","amount":38713},{"name":"Exp on Prop Acq for Taxes","amount":29631},{"name":"Fiscal Agents Fees","amount":22582},{"name":"Mayor","amount":11319,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":929}]},{"name":"Municipal Assn Dues","amount":6398},{"name":"Taxes & Assess on Munic Prop","amount":6361},{"name":"Other General Govt Support","amount":5400},{"name":"Planning","amount":1110},{"name":"Zoning","amount":550}]},{"name":"Transportation","amount":1932193,"children":[{"name":"Garage","amount":739452,"children":[{"name":"Contractual","amount":516627},{"name":"Personal Services (salaries)","amount":222825}]},{"name":"Maint of Streets","amount":485101,"children":[{"name":"Personal Services (salaries)","amount":470919},{"name":"Contractual","amount":14182}]},{"name":"Street Lighting","amount":441988},{"name":"Engineering","amount":115355,"children":[{"name":"Personal Services (salaries)","amount":105382},{"name":"Contractual","amount":9973}]},{"name":"Street Admin","amount":90862,"children":[{"name":"Personal Services (salaries)","amount":85548},{"name":"Contractual","amount":5314}]},{"name":"Snow Removal","amount":59435}]},{"name":"Sanitation","amount":1042622,"children":[{"name":"Refuse & Garbage","amount":752597,"children":[{"name":"Contractual","amount":405572},{"name":"Personal Services (salaries)","amount":347025}]},{"name":"Sanitary Sewers","amount":290025,"children":[{"name":"Personal Services (salaries)","amount":204498},{"name":"Contractual","amount":85527}]}]},{"name":"Culture and Recreation","amount":1010662,"children":[{"name":"Special Rec Facility","amount":514025,"children":[{"name":"Contractual","amount":383755},{"name":"Personal Services (salaries)","amount":130270}]},{"name":"Parks","amount":421382,"children":[{"name":"Personal Services (salaries)","amount":363323},{"name":"Contractual","amount":58059}]},{"name":"Playgr & Rec Centers","amount":72255,"children":[{"name":"Personal Services (salaries)","amount":43297},{"name":"Contractual","amount":28958}]},{"name":"Celebrations","amount":3000}]},{"name":"Debt Service","amount":605930,"children":[{"name":"Debt Interest","amount":420318},{"name":"Other Debt","amount":185612,"children":[{"name":"Debt Principal","amount":143325},{"name":"Debt Interest","amount":42287}]}]},{"name":"Economic Development","amount":159150,"children":[{"name":"Indus Develop Agency","amount":122400},{"name":"Publicity","amount":36750}]},{"name":"Community Services","amount":47850,"children":[{"name":"Shade Tree","amount":47850,"children":[{"name":"Personal Services (salaries)","amount":38031},{"name":"Contractual","amount":9819}]}]}]}},"2008":{"revenue":{"total":29962869,"categories":[{"name":"Real Property Taxes and Assessments","amount":10559560,"children":[{"name":"Real Property Taxes","amount":10259337},{"name":"Special Assessments","amount":300223}]},{"name":"Sales and Use Tax","amount":7232790,"children":[{"name":"Non Prop Tax Dist by County","amount":6832069},{"name":"Utilities Gross Receipts Tax","amount":397309},{"name":"Sales and Use Tax","amount":3412}]},{"name":"State Aid","amount":5517149,"children":[{"name":"St Aid, Revenue Sharing","amount":4827095},{"name":"St Aid, Unified Court Budget Sec Costs","amount":263511},{"name":"St Aid, Mortgage Tax","amount":212995},{"name":"St Aid, Other Transportation","amount":103541},{"name":"St Aid, Other Public Safety","amount":100047},{"name":"St Aid - Other (specify)","amount":6150},{"name":"St Aid, Real Property Tax Administration","amount":3810}]},{"name":"Charges for Services","amount":3204181,"children":[{"name":"Refuse & Garbage Charges","amount":1990597},{"name":"Park and Recreational Charges","amount":557084},{"name":"Permits, Other","amount":172874},{"name":"Recreational Concessions","amount":128226},{"name":"Other Public Safety Departmental Income","amount":92630},{"name":"Police Fees","amount":72962},{"name":"Parking Meter Fees Non-taxable","amount":61102},{"name":"Other General Departmental Income","amount":34295},{"name":"Fire Inspection Fees","amount":32240},{"name":"Dog Licenses","amount":19111},{"name":"Public Pound Charges, Dog Control Fees","amount":18488},{"name":"Clerk Fees","amount":13918},{"name":"Public Works Charges","amount":8647},{"name":"Public Health Fees","amount":1265},{"name":"Business & Occupational License","amount":668},{"name":"Parking Lots and Garages-no Tax","amount":74}]},{"name":"Charges to Other Governments","amount":1538251,"children":[{"name":"Public Safety Services for Other Govts","amount":735378},{"name":"Sewer Serv Other Govts","amount":425000},{"name":"General Services, Inter Government","amount":289235},{"name":"Transportation Services, Other Govts","amount":88638}]},{"name":"Other Local Revenues","amount":752597,"children":[{"name":"Unclassified (specify)","amount":462288},{"name":"Fines and Forfeited Bail","amount":206993},{"name":"Interfund Revenues","amount":49558},{"name":"Insurance Recoveries","amount":18935},{"name":"Fines & Pen-dog Cases","amount":8402},{"name":"Gifts and Donations","amount":4371},{"name":"Other Compensation for Loss","amount":1247},{"name":"Refunds of Prior Year's Expenditures","amount":803}]},{"name":"Other Real Property Tax Items","amount":592343,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":272792},{"name":"Other Payments in Lieu of Taxes","amount":237538},{"name":"Federal Payments in Lieu of Taxes","amount":82013}]},{"name":"Other Non-property Taxes","amount":363526,"children":[{"name":"Franchises","amount":363526}]},{"name":"Use and Sale of Property","amount":202472,"children":[{"name":"Interest and Earnings","amount":109498},{"name":"Rental of Real Property","amount":39156},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Proceeds of Seized & Unclaimed Property","amount":14818},{"name":"Sales of Real Property","amount":13000},{"name":"Sales of Scrap & Excess Materials","amount":9242},{"name":"Commissions","amount":908},{"name":"Sales of Equipment","amount":250}]}]},"expenditure":{"total":24621844,"categories":[{"name":"Public Safety","amount":10629630,"children":[{"name":"Police","amount":6216098,"children":[{"name":"Personal Services (salaries)","amount":5822715},{"name":"Contractual","amount":393383}]},{"name":"Fire","amount":3897400,"children":[{"name":"Personal Services (salaries)","amount":3829565},{"name":"Contractual","amount":67835}]},{"name":"Control of Animals","amount":193226,"children":[{"name":"Personal Services (salaries)","amount":168540},{"name":"Contractual","amount":24686}]},{"name":"Safety Inspection","amount":162686,"children":[{"name":"Personal Services (salaries)","amount":142583},{"name":"Contractual","amount":20103}]},{"name":"Traffic Control","amount":93582,"children":[{"name":"Contractual","amount":50776},{"name":"Personal Services (salaries)","amount":42806}]},{"name":"On-street Parking","amount":40687,"children":[{"name":"Personal Services (salaries)","amount":35488},{"name":"Contractual","amount":5199}]},{"name":"Jail","amount":23951},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6369848,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3541937},{"name":"Police & Firemen Retirement","amount":1222800},{"name":"Social Security","amount":1007639},{"name":"State Retirement System","amount":279025},{"name":"Worker's Compensation","amount":193521},{"name":"Local Pension Fund","amount":85027},{"name":"Unemployment Insurance","amount":25049},{"name":"Other Employee Benefits (spec)","amount":14850}]},{"name":"General Government","amount":2687138,"children":[{"name":"Purchasing","amount":454299},{"name":"Dir of Finance","amount":369191,"children":[{"name":"Personal Services (salaries)","amount":281439},{"name":"Contractual","amount":87752}]},{"name":"Unallocated Insurance","amount":346247},{"name":"Operation of Plant","amount":285131,"children":[{"name":"Personal Services (salaries)","amount":164859},{"name":"Contractual","amount":120272}]},{"name":"Law","amount":242846,"children":[{"name":"Personal Services (salaries)","amount":175080},{"name":"Contractual","amount":67766}]},{"name":"Municipal Exec","amount":154244,"children":[{"name":"Personal Services (salaries)","amount":146043},{"name":"Contractual","amount":8201}]},{"name":"Public Works Admin","amount":147999,"children":[{"name":"Personal Services (salaries)","amount":146932},{"name":"Contractual","amount":1067}]},{"name":"Assessment","amount":138249,"children":[{"name":"Personal Services (salaries)","amount":134631},{"name":"Contractual","amount":3618}]},{"name":"Personnel","amount":111238,"children":[{"name":"Personal Services (salaries)","amount":103442},{"name":"Contractual","amount":7796}]},{"name":"Central Data Process","amount":98545},{"name":"Clerk","amount":78299,"children":[{"name":"Personal Services (salaries)","amount":76532},{"name":"Contractual","amount":1767}]},{"name":"Elections","amount":49658},{"name":"Central Data Process Pers Serv","amount":49655},{"name":"Legislative Board","amount":49470,"children":[{"name":"Personal Services (salaries)","amount":44364},{"name":"Contractual","amount":5106}]},{"name":"Fiscal Agents Fees","amount":44843},{"name":"Exp on Prop Acq for Taxes","amount":32349},{"name":"Mayor","amount":13418,"children":[{"name":"Personal Services (salaries)","amount":10430},{"name":"Contractual","amount":2988}]},{"name":"Taxes & Assess on Munic Prop","amount":9360},{"name":"Municipal Assn Dues","amount":6526},{"name":"Records Mgmt","amount":2015},{"name":"Judgements and Claims","amount":1307},{"name":"Zoning","amount":1289},{"name":"Planning","amount":630},{"name":"Other General Govt Support","amount":330}]},{"name":"Transportation","amount":2094121,"children":[{"name":"Garage","amount":862222,"children":[{"name":"Contractual","amount":631964},{"name":"Personal Services (salaries)","amount":230258}]},{"name":"Maint of Streets","amount":485305,"children":[{"name":"Personal Services (salaries)","amount":475396},{"name":"Contractual","amount":9909}]},{"name":"Street Lighting","amount":439246},{"name":"Engineering","amount":122323,"children":[{"name":"Personal Services (salaries)","amount":113561},{"name":"Contractual","amount":8762}]},{"name":"Snow Removal","amount":97897},{"name":"Street Admin","amount":87128,"children":[{"name":"Personal Services (salaries)","amount":81218},{"name":"Contractual","amount":5910}]}]},{"name":"Sanitation","amount":1057993,"children":[{"name":"Refuse & Garbage","amount":773161,"children":[{"name":"Contractual","amount":393655},{"name":"Personal Services (salaries)","amount":379506}]},{"name":"Sanitary Sewers","amount":284832,"children":[{"name":"Personal Services (salaries)","amount":215733},{"name":"Contractual","amount":69099}]}]},{"name":"Culture and Recreation","amount":1012094,"children":[{"name":"Special Rec Facility","amount":575503,"children":[{"name":"Contractual","amount":455905},{"name":"Personal Services (salaries)","amount":119598}]},{"name":"Parks","amount":413764,"children":[{"name":"Personal Services (salaries)","amount":335905},{"name":"Contractual","amount":77859}]},{"name":"Playgr & Rec Centers","amount":19827},{"name":"Celebrations","amount":3000}]},{"name":"Debt Service","amount":598165,"children":[{"name":"Other Debt","amount":497572,"children":[{"name":"Debt Principal","amount":365516},{"name":"Debt Interest","amount":132056}]},{"name":"Debt Interest","amount":100593}]},{"name":"Economic Development","amount":123640,"children":[{"name":"Indus Develop Agency","amount":123640}]},{"name":"Community Services","amount":49215,"children":[{"name":"Shade Tree","amount":49215,"children":[{"name":"Personal Services (salaries)","amount":38734},{"name":"Contractual","amount":10481}]}]}]}},"2009":{"revenue":{"total":26952727,"categories":[{"name":"Real Property Taxes and Assessments","amount":9443245,"children":[{"name":"Real Property Taxes","amount":9269810},{"name":"Special Assessments","amount":173435}]},{"name":"Sales and Use Tax","amount":6830551,"children":[{"name":"Non Prop Tax Dist by County","amount":6520253},{"name":"Utilities Gross Receipts Tax","amount":310298}]},{"name":"State Aid","amount":5184449,"children":[{"name":"St Aid, Revenue Sharing","amount":4820625},{"name":"St Aid, Mortgage Tax","amount":158482},{"name":"St Aid, Other Public Safety","amount":136981},{"name":"St Aid, Other Transportation","amount":53526},{"name":"St Aid - Other (specify)","amount":15000},{"name":"St Aid, Unified Court Budget Sec Costs","amount":-165}]},{"name":"Charges for Services","amount":3110809,"children":[{"name":"Refuse & Garbage Charges","amount":1547485},{"name":"Park and Recreational Charges","amount":582331},{"name":"Other Health Departmental Income","amount":384804},{"name":"Permits, Other","amount":144301},{"name":"Recreational Concessions","amount":130833},{"name":"Other Public Safety Departmental Income","amount":99055},{"name":"Parking Meter Fees Non-taxable","amount":57229},{"name":"Police Fees","amount":37855},{"name":"Fire Inspection Fees","amount":30689},{"name":"Other General Departmental Income","amount":29666},{"name":"Dog Licenses","amount":20727},{"name":"Public Pound Charges, Dog Control Fees","amount":16209},{"name":"Clerk Fees","amount":15750},{"name":"Public Works Charges","amount":13105},{"name":"Business & Occupational License","amount":770}]},{"name":"Charges to Other Governments","amount":1028524,"children":[{"name":"Public Safety Services for Other Govts","amount":585944},{"name":"Sewer Serv Other Govts","amount":199887},{"name":"General Services, Inter Government","amount":163468},{"name":"Transportation Services, Other Govts","amount":79225}]},{"name":"Other Real Property Tax Items","amount":513057,"children":[{"name":"Other Payments in Lieu of Taxes","amount":191481},{"name":"Gain From Sale of Tax Acq Property","amount":170410},{"name":"Federal Payments in Lieu of Taxes","amount":77046},{"name":"Interest & Penalties on Real Prop Taxes","amount":74120}]},{"name":"Other Local Revenues","amount":387657,"children":[{"name":"Fines and Forfeited Bail","amount":196788},{"name":"Interfund Revenues","amount":110453},{"name":"Insurance Recoveries","amount":40187},{"name":"Refunds of Prior Year's Expenditures","amount":20161},{"name":"Unclassified (specify)","amount":11179},{"name":"Fines & Pen-dog Cases","amount":5945},{"name":"Gifts and Donations","amount":2821},{"name":"Other Compensation for Loss","amount":123}]},{"name":"Other Non-property Taxes","amount":369794,"children":[{"name":"Franchises","amount":369794}]},{"name":"Use and Sale of Property","amount":84641,"children":[{"name":"Interest and Earnings","amount":26166},{"name":"Rental of Real Property","amount":23616},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Proceeds of Seized & Unclaimed Property","amount":9664},{"name":"Sales of Scrap & Excess Materials","amount":4650},{"name":"Sales of Real Property","amount":4300},{"name":"Commissions","amount":645}]}]},"expenditure":{"total":24521269,"categories":[{"name":"Public Safety","amount":10500858,"children":[{"name":"Police","amount":6030563,"children":[{"name":"Personal Services (salaries)","amount":5774796},{"name":"Contractual","amount":255767}]},{"name":"Fire","amount":3698463,"children":[{"name":"Personal Services (salaries)","amount":3614568},{"name":"Contractual","amount":83895}]},{"name":"Safety Inspection","amount":403598,"children":[{"name":"Personal Services (salaries)","amount":377715},{"name":"Contractual","amount":25883}]},{"name":"Control of Animals","amount":209477,"children":[{"name":"Personal Services (salaries)","amount":179203},{"name":"Contractual","amount":30274}]},{"name":"Traffic Control","amount":118315,"children":[{"name":"Personal Services (salaries)","amount":62049},{"name":"Contractual","amount":56266}]},{"name":"On-street Parking","amount":38442,"children":[{"name":"Personal Services (salaries)","amount":34442},{"name":"Contractual","amount":4000}]},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6841542,"children":[{"name":"Hospital & Medical (dental) Ins","amount":4008885},{"name":"Police & Firemen Retirement","amount":1296944},{"name":"Social Security","amount":992624},{"name":"State Retirement System","amount":278193},{"name":"Worker's Compensation","amount":206957},{"name":"Unemployment Insurance","amount":46464},{"name":"Other Employee Benefits (spec)","amount":11475}]},{"name":"General Government","amount":2674652,"children":[{"name":"Unallocated Insurance","amount":379873},{"name":"Purchasing","amount":378301},{"name":"Dir of Finance","amount":342152,"children":[{"name":"Personal Services (salaries)","amount":257830},{"name":"Contractual","amount":84322}]},{"name":"Operation of Plant","amount":291890,"children":[{"name":"Personal Services (salaries)","amount":167067},{"name":"Contractual","amount":124823}]},{"name":"Law","amount":238359,"children":[{"name":"Personal Services (salaries)","amount":178270},{"name":"Contractual","amount":60089}]},{"name":"Central Data Process","amount":192980},{"name":"Municipal Exec","amount":149983,"children":[{"name":"Personal Services (salaries)","amount":143399},{"name":"Contractual","amount":6584}]},{"name":"Personnel","amount":146507,"children":[{"name":"Personal Services (salaries)","amount":122790},{"name":"Contractual","amount":23717}]},{"name":"Assessment","amount":135079,"children":[{"name":"Personal Services (salaries)","amount":131423},{"name":"Contractual","amount":3656}]},{"name":"Public Works Admin","amount":132789,"children":[{"name":"Personal Services (salaries)","amount":132338},{"name":"Contractual","amount":451}]},{"name":"Clerk","amount":78509,"children":[{"name":"Personal Services (salaries)","amount":76123},{"name":"Contractual","amount":2386}]},{"name":"Legislative Board","amount":46471,"children":[{"name":"Personal Services (salaries)","amount":42751},{"name":"Contractual","amount":3720}]},{"name":"Fiscal Agents Fees","amount":39092},{"name":"Elections","amount":36189},{"name":"Exp on Prop Acq for Taxes","amount":23068},{"name":"Central Data Process Pers Serv","amount":21953},{"name":"Judgements and Claims","amount":18411},{"name":"Mayor","amount":12387,"children":[{"name":"Personal Services (salaries)","amount":9952},{"name":"Contractual","amount":2435}]},{"name":"Municipal Assn Dues","amount":6722},{"name":"Taxes & Assess on Munic Prop","amount":1962},{"name":"Zoning","amount":1275},{"name":"Planning","amount":700}]},{"name":"Transportation","amount":1947088,"children":[{"name":"Garage","amount":753730,"children":[{"name":"Contractual","amount":528436},{"name":"Personal Services (salaries)","amount":225294}]},{"name":"Maint of Streets","amount":528756,"children":[{"name":"Personal Services (salaries)","amount":517755},{"name":"Contractual","amount":11001}]},{"name":"Street Lighting","amount":325416},{"name":"Engineering","amount":152650,"children":[{"name":"Personal Services (salaries)","amount":122919},{"name":"Contractual","amount":29731}]},{"name":"Snow Removal","amount":101124},{"name":"Street Admin","amount":85412,"children":[{"name":"Personal Services (salaries)","amount":79297},{"name":"Contractual","amount":6115}]}]},{"name":"Sanitation","amount":1094462,"children":[{"name":"Refuse & Garbage","amount":883742,"children":[{"name":"Contractual","amount":521121},{"name":"Personal Services (salaries)","amount":362621}]},{"name":"Sanitary Sewers","amount":210720,"children":[{"name":"Personal Services (salaries)","amount":176960},{"name":"Contractual","amount":33760}]}]},{"name":"Culture and Recreation","amount":996028,"children":[{"name":"Special Rec Facility","amount":524130,"children":[{"name":"Contractual","amount":395569},{"name":"Personal Services (salaries)","amount":128561}]},{"name":"Parks","amount":390237,"children":[{"name":"Personal Services (salaries)","amount":331474},{"name":"Contractual","amount":58763}]},{"name":"Playgr & Rec Centers","amount":77161},{"name":"Celebrations","amount":4500}]},{"name":"Debt Service","amount":288772,"children":[{"name":"Other Debt","amount":271258,"children":[{"name":"Debt Principal","amount":182649},{"name":"Debt Interest","amount":88609}]},{"name":"Debt Interest","amount":17514}]},{"name":"Economic Development","amount":124860,"children":[{"name":"Indus Develop Agency","amount":124860}]},{"name":"Community Services","amount":53007,"children":[{"name":"Shade Tree","amount":53007,"children":[{"name":"Personal Services (salaries)","amount":37792},{"name":"Contractual","amount":15215}]}]}]}},"2010":{"revenue":{"total":29886428,"categories":[{"name":"Real Property Taxes and Assessments","amount":10511567,"children":[{"name":"Real Property Taxes","amount":10237252},{"name":"Special Assessments","amount":274315}]},{"name":"Sales and Use Tax","amount":7705229,"children":[{"name":"Non Prop Tax Dist by County","amount":7335377},{"name":"Utilities Gross Receipts Tax","amount":368927},{"name":"Sales and Use Tax","amount":925}]},{"name":"State Aid","amount":5105063,"children":[{"name":"St Aid, Revenue Sharing","amount":4679509},{"name":"St Aid, Other Public Safety","amount":173186},{"name":"St Aid, Mortgage Tax","amount":158398},{"name":"St Aid, Other Transportation","amount":109265},{"name":"St Aid, Unified Court Budget Sec Costs","amount":-295},{"name":"St Aid - Other (specify)","amount":-15000}]},{"name":"Charges for Services","amount":3281274,"children":[{"name":"Refuse & Garbage Charges","amount":1863099},{"name":"Park and Recreational Charges","amount":538326},{"name":"Other Health Departmental Income","amount":403459},{"name":"Permits, Other","amount":129332},{"name":"Recreational Concessions","amount":93185},{"name":"Parking Meter Fees Non-taxable","amount":61550},{"name":"Other Public Safety Departmental Income","amount":45451},{"name":"Police Fees","amount":38406},{"name":"Fire Inspection Fees","amount":36831},{"name":"Dog Licenses","amount":20652},{"name":"Other General Departmental Income","amount":20077},{"name":"Clerk Fees","amount":12591},{"name":"Public Pound Charges, Dog Control Fees","amount":12155},{"name":"Public Works Charges","amount":5300},{"name":"Business & Occupational License","amount":810},{"name":"Public Health Fees","amount":50}]},{"name":"Other Local Revenues","amount":1365079,"children":[{"name":"Interfund Revenues","amount":1018463},{"name":"Fines and Forfeited Bail","amount":240660},{"name":"Insurance Recoveries","amount":87566},{"name":"Unclassified (specify)","amount":10538},{"name":"Fines & Pen-dog Cases","amount":5679},{"name":"Gifts and Donations","amount":2173}]},{"name":"Charges to Other Governments","amount":996153,"children":[{"name":"Public Safety Services for Other Govts","amount":707805},{"name":"General Services, Inter Government","amount":155057},{"name":"Transportation Services, Other Govts","amount":133291}]},{"name":"Other Real Property Tax Items","amount":491068,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":198170},{"name":"Other Payments in Lieu of Taxes","amount":195365},{"name":"Federal Payments in Lieu of Taxes","amount":97533}]},{"name":"Other Non-property Taxes","amount":387205,"children":[{"name":"Franchises","amount":387205}]},{"name":"Use and Sale of Property","amount":43790,"children":[{"name":"Rental of Real Property","amount":20592},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Interest and Earnings","amount":15131},{"name":"Sales of Scrap & Excess Materials","amount":13919},{"name":"Commissions","amount":1239},{"name":"Sales of Real Property","amount":-1000},{"name":"Proceeds of Seized & Unclaimed Property","amount":-21691}]}]},"expenditure":{"total":26185760,"categories":[{"name":"Public Safety","amount":11371437,"children":[{"name":"Police","amount":6696666,"children":[{"name":"Personal Services (salaries)","amount":6415050},{"name":"Contractual","amount":281616}]},{"name":"Fire","amount":3819639,"children":[{"name":"Personal Services (salaries)","amount":3710990},{"name":"Contractual","amount":108649}]},{"name":"Safety Inspection","amount":407997,"children":[{"name":"Personal Services (salaries)","amount":382844},{"name":"Contractual","amount":25153}]},{"name":"Control of Animals","amount":232231,"children":[{"name":"Personal Services (salaries)","amount":212512},{"name":"Contractual","amount":19719}]},{"name":"Traffic Control","amount":149240,"children":[{"name":"Contractual","amount":77944},{"name":"Personal Services (salaries)","amount":71296}]},{"name":"On-street Parking","amount":60257,"children":[{"name":"Personal Services (salaries)","amount":50366},{"name":"Contractual","amount":9891}]},{"name":"Jail","amount":3407},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6983137,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3732982},{"name":"Police & Firemen Retirement","amount":1465366},{"name":"Social Security","amount":1082037},{"name":"State Retirement System","amount":392679},{"name":"Worker's Compensation","amount":237245},{"name":"Unemployment Insurance","amount":67106},{"name":"Other Employee Benefits (spec)","amount":5722}]},{"name":"General Government","amount":2834532,"children":[{"name":"Purchasing","amount":454354},{"name":"Unallocated Insurance","amount":366580},{"name":"Dir of Finance","amount":364387,"children":[{"name":"Personal Services (salaries)","amount":290810},{"name":"Contractual","amount":73577}]},{"name":"Operation of Plant","amount":341495,"children":[{"name":"Personal Services (salaries)","amount":191340},{"name":"Contractual","amount":150155}]},{"name":"Law","amount":272956,"children":[{"name":"Personal Services (salaries)","amount":196114},{"name":"Contractual","amount":76842}]},{"name":"Municipal Exec","amount":165381,"children":[{"name":"Personal Services (salaries)","amount":161315},{"name":"Contractual","amount":4066}]},{"name":"Personnel","amount":158877,"children":[{"name":"Personal Services (salaries)","amount":136971},{"name":"Contractual","amount":21906}]},{"name":"Assessment","amount":149737,"children":[{"name":"Personal Services (salaries)","amount":148321},{"name":"Contractual","amount":1416}]},{"name":"Public Works Admin","amount":144750,"children":[{"name":"Personal Services (salaries)","amount":144118},{"name":"Contractual","amount":632}]},{"name":"Central Data Process","amount":122688},{"name":"Clerk","amount":84058,"children":[{"name":"Personal Services (salaries)","amount":80392},{"name":"Contractual","amount":3666}]},{"name":"Fiscal Agents Fees","amount":53256},{"name":"Legislative Board","amount":49257,"children":[{"name":"Personal Services (salaries)","amount":45477},{"name":"Contractual","amount":3780}]},{"name":"Elections","amount":37220},{"name":"Exp on Prop Acq for Taxes","amount":33103},{"name":"Municipal Assn Dues","amount":13847},{"name":"Mayor","amount":10981,"children":[{"name":"Personal Services (salaries)","amount":10691},{"name":"Contractual","amount":290}]},{"name":"Judgements and Claims","amount":5995},{"name":"Zoning","amount":3075},{"name":"Taxes & Assess on Munic Prop","amount":1660},{"name":"Planning","amount":875}]},{"name":"Transportation","amount":2389535,"children":[{"name":"Garage","amount":904262,"children":[{"name":"Contractual","amount":650741},{"name":"Personal Services (salaries)","amount":253521}]},{"name":"Maint of Streets","amount":584148,"children":[{"name":"Personal Services (salaries)","amount":566915},{"name":"Contractual","amount":17233}]},{"name":"Street Lighting","amount":534721},{"name":"Engineering","amount":153608,"children":[{"name":"Personal Services (salaries)","amount":137921},{"name":"Contractual","amount":15687}]},{"name":"Snow Removal","amount":116640},{"name":"Street Admin","amount":96156,"children":[{"name":"Personal Services (salaries)","amount":87874},{"name":"Contractual","amount":8282}]}]},{"name":"Sanitation","amount":1107950,"children":[{"name":"Refuse & Garbage","amount":888854,"children":[{"name":"Contractual","amount":486974},{"name":"Personal Services (salaries)","amount":401880}]},{"name":"Sanitary Sewers","amount":219096,"children":[{"name":"Personal Services (salaries)","amount":198727},{"name":"Contractual","amount":20369}]}]},{"name":"Culture and Recreation","amount":1047167,"children":[{"name":"Special Rec Facility","amount":531222,"children":[{"name":"Contractual","amount":384482},{"name":"Personal Services (salaries)","amount":146740}]},{"name":"Parks","amount":405999,"children":[{"name":"Personal Services (salaries)","amount":328646},{"name":"Contractual","amount":77353}]},{"name":"Playgr & Rec Centers","amount":97446},{"name":"Celebrations","amount":12500}]},{"name":"Debt Service","amount":274904,"children":[{"name":"Other Debt","amount":238659,"children":[{"name":"Debt Principal","amount":184287},{"name":"Debt Interest","amount":54372}]},{"name":"Debt Interest","amount":36245}]},{"name":"Economic Development","amount":124860,"children":[{"name":"Indus Develop Agency","amount":124860}]},{"name":"Community Services","amount":52238,"children":[{"name":"Shade Tree","amount":52238,"children":[{"name":"Personal Services (salaries)","amount":42083},{"name":"Contractual","amount":10155}]}]}]}},"2011":{"revenue":{"total":30095040,"categories":[{"name":"Real Property Taxes and Assessments","amount":10848475,"children":[{"name":"Real Property Taxes","amount":10498147},{"name":"Special Assessments","amount":350328}]},{"name":"Sales and Use Tax","amount":8038128,"children":[{"name":"Non Prop Tax Dist by County","amount":7754510},{"name":"Utilities Gross Receipts Tax","amount":281148},{"name":"Sales and Use Tax","amount":2470}]},{"name":"State Aid","amount":4959150,"children":[{"name":"St Aid, Revenue Sharing","amount":4581346},{"name":"St Aid, Mortgage Tax","amount":115877},{"name":"St Aid, Other Transportation","amount":109439},{"name":"St Aid, Other Public Safety","amount":104227},{"name":"St Aid, Unified Court Budget Sec Costs","amount":48261}]},{"name":"Charges for Services","amount":3139358,"children":[{"name":"Refuse & Garbage Charges","amount":1849919},{"name":"Park and Recreational Charges","amount":505786},{"name":"Other Public Safety Departmental Income","amount":152635},{"name":"Parking Lots and Garages-no Tax","amount":138042},{"name":"Recreational Concessions","amount":134516},{"name":"Permits, Other","amount":96710},{"name":"Parking Meter Fees Non-taxable","amount":60268},{"name":"Fire Inspection Fees","amount":58898},{"name":"Police Fees","amount":51336},{"name":"Other General Departmental Income","amount":32400},{"name":"Dog Licenses","amount":27147},{"name":"Public Pound Charges, Dog Control Fees","amount":14612},{"name":"Clerk Fees","amount":14259},{"name":"Public Works Charges","amount":1795},{"name":"Business & Occupational License","amount":1035}]},{"name":"Other Local Revenues","amount":1153770,"children":[{"name":"Insurance Recoveries","amount":390336},{"name":"Interfund Revenues","amount":318093},{"name":"Unclassified (specify)","amount":254262},{"name":"Fines and Forfeited Bail","amount":183950},{"name":"Gifts and Donations","amount":3729},{"name":"Fines & Pen-dog Cases","amount":3400}]},{"name":"Charges to Other Governments","amount":945736,"children":[{"name":"Public Safety Services for Other Govts","amount":658657},{"name":"General Services, Inter Government","amount":144818},{"name":"Transportation Services, Other Govts","amount":142261}]},{"name":"Other Real Property Tax Items","amount":532294,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":220166},{"name":"Other Payments in Lieu of Taxes","amount":125758},{"name":"Federal Payments in Lieu of Taxes","amount":96735},{"name":"Gain From Sale of Tax Acq Property","amount":89635}]},{"name":"Other Non-property Taxes","amount":391091,"children":[{"name":"Franchises","amount":391091}]},{"name":"Use and Sale of Property","amount":87038,"children":[{"name":"Sales of Scrap & Excess Materials","amount":30340},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Interest and Earnings","amount":15073},{"name":"Sales of Real Property","amount":14320},{"name":"Rental of Real Property","amount":10597},{"name":"Commissions","amount":1529},{"name":"Proceeds of Seized & Unclaimed Property","amount":-421}]}]},"expenditure":{"total":27652509,"categories":[{"name":"Public Safety","amount":11638550,"children":[{"name":"Police","amount":6747482,"children":[{"name":"Personal Services (salaries)","amount":6473603},{"name":"Contractual","amount":273879}]},{"name":"Fire","amount":4097960,"children":[{"name":"Personal Services (salaries)","amount":4007272},{"name":"Contractual","amount":90688}]},{"name":"Safety Inspection","amount":381869,"children":[{"name":"Personal Services (salaries)","amount":357308},{"name":"Contractual","amount":24561}]},{"name":"Control of Animals","amount":217900,"children":[{"name":"Personal Services (salaries)","amount":197482},{"name":"Contractual","amount":20418}]},{"name":"Traffic Control","amount":134177,"children":[{"name":"Personal Services (salaries)","amount":75435},{"name":"Contractual","amount":58742}]},{"name":"On-street Parking","amount":53085,"children":[{"name":"Personal Services (salaries)","amount":52208},{"name":"Contractual","amount":877}]},{"name":"Jail","amount":4077},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":8253696,"children":[{"name":"Hospital & Medical (dental) Ins","amount":4172038},{"name":"Police & Firemen Retirement","amount":2003800},{"name":"Social Security","amount":1108817},{"name":"State Retirement System","amount":617704},{"name":"Worker's Compensation","amount":254141},{"name":"Unemployment Insurance","amount":87477},{"name":"Other Employee Benefits (spec)","amount":9719}]},{"name":"General Government","amount":2920716,"children":[{"name":"Dir of Finance","amount":378202,"children":[{"name":"Personal Services (salaries)","amount":315083},{"name":"Contractual","amount":63119}]},{"name":"Unallocated Insurance","amount":365067},{"name":"Operation of Plant","amount":326835,"children":[{"name":"Personal Services (salaries)","amount":202078},{"name":"Contractual","amount":124757}]},{"name":"Purchasing","amount":297227},{"name":"Judgements and Claims","amount":226157},{"name":"Central Data Process","amount":225847},{"name":"Law","amount":224904,"children":[{"name":"Personal Services (salaries)","amount":196248},{"name":"Contractual","amount":28656}]},{"name":"Municipal Exec","amount":168500,"children":[{"name":"Personal Services (salaries)","amount":162451},{"name":"Contractual","amount":6049}]},{"name":"Personnel","amount":158731,"children":[{"name":"Personal Services (salaries)","amount":140059},{"name":"Contractual","amount":18672}]},{"name":"Assessment","amount":154066,"children":[{"name":"Personal Services (salaries)","amount":150746},{"name":"Contractual","amount":3320}]},{"name":"Public Works Admin","amount":151017,"children":[{"name":"Personal Services (salaries)","amount":149922},{"name":"Contractual","amount":1095}]},{"name":"Clerk","amount":85284,"children":[{"name":"Personal Services (salaries)","amount":80442},{"name":"Contractual","amount":4842}]},{"name":"Legislative Board","amount":48903,"children":[{"name":"Personal Services (salaries)","amount":45549},{"name":"Contractual","amount":3354}]},{"name":"Fiscal Agents Fees","amount":31539},{"name":"Exp on Prop Acq for Taxes","amount":30716},{"name":"Elections","amount":22720},{"name":"Mayor","amount":11604,"children":[{"name":"Personal Services (salaries)","amount":10717},{"name":"Contractual","amount":887}]},{"name":"Municipal Assn Dues","amount":6762},{"name":"Zoning","amount":3075},{"name":"Taxes & Assess on Munic Prop","amount":1760},{"name":"Records Mgmt","amount":1500},{"name":"Planning","amount":300}]},{"name":"Transportation","amount":2463951,"children":[{"name":"Garage","amount":964492,"children":[{"name":"Contractual","amount":720057},{"name":"Personal Services (salaries)","amount":244435}]},{"name":"Maint of Streets","amount":607448,"children":[{"name":"Personal Services (salaries)","amount":586981},{"name":"Contractual","amount":20467}]},{"name":"Street Lighting","amount":297331},{"name":"Off-street Parking","amount":214825},{"name":"Engineering","amount":164768,"children":[{"name":"Personal Services (salaries)","amount":133788},{"name":"Contractual","amount":30980}]},{"name":"Snow Removal","amount":127726},{"name":"Street Admin","amount":87361,"children":[{"name":"Personal Services (salaries)","amount":80072},{"name":"Contractual","amount":7289}]}]},{"name":"Culture and Recreation","amount":1027622,"children":[{"name":"Special Rec Facility","amount":499643,"children":[{"name":"Contractual","amount":366485},{"name":"Personal Services (salaries)","amount":133158}]},{"name":"Parks","amount":429974,"children":[{"name":"Personal Services (salaries)","amount":346875},{"name":"Contractual","amount":83099}]},{"name":"Playgr & Rec Centers","amount":87505},{"name":"Celebrations","amount":10500}]},{"name":"Sanitation","amount":901065,"children":[{"name":"Refuse & Garbage","amount":892125,"children":[{"name":"Contractual","amount":458944},{"name":"Personal Services (salaries)","amount":433181}]},{"name":"Sanitary Sewers","amount":8940}]},{"name":"Debt Service","amount":240519,"children":[{"name":"Other Debt","amount":238658,"children":[{"name":"Debt Principal","amount":184286},{"name":"Debt Interest","amount":54372}]},{"name":"Debt Interest","amount":1861}]},{"name":"Economic Development","amount":126185,"children":[{"name":"Indus Develop Agency","amount":126185}]},{"name":"Community Services","amount":80205,"children":[{"name":"Shade Tree","amount":80205,"children":[{"name":"Personal Services (salaries)","amount":44305},{"name":"Contractual","amount":35900}]}]}]}},"2012":{"revenue":{"total":28575804,"categories":[{"name":"Real Property Taxes and Assessments","amount":10737773,"children":[{"name":"Real Property Taxes","amount":10378580},{"name":"Special Assessments","amount":359193}]},{"name":"Sales and Use Tax","amount":7575974,"children":[{"name":"Non Prop Tax Dist by County","amount":7326891},{"name":"Utilities Gross Receipts Tax","amount":248842},{"name":"Sales and Use Tax","amount":241}]},{"name":"State Aid","amount":5031147,"children":[{"name":"St Aid, Revenue Sharing","amount":4578801},{"name":"St Aid, Mortgage Tax","amount":165031},{"name":"St Aid, Other Transportation","amount":159208},{"name":"St Aid, Other Public Safety","amount":79314},{"name":"St Aid, Unified Court Budget Sec Costs","amount":48793}]},{"name":"Charges for Services","amount":3012051,"children":[{"name":"Refuse & Garbage Charges","amount":1913837},{"name":"Park and Recreational Charges","amount":554722},{"name":"Recreational Concessions","amount":153192},{"name":"Parking Lots and Garages-no Tax","amount":140147},{"name":"Police Fees","amount":131567},{"name":"Permits, Other","amount":110893},{"name":"Parking Meter Fees Non-taxable","amount":69376},{"name":"Fire Inspection Fees","amount":51123},{"name":"Other General Departmental Income","amount":41174},{"name":"Dog Licenses","amount":31453},{"name":"Public Pound Charges, Dog Control Fees","amount":17420},{"name":"Clerk Fees","amount":15028},{"name":"Business & Occupational License","amount":1570},{"name":"Public Works Charges","amount":966},{"name":"Other Public Safety Departmental Income","amount":-220417}]},{"name":"Charges to Other Governments","amount":739016,"children":[{"name":"Public Safety Services for Other Govts","amount":605464},{"name":"Transportation Services, Other Govts","amount":117592},{"name":"General Services, Inter Government","amount":15960}]},{"name":"Other Local Revenues","amount":587176,"children":[{"name":"Insurance Recoveries","amount":360366},{"name":"Fines and Forfeited Bail","amount":205993},{"name":"Forfeiture of Crime Prceeds Restricted","amount":9707},{"name":"Fines & Pen-dog Cases","amount":7793},{"name":"Gifts and Donations","amount":3317}]},{"name":"Other Real Property Tax Items","amount":485906,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":229715},{"name":"Federal Payments in Lieu of Taxes","amount":133045},{"name":"Other Payments in Lieu of Taxes","amount":123146}]},{"name":"Other Non-property Taxes","amount":377815,"children":[{"name":"Franchises","amount":377815}]},{"name":"Use and Sale of Property","amount":28946,"children":[{"name":"Sales of Scrap & Excess Materials","amount":15991},{"name":"Interest and Earnings","amount":6814},{"name":"Rental of Real Property","amount":5252},{"name":"Commissions","amount":889}]}]},"expenditure":{"total":27039853,"categories":[{"name":"Public Safety","amount":11865178,"children":[{"name":"Police","amount":6855589,"children":[{"name":"Personal Services (salaries)","amount":6592135},{"name":"Contractual","amount":263454}]},{"name":"Fire","amount":4129650,"children":[{"name":"Personal Services (salaries)","amount":4036617},{"name":"Contractual","amount":93033}]},{"name":"Safety Inspection","amount":409470,"children":[{"name":"Personal Services (salaries)","amount":364083},{"name":"Contractual","amount":45387}]},{"name":"Control of Animals","amount":218888,"children":[{"name":"Personal Services (salaries)","amount":201750},{"name":"Contractual","amount":17138}]},{"name":"Traffic Control","amount":170488,"children":[{"name":"Personal Services (salaries)","amount":115798},{"name":"Contractual","amount":54690}]},{"name":"On-street Parking","amount":71792,"children":[{"name":"Personal Services (salaries)","amount":57757},{"name":"Contractual","amount":14035}]},{"name":"Jail","amount":7402},{"name":"Misc Public Safety","amount":1899}]},{"name":"Employee Benefits","amount":7779169,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3878078},{"name":"Police & Firemen Retirement","amount":1981471},{"name":"Social Security","amount":1069183},{"name":"State Retirement System","amount":433459},{"name":"Worker's Compensation","amount":351210},{"name":"Unemployment Insurance","amount":58053},{"name":"Other Employee Benefits (spec)","amount":7715}]},{"name":"Transportation","amount":2604373,"children":[{"name":"Garage","amount":944121,"children":[{"name":"Contractual","amount":681066},{"name":"Personal Services (salaries)","amount":263055}]},{"name":"Maint of Streets","amount":691289,"children":[{"name":"Personal Services (salaries)","amount":674610},{"name":"Contractual","amount":16679}]},{"name":"Snow Removal","amount":289240},{"name":"Street Lighting","amount":237225},{"name":"Off-street Parking","amount":170844},{"name":"Street Admin","amount":145022,"children":[{"name":"Personal Services (salaries)","amount":134532},{"name":"Contractual","amount":10490}]},{"name":"Engineering","amount":126632,"children":[{"name":"Personal Services (salaries)","amount":97755},{"name":"Contractual","amount":28877}]}]},{"name":"General Government","amount":2579857,"children":[{"name":"Unallocated Insurance","amount":430178},{"name":"Dir of Finance","amount":379666,"children":[{"name":"Personal Services (salaries)","amount":292804},{"name":"Contractual","amount":86862}]},{"name":"Operation of Plant","amount":309714,"children":[{"name":"Personal Services (salaries)","amount":172196},{"name":"Contractual","amount":137518}]},{"name":"Purchasing","amount":274747},{"name":"Law","amount":245373,"children":[{"name":"Personal Services (salaries)","amount":196814},{"name":"Contractual","amount":48559}]},{"name":"Municipal Exec","amount":168101,"children":[{"name":"Personal Services (salaries)","amount":163332},{"name":"Contractual","amount":4769}]},{"name":"Personnel","amount":148880,"children":[{"name":"Personal Services (salaries)","amount":140550},{"name":"Contractual","amount":8330}]},{"name":"Central Data Process","amount":148878},{"name":"Assessment","amount":132975,"children":[{"name":"Personal Services (salaries)","amount":130678},{"name":"Contractual","amount":2297}]},{"name":"Clerk","amount":95288,"children":[{"name":"Personal Services (salaries)","amount":80963},{"name":"Contractual","amount":14325}]},{"name":"Exp on Prop Acq for Taxes","amount":50069},{"name":"Legislative Board","amount":47422,"children":[{"name":"Personal Services (salaries)","amount":43879},{"name":"Contractual","amount":3543}]},{"name":"Public Works Admin","amount":46407,"children":[{"name":"Personal Services (salaries)","amount":45331},{"name":"Contractual","amount":1076}]},{"name":"Elections","amount":44812},{"name":"Fiscal Agents Fees","amount":30520},{"name":"Mayor","amount":11655,"children":[{"name":"Personal Services (salaries)","amount":10378},{"name":"Contractual","amount":1277}]},{"name":"Municipal Assn Dues","amount":6762},{"name":"Judgements and Claims","amount":3300},{"name":"Zoning","amount":2335},{"name":"Taxes & Assess on Munic Prop","amount":1830},{"name":"Planning","amount":945}]},{"name":"Culture and Recreation","amount":957563,"children":[{"name":"Special Rec Facility","amount":486758,"children":[{"name":"Contractual","amount":347944},{"name":"Personal Services (salaries)","amount":138814}]},{"name":"Parks","amount":357891,"children":[{"name":"Personal Services (salaries)","amount":283505},{"name":"Contractual","amount":74386}]},{"name":"Playgr & Rec Centers","amount":101894},{"name":"Celebrations","amount":11020}]},{"name":"Sanitation","amount":865742,"children":[{"name":"Refuse & Garbage","amount":852048,"children":[{"name":"Contractual","amount":459887},{"name":"Personal Services (salaries)","amount":392161}]},{"name":"Sanitary Sewers","amount":13694}]},{"name":"Debt Service","amount":252329,"children":[{"name":"Other Debt","amount":239054,"children":[{"name":"Debt Principal","amount":184286},{"name":"Debt Interest","amount":54768}]},{"name":"Debt Interest","amount":13275}]},{"name":"Economic Development","amount":127322,"children":[{"name":"Indus Develop Agency","amount":127322}]},{"name":"Community Services","amount":8320,"children":[{"name":"Shade Tree","amount":8320,"children":[{"name":"Contractual","amount":5596},{"name":"Personal Services (salaries)","amount":2724}]}]}]}},"2013":{"revenue":{"total":29393053,"categories":[{"name":"Real Property Taxes and Assessments","amount":11031433,"children":[{"name":"Real Property Taxes","amount":10754803},{"name":"Special Assessments","amount":276630}]},{"name":"Sales and Use Tax","amount":7127920,"children":[{"name":"Non Property Tax Distribution by County","amount":6907295},{"name":"Utilities Gross Receipts Tax","amount":220560},{"name":"Sales and Use Tax","amount":65}]},{"name":"State Aid","amount":5009028,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":149022},{"name":"State Aid Other Public Safety","amount":110988},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Unified Court Budget Security Service","amount":46134},{"name":"State Aid Youth Programs","amount":19671}]},{"name":"Charges for Services","amount":3255287,"children":[{"name":"Refuse and Garbage Charges","amount":1878567},{"name":"Park and Recreational Charges","amount":512971},{"name":"Other Public Safety Departmental Income","amount":183267},{"name":"Recreational Concessions","amount":131178},{"name":"Parking Lots and Garages (non Taxable)","amount":117695},{"name":"Permits Other","amount":107483},{"name":"Police Fees","amount":73271},{"name":"Parking Meter Fees (non Taxable)","amount":64560},{"name":"Fire Inspection Fees","amount":61051},{"name":"Other General Departmental Income","amount":35409},{"name":"Dog Licenses","amount":27182},{"name":"Other Transportation Departmental Income","amount":22751},{"name":"Public Pound Charges Dog Control Fees","amount":20757},{"name":"Clerk Fees","amount":15730},{"name":"Public Works Charges","amount":1845},{"name":"Business and Occupational License","amount":1570}]},{"name":"Charges to Other Governments","amount":921590,"children":[{"name":"Public Safety Services Other Governments","amount":799817},{"name":"Transportation Services Other Governments","amount":121773}]},{"name":"Other Sources","amount":671570,"children":[{"name":"Interfund Transfers","amount":671570}]},{"name":"Other Real Property Tax Items","amount":405206,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":194882},{"name":"Federal Payments in Lieu of Taxes","amount":135806},{"name":"Other Payments in Lieu of Taxes","amount":74518}]},{"name":"Other Non-property Taxes","amount":345414,"children":[{"name":"Franchise Tax","amount":345414}]},{"name":"Other Local Revenues","amount":337121,"children":[{"name":"Fines and Forfeited Bail","amount":252149},{"name":"Interfund Revenues","amount":52405},{"name":"Insurance Recoveries","amount":13992},{"name":"Gifts and Donations","amount":11568},{"name":"Fines and Penalties Dog Cases","amount":7007}]},{"name":"Federal Aid","amount":238208,"children":[{"name":"Federal Aid Other Public Safety","amount":238208}]},{"name":"Use and Sale of Property","amount":50276,"children":[{"name":"Sales of Equipment","amount":15934},{"name":"Sales of Real Property","amount":14862},{"name":"Sales of Scrap and Excess Materials","amount":8489},{"name":"Rental of Real Property","amount":6199},{"name":"Interest and Earnings","amount":4032},{"name":"Commissions","amount":760}]}]},"expenditure":{"total":30238335,"categories":[{"name":"Public Safety","amount":12359334,"children":[{"name":"Police","amount":7098808,"children":[{"name":"Personal Services (salaries)","amount":6826662},{"name":"Contractual","amount":272146}]},{"name":"Fire Protection","amount":4361605,"children":[{"name":"Personal Services (salaries)","amount":4261081},{"name":"Contractual","amount":100524}]},{"name":"Safety Inspection","amount":389540,"children":[{"name":"Personal Services (salaries)","amount":332150},{"name":"Contractual","amount":57390}]},{"name":"Traffic Control","amount":214877,"children":[{"name":"Personal Services (salaries)","amount":147020},{"name":"Contractual","amount":67857}]},{"name":"Dog Control","amount":198091,"children":[{"name":"Personal Services (salaries)","amount":185407},{"name":"Contractual","amount":12684}]},{"name":"On Street Parking","amount":84995,"children":[{"name":"Personal Services (salaries)","amount":73800},{"name":"Contractual","amount":11195}]},{"name":"Jail","amount":11418}]},{"name":"Employee Benefits","amount":8488367,"children":[{"name":"Hospital","amount":4353751},{"name":"Police Retirement","amount":2096077},{"name":"Social Security","amount":1175008},{"name":"State Retirement System","amount":396215},{"name":"Workers' Compensation","amount":385101},{"name":"Unemployment Insurance","amount":76501},{"name":"Employee Benefits","amount":5714}]},{"name":"General Government","amount":2662070,"children":[{"name":"Unallocated Insurance","amount":425848},{"name":"Director of Finance","amount":400522,"children":[{"name":"Personal Services (salaries)","amount":310559},{"name":"Contractual","amount":89963}]},{"name":"Operation of Plant","amount":290941,"children":[{"name":"Personal Services (salaries)","amount":154686},{"name":"Contractual","amount":136255}]},{"name":"Purchasing","amount":275101},{"name":"Law","amount":240360,"children":[{"name":"Personal Services (salaries)","amount":168027},{"name":"Contractual","amount":72333}]},{"name":"Personnel","amount":199770,"children":[{"name":"Personal Services (salaries)","amount":152810},{"name":"Contractual","amount":46960}]},{"name":"Central Data Processing","amount":168733},{"name":"Municipal Executive","amount":167171,"children":[{"name":"Personal Services (salaries)","amount":159414},{"name":"Contractual","amount":7757}]},{"name":"Public Works Administration","amount":118097,"children":[{"name":"Personal Services (salaries)","amount":116328},{"name":"Contractual","amount":1769}]},{"name":"Assessment","amount":111574,"children":[{"name":"Personal Services (salaries)","amount":108036},{"name":"Contractual","amount":3538}]},{"name":"Clerk","amount":84136,"children":[{"name":"Personal Services (salaries)","amount":83379},{"name":"Contractual","amount":757}]},{"name":"Legislative Board","amount":49111,"children":[{"name":"Personal Services (salaries)","amount":44933},{"name":"Contractual","amount":4178}]},{"name":"Fiscal Agents Fees","amount":43078},{"name":"Elections","amount":33895},{"name":"Expenditures on Property Acquired for Taxes","amount":29159},{"name":"Mayor","amount":11063,"children":[{"name":"Personal Services (salaries)","amount":10638},{"name":"Contractual","amount":425}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Judgements and Claims","amount":2410},{"name":"Zoning","amount":2055},{"name":"Taxes and Assessments on Municipal Property","amount":1984},{"name":"Planning and Surveys","amount":300}]},{"name":"Transportation","amount":2332745,"children":[{"name":"Garage","amount":1006792,"children":[{"name":"Contractual","amount":735279},{"name":"Personal Services (salaries)","amount":271513}]},{"name":"Maintenance of Roads","amount":501276,"children":[{"name":"Personal Services (salaries)","amount":472381},{"name":"Contractual","amount":28895}]},{"name":"Street Lighting","amount":289482},{"name":"Highway and Street Administration","amount":155079,"children":[{"name":"Personal Services (salaries)","amount":147512},{"name":"Contractual","amount":7567}]},{"name":"Off Street Parking","amount":150327},{"name":"Engineering","amount":139488,"children":[{"name":"Personal Services (salaries)","amount":122932},{"name":"Contractual","amount":16556}]},{"name":"Snow Removal","amount":90301}]},{"name":"Other Uses","amount":1767685,"children":[{"name":"Transfers to Other Funds","amount":1767685}]},{"name":"Culture and Recreation","amount":1109555,"children":[{"name":"Special Recreation Facilities","amount":508333,"children":[{"name":"Contractual","amount":318829},{"name":"Personal Services (salaries)","amount":189504}]},{"name":"Parks","amount":501392,"children":[{"name":"Personal Services (salaries)","amount":429445},{"name":"Contractual","amount":71947}]},{"name":"Playground and Recreation Centers","amount":89330},{"name":"Celebrations","amount":10500}]},{"name":"Sanitation","amount":880085,"children":[{"name":"Refuse and Garbage","amount":865443,"children":[{"name":"Contractual","amount":497366},{"name":"Personal Services (salaries)","amount":368077}]},{"name":"Sanitary Sewers","amount":14642}]},{"name":"Debt Service","amount":345334,"children":[{"name":"Long Term Debt","amount":330834,"children":[{"name":"Debt Principal","amount":262289},{"name":"Debt Interest","amount":68545}]},{"name":"Revenue Anticipation Notes","amount":14500}]},{"name":"Economic Development","amount":248424,"children":[{"name":"Industrial Development Agency","amount":248424}]},{"name":"Community Services","amount":44736,"children":[{"name":"Shade Trees","amount":44736,"children":[{"name":"Personal Services (salaries)","amount":31611},{"name":"Contractual","amount":13125}]}]}]}},"2014":{"revenue":{"total":31699367,"categories":[{"name":"Real Property Taxes and Assessments","amount":12526319,"children":[{"name":"Real Property Taxes","amount":12283812},{"name":"Special Assessments","amount":242507}]},{"name":"Sales and Use Tax","amount":7495881,"children":[{"name":"Non Property Tax Distribution by County","amount":7248757},{"name":"Utilities Gross Receipts Tax","amount":247063},{"name":"Sales and Use Tax","amount":61}]},{"name":"State Aid","amount":4944533,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":122683},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Youth Programs","amount":87924},{"name":"State Aid Unified Court Budget Security Service","amount":50713}]},{"name":"Charges for Services","amount":3441185,"children":[{"name":"Refuse and Garbage Charges","amount":2019030},{"name":"Park and Recreational Charges","amount":493930},{"name":"Other Public Safety Departmental Income","amount":243567},{"name":"Permits Other","amount":166295},{"name":"Parking Lots and Garages (non Taxable)","amount":144866},{"name":"Recreational Concessions","amount":125528},{"name":"Police Fees","amount":66854},{"name":"Fire Inspection Fees","amount":54504},{"name":"Dog Licenses","amount":29890},{"name":"Other General Departmental Income","amount":29468},{"name":"Public Pound Charges Dog Control Fees","amount":26634},{"name":"Parking Meter Fees (non Taxable)","amount":19643},{"name":"Clerk Fees","amount":15744},{"name":"Public Works Charges","amount":4020},{"name":"Business and Occupational License","amount":1212}]},{"name":"Charges to Other Governments","amount":909880,"children":[{"name":"Public Safety Services Other Governments","amount":772503},{"name":"Transportation Services Other Governments","amount":128014},{"name":"General Services Other Government","amount":9363}]},{"name":"Other Sources","amount":700000,"children":[{"name":"Interfund Transfers","amount":700000}]},{"name":"Other Real Property Tax Items","amount":537757,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":309390},{"name":"Federal Payments in Lieu of Taxes","amount":142667},{"name":"Other Payments in Lieu of Taxes","amount":85700}]},{"name":"Other Local Revenues","amount":452071,"children":[{"name":"Fines and Forfeited Bail","amount":370916},{"name":"Interfund Revenues","amount":57453},{"name":"Insurance Recoveries","amount":9691},{"name":"Fines and Penalties Dog Cases","amount":7799},{"name":"Gifts and Donations","amount":6212}]},{"name":"Federal Aid","amount":337631,"children":[{"name":"Federal Aid Other Public Safety","amount":337631}]},{"name":"Other Non-property Taxes","amount":310192,"children":[{"name":"Franchise Tax","amount":310192}]},{"name":"Use and Sale of Property","amount":43918,"children":[{"name":"Sales of Scrap and Excess Materials","amount":21857},{"name":"Rental of Real Property","amount":9163},{"name":"Sales of Equipment","amount":7912},{"name":"Interest and Earnings","amount":4288},{"name":"Commissions","amount":698}]}]},"expenditure":{"total":32733947,"categories":[{"name":"Public Safety","amount":12304839,"children":[{"name":"Police","amount":6776983,"children":[{"name":"Personal Services (salaries)","amount":6547878},{"name":"Contractual","amount":229105}]},{"name":"Fire Protection","amount":4617223,"children":[{"name":"Personal Services (salaries)","amount":4507193},{"name":"Contractual","amount":110030}]},{"name":"Safety Inspection","amount":361110,"children":[{"name":"Personal Services (salaries)","amount":309376},{"name":"Contractual","amount":51734}]},{"name":"Dog Control","amount":239411,"children":[{"name":"Personal Services (salaries)","amount":218021},{"name":"Contractual","amount":21390}]},{"name":"Traffic Control","amount":217536,"children":[{"name":"Personal Services (salaries)","amount":150306},{"name":"Contractual","amount":67230}]},{"name":"On Street Parking","amount":84558,"children":[{"name":"Personal Services (salaries)","amount":74857},{"name":"Contractual","amount":9701}]},{"name":"Jail","amount":8018}]},{"name":"Employee Benefits","amount":9665517,"children":[{"name":"Hospital","amount":5135369},{"name":"Police Retirement","amount":2046187},{"name":"Social Security","amount":1146238},{"name":"State Retirement System","amount":814995},{"name":"Workers' Compensation","amount":437477},{"name":"Unemployment Insurance","amount":79540},{"name":"Employee Benefits","amount":5711}]},{"name":"Other Uses","amount":3285061,"children":[{"name":"Transfers to Other Funds","amount":3285061}]},{"name":"General Government","amount":2690557,"children":[{"name":"Director of Finance","amount":448371,"children":[{"name":"Personal Services (salaries)","amount":335422},{"name":"Contractual","amount":112949}]},{"name":"Unallocated Insurance","amount":425658},{"name":"Law","amount":411803,"children":[{"name":"Contractual","amount":235822},{"name":"Personal Services (salaries)","amount":175981}]},{"name":"Operation of Plant","amount":299456,"children":[{"name":"Personal Services (salaries)","amount":172611},{"name":"Contractual","amount":126845}]},{"name":"Purchasing","amount":253994},{"name":"Municipal Executive","amount":186123,"children":[{"name":"Personal Services (salaries)","amount":181525},{"name":"Contractual","amount":4598}]},{"name":"Personnel","amount":116758,"children":[{"name":"Personal Services (salaries)","amount":102387},{"name":"Contractual","amount":14371}]},{"name":"Assessment","amount":113164,"children":[{"name":"Personal Services (salaries)","amount":110819},{"name":"Contractual","amount":2345}]},{"name":"Central Data Processing","amount":104034},{"name":"Clerk","amount":90848,"children":[{"name":"Personal Services (salaries)","amount":83865},{"name":"Contractual","amount":6983}]},{"name":"Public Works Administration","amount":54303,"children":[{"name":"Personal Services (salaries)","amount":53171},{"name":"Contractual","amount":1132}]},{"name":"Legislative Board","amount":49003,"children":[{"name":"Personal Services (salaries)","amount":44934},{"name":"Contractual","amount":4069}]},{"name":"Fiscal Agents Fees","amount":40619},{"name":"Elections","amount":34505},{"name":"Expenditures on Property Acquired for Taxes","amount":18492},{"name":"General Government Support","amount":18027},{"name":"Mayor","amount":12669,"children":[{"name":"Personal Services (salaries)","amount":10638},{"name":"Contractual","amount":2031}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":2303},{"name":"Zoning","amount":1830},{"name":"Judgements and Claims","amount":1205},{"name":"Planning and Surveys","amount":630}]},{"name":"Transportation","amount":2426431,"children":[{"name":"Garage","amount":948719,"children":[{"name":"Contractual","amount":675984},{"name":"Personal Services (salaries)","amount":272735}]},{"name":"Maintenance of Roads","amount":576715,"children":[{"name":"Personal Services (salaries)","amount":553199},{"name":"Contractual","amount":23516}]},{"name":"Engineering","amount":243111,"children":[{"name":"Personal Services (salaries)","amount":141957},{"name":"Contractual","amount":101154}]},{"name":"Street Lighting","amount":229903},{"name":"Off Street Parking","amount":196416},{"name":"Highway and Street Administration","amount":128580,"children":[{"name":"Personal Services (salaries)","amount":120509},{"name":"Contractual","amount":8071}]},{"name":"Snow Removal","amount":102987}]},{"name":"Culture and Recreation","amount":1098492,"children":[{"name":"Special Recreation Facilities","amount":522051,"children":[{"name":"Contractual","amount":330513},{"name":"Personal Services (salaries)","amount":191538}]},{"name":"Parks","amount":510058,"children":[{"name":"Personal Services (salaries)","amount":454389},{"name":"Contractual","amount":55669}]},{"name":"Playground and Recreation Centers","amount":63383},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":994479,"children":[{"name":"Refuse and Garbage","amount":977928,"children":[{"name":"Contractual","amount":561797},{"name":"Personal Services (salaries)","amount":416131}]},{"name":"Sanitary Sewers","amount":16551}]},{"name":"Economic Development","amount":128596,"children":[{"name":"Industrial Development Agency","amount":128596}]},{"name":"Debt Service","amount":124358,"children":[{"name":"Long Term Debt","amount":103973},{"name":"Revenue Anticipation Notes","amount":20385}]},{"name":"Community Services","amount":15617,"children":[{"name":"Shade Trees","amount":15617}]}]}},"2015":{"revenue":{"total":30716265,"categories":[{"name":"Real Property Taxes and Assessments","amount":12334792,"children":[{"name":"Real Property Taxes","amount":12089056},{"name":"Special Assessments","amount":245736}]},{"name":"Sales and Use Tax","amount":6523932,"children":[{"name":"Non Property Tax Distribution by County","amount":6260446},{"name":"Utilities Gross Receipts Tax","amount":263486}]},{"name":"State Aid","amount":4955438,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":148405},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Other Public Safety","amount":75614},{"name":"State Aid Unified Court Budget Security Service","amount":48206}]},{"name":"Charges for Services","amount":3375871,"children":[{"name":"Refuse and Garbage Charges","amount":2061920},{"name":"Park and Recreational Charges","amount":582129},{"name":"Permits Other","amount":146797},{"name":"Parking Lots and Garages (non Taxable)","amount":137588},{"name":"Recreational Concessions","amount":112075},{"name":"Police Fees","amount":97131},{"name":"Parking Meter Fees (non Taxable)","amount":69841},{"name":"Fire Inspection Fees","amount":50044},{"name":"Public Pound Charges Dog Control Fees","amount":44054},{"name":"Other General Departmental Income","amount":41943},{"name":"Dog Licenses","amount":31516},{"name":"Clerk Fees","amount":15970},{"name":"Public Works Charges","amount":1468},{"name":"Business and Occupational License","amount":1053},{"name":"Other Public Safety Departmental Income","amount":-17658}]},{"name":"Charges to Other Governments","amount":924816,"children":[{"name":"Public Safety Services Other Governments","amount":771831},{"name":"Transportation Services Other Governments","amount":125698},{"name":"General Services Other Government","amount":27287}]},{"name":"Other Sources","amount":677367,"children":[{"name":"Interfund Transfers","amount":677367}]},{"name":"Proceeds of Debt","amount":505854,"children":[{"name":"Serial Bonds","amount":505854}]},{"name":"Other Local Revenues","amount":455648,"children":[{"name":"Fines and Forfeited Bail","amount":172851},{"name":"Refunds of Prior Year Expenditures","amount":171260},{"name":"Interfund Revenues","amount":66127},{"name":"Gifts and Donations","amount":30390},{"name":"Insurance Recoveries","amount":13883},{"name":"Fines and Penalties Dog Cases","amount":1137}]},{"name":"Other Real Property Tax Items","amount":362710,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":198629},{"name":"Other Payments in Lieu of Taxes","amount":94921},{"name":"Federal Payments in Lieu of Taxes","amount":69160}]},{"name":"Other Non-property Taxes","amount":333420,"children":[{"name":"Franchise Tax","amount":333420}]},{"name":"Use and Sale of Property","amount":153908,"children":[{"name":"Sales of Real Property","amount":103000},{"name":"Sales of Equipment","amount":21646},{"name":"Rental of Real Property","amount":17418},{"name":"Premium on Obligations","amount":4596},{"name":"Sales of Scrap and Excess Materials","amount":4088},{"name":"Interest and Earnings","amount":2481},{"name":"Commissions","amount":679}]},{"name":"Federal Aid","amount":112509,"children":[{"name":"Federal Aid Other Public Safety","amount":112509}]}]},"expenditure":{"total":33351239,"categories":[{"name":"Public Safety","amount":12320488,"children":[{"name":"Police","amount":6928236,"children":[{"name":"Personal Services (salaries)","amount":6689898},{"name":"Contractual","amount":207077},{"name":"Equipment & Capital Outlay","amount":31261}]},{"name":"Fire Protection","amount":4436228,"children":[{"name":"Personal Services (salaries)","amount":4374245},{"name":"Contractual","amount":56760},{"name":"Equipment & Capital Outlay","amount":5223}]},{"name":"Safety Inspection","amount":357668,"children":[{"name":"Personal Services (salaries)","amount":281792},{"name":"Contractual","amount":75266},{"name":"Equipment & Capital Outlay","amount":610}]},{"name":"Dog Control","amount":263647,"children":[{"name":"Personal Services (salaries)","amount":238848},{"name":"Contractual","amount":24198},{"name":"Equipment & Capital Outlay","amount":601}]},{"name":"Traffic Control","amount":242575,"children":[{"name":"Personal Services (salaries)","amount":161619},{"name":"Contractual","amount":80956}]},{"name":"On Street Parking","amount":86087,"children":[{"name":"Personal Services (salaries)","amount":78798},{"name":"Contractual","amount":7289}]},{"name":"Jail","amount":6047}]},{"name":"Employee Benefits","amount":10269173,"children":[{"name":"Hospital","amount":5445725},{"name":"Police Retirement","amount":2721971},{"name":"Social Security","amount":1071640},{"name":"State Retirement System","amount":613021},{"name":"Workers' Compensation","amount":307200},{"name":"Unemployment Insurance","amount":61262},{"name":"Employee Benefits","amount":48354}]},{"name":"Other Uses","amount":3167093,"children":[{"name":"Transfers to Other Funds","amount":3167093}]},{"name":"General Government","amount":2594919,"children":[{"name":"Unallocated Insurance","amount":436251},{"name":"Director of Finance","amount":368656,"children":[{"name":"Personal Services (salaries)","amount":248225},{"name":"Contractual","amount":120431}]},{"name":"Law","amount":353756,"children":[{"name":"Personal Services (salaries)","amount":216237},{"name":"Contractual","amount":137519}]},{"name":"Operation of Plant","amount":341048,"children":[{"name":"Personal Services (salaries)","amount":189963},{"name":"Contractual","amount":151085}]},{"name":"Municipal Executive","amount":214658,"children":[{"name":"Personal Services (salaries)","amount":210314},{"name":"Contractual","amount":4344}]},{"name":"Purchasing","amount":212749},{"name":"Public Works Administration","amount":136659,"children":[{"name":"Personal Services (salaries)","amount":136144},{"name":"Contractual","amount":515}]},{"name":"Assessment","amount":116453,"children":[{"name":"Personal Services (salaries)","amount":113510},{"name":"Contractual","amount":2943}]},{"name":"Personnel","amount":106670,"children":[{"name":"Personal Services (salaries)","amount":98040},{"name":"Contractual","amount":8630}]},{"name":"Clerk","amount":90986,"children":[{"name":"Personal Services (salaries)","amount":86550},{"name":"Contractual","amount":4436}]},{"name":"Central Data Processing","amount":65231},{"name":"Legislative Board","amount":46536,"children":[{"name":"Personal Services (salaries)","amount":45263},{"name":"Contractual","amount":1273}]},{"name":"Elections","amount":33293},{"name":"Fiscal Agents Fees","amount":30880},{"name":"Expenditures on Property Acquired for Taxes","amount":13208},{"name":"Mayor","amount":11711,"children":[{"name":"Personal Services (salaries)","amount":10755},{"name":"Contractual","amount":956}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Judgements and Claims","amount":4160},{"name":"Taxes and Assessments on Municipal Property","amount":2202},{"name":"Zoning","amount":2050},{"name":"Planning and Surveys","amount":1000}]},{"name":"Transportation","amount":2380002,"children":[{"name":"Garage","amount":939423,"children":[{"name":"Contractual","amount":870647},{"name":"Personal Services (salaries)","amount":50949},{"name":"Equipment & Capital Outlay","amount":17827}]},{"name":"Maintenance of Roads","amount":839012,"children":[{"name":"Contractual","amount":726282},{"name":"Personal Services (salaries)","amount":112730}]},{"name":"Engineering","amount":187121,"children":[{"name":"Contractual","amount":163075},{"name":"Personal Services (salaries)","amount":24046}]},{"name":"Street Lighting","amount":164889},{"name":"Off Street Parking","amount":121633},{"name":"Snow Removal","amount":114971},{"name":"Highway and Street Administration","amount":12953,"children":[{"name":"Contractual","amount":7046},{"name":"Personal Services (salaries)","amount":5907}]}]},{"name":"Culture and Recreation","amount":1102269,"children":[{"name":"Special Recreation Facilities","amount":537738,"children":[{"name":"Contractual","amount":321516},{"name":"Personal Services (salaries)","amount":216222}]},{"name":"Parks","amount":528158,"children":[{"name":"Personal Services (salaries)","amount":442743},{"name":"Contractual","amount":82158},{"name":"Equipment & Capital Outlay","amount":3257}]},{"name":"Playground and Recreation Centers","amount":33373},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":940317,"children":[{"name":"Refuse and Garbage","amount":914579,"children":[{"name":"Personal Services (salaries)","amount":463088},{"name":"Contractual","amount":451491}]},{"name":"Sanitary Sewers","amount":25738}]},{"name":"Debt Service","amount":428243,"children":[{"name":"Long Term Debt","amount":408644,"children":[{"name":"Debt Principal","amount":324070},{"name":"Debt Interest","amount":84574}]},{"name":"Revenue Anticipation Notes","amount":19599}]},{"name":"Economic Development","amount":129882,"children":[{"name":"Industrial Development Agency","amount":129882}]},{"name":"Community Services","amount":18853,"children":[{"name":"Shade Trees","amount":18853}]}]}},"2016":{"revenue":{"total":30549391,"categories":[{"name":"Real Property Taxes and Assessments","amount":12676023,"children":[{"name":"Real Property Taxes","amount":12512661},{"name":"Special Assessments","amount":163362}]},{"name":"State Aid","amount":6153107,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":1145000},{"name":"State Aid Mortgage Tax","amount":143695},{"name":"State Aid Other Public Safety","amount":129732},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Unified Court Budget Security Service","amount":51467}]},{"name":"Sales and Use Tax","amount":5982017,"children":[{"name":"Non Property Tax Distribution by County","amount":5759121},{"name":"Utilities Gross Receipts Tax","amount":222896}]},{"name":"Charges for Services","amount":3435087,"children":[{"name":"Refuse and Garbage Charges","amount":2054500},{"name":"Park and Recreational Charges","amount":533327},{"name":"Other General Departmental Income","amount":148610},{"name":"Permits Other","amount":147148},{"name":"Recreational Concessions","amount":129880},{"name":"Parking Lots and Garages (non Taxable)","amount":118363},{"name":"Police Fees","amount":84864},{"name":"Parking Meter Fees (non Taxable)","amount":74702},{"name":"Fire Inspection Fees","amount":56282},{"name":"Public Pound Charges Dog Control Fees","amount":40297},{"name":"Dog Licenses","amount":27412},{"name":"Clerk Fees","amount":15050},{"name":"Special Recreational Facility Charges","amount":3500},{"name":"Other Transportation Departmental Income","amount":1865},{"name":"Business and Occupational License","amount":760},{"name":"Public Works Charges","amount":582},{"name":"Other Public Safety Departmental Income","amount":-2055}]},{"name":"Charges to Other Governments","amount":906857,"children":[{"name":"Public Safety Services Other Governments","amount":729950},{"name":"Transportation Services Other Governments","amount":128848},{"name":"General Services Other Government","amount":48059}]},{"name":"Other Local Revenues","amount":314740,"children":[{"name":"Fines and Forfeited Bail","amount":199889},{"name":"Interfund Revenues","amount":50733},{"name":"Gifts and Donations","amount":33395},{"name":"Insurance Recoveries","amount":30373},{"name":"Fines and Penalties Dog Cases","amount":350}]},{"name":"Other Non-property Taxes","amount":307048,"children":[{"name":"Franchise Tax","amount":307048}]},{"name":"Other Real Property Tax Items","amount":301631,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":132225},{"name":"Other Payments in Lieu of Taxes","amount":111105},{"name":"Federal Payments in Lieu of Taxes","amount":58301}]},{"name":"Use and Sale of Property","amount":276264,"children":[{"name":"Premium on Obligations","amount":241538},{"name":"Rental of Real Property","amount":13859},{"name":"Sales of Scrap and Excess Materials","amount":11039},{"name":"Proceeds of Seized and Unclaimed Property","amount":5597},{"name":"Interest and Earnings","amount":3848},{"name":"Commissions","amount":383}]},{"name":"Other Sources","amount":196617,"children":[{"name":"Interfund Transfers","amount":196617}]}]},"expenditure":{"total":31933562,"categories":[{"name":"Public Safety","amount":12055070,"children":[{"name":"Police","amount":6619195,"children":[{"name":"Personal Services (salaries)","amount":6421778},{"name":"Contractual","amount":196598},{"name":"Equipment & Capital Outlay","amount":819}]},{"name":"Fire Protection","amount":4498948,"children":[{"name":"Personal Services (salaries)","amount":4403073},{"name":"Contractual","amount":95875}]},{"name":"Dog Control","amount":307214,"children":[{"name":"Personal Services (salaries)","amount":273508},{"name":"Contractual","amount":33706}]},{"name":"Traffic Control","amount":301947,"children":[{"name":"Contractual","amount":300262},{"name":"Personal Services (salaries)","amount":1685}]},{"name":"Safety Inspection","amount":247019,"children":[{"name":"Personal Services (salaries)","amount":197608},{"name":"Contractual","amount":49411}]},{"name":"On Street Parking","amount":78054,"children":[{"name":"Personal Services (salaries)","amount":75176},{"name":"Contractual","amount":2878}]},{"name":"Jail","amount":2693}]},{"name":"Employee Benefits","amount":8559405,"children":[{"name":"Hospital","amount":4486873},{"name":"Police Retirement","amount":2262008},{"name":"Social Security","amount":956889},{"name":"State Retirement System","amount":470301},{"name":"Workers' Compensation","amount":351637},{"name":"Unemployment Insurance","amount":25989},{"name":"Employee Benefits","amount":5708}]},{"name":"Other Uses","amount":3675998,"children":[{"name":"Transfers to Other Funds","amount":3675998}]},{"name":"General Government","amount":2903126,"children":[{"name":"Unallocated Insurance","amount":443821},{"name":"Operation of Plant","amount":439064,"children":[{"name":"Contractual","amount":438031},{"name":"Personal Services (salaries)","amount":1033}]},{"name":"Director of Finance","amount":438452,"children":[{"name":"Personal Services (salaries)","amount":294102},{"name":"Contractual","amount":144350}]},{"name":"Law","amount":367538,"children":[{"name":"Contractual","amount":183836},{"name":"Personal Services (salaries)","amount":183702}]},{"name":"Purchasing","amount":343574},{"name":"Municipal Executive","amount":258015,"children":[{"name":"Personal Services (salaries)","amount":253373},{"name":"Contractual","amount":4642}]},{"name":"Central Data Processing","amount":161842},{"name":"Assessment","amount":119012,"children":[{"name":"Personal Services (salaries)","amount":116142},{"name":"Contractual","amount":2870}]},{"name":"Clerk","amount":97393,"children":[{"name":"Personal Services (salaries)","amount":92601},{"name":"Contractual","amount":4792}]},{"name":"Elections","amount":48240},{"name":"Legislative Board","amount":47085,"children":[{"name":"Personal Services (salaries)","amount":44652},{"name":"Contractual","amount":2433}]},{"name":"Personnel","amount":43014,"children":[{"name":"Personal Services (salaries)","amount":38568},{"name":"Contractual","amount":4446}]},{"name":"Fiscal Agents Fees","amount":39144},{"name":"Expenditures on Property Acquired for Taxes","amount":14147},{"name":"Mayor","amount":11624,"children":[{"name":"Personal Services (salaries)","amount":10620},{"name":"Contractual","amount":1004}]},{"name":"Public Works Administration","amount":9398,"children":[{"name":"Personal Services (salaries)","amount":8663},{"name":"Contractual","amount":735}]},{"name":"General Government Support","amount":7531},{"name":"Municipal Association Dues","amount":6762},{"name":"Zoning","amount":2345},{"name":"Judgements and Claims","amount":2096},{"name":"Taxes and Assessments on Municipal Property","amount":1914},{"name":"Planning and Surveys","amount":1115}]},{"name":"Transportation","amount":1937809,"children":[{"name":"Garage","amount":936729},{"name":"Maintenance of Roads","amount":331327},{"name":"Street Lighting","amount":228744},{"name":"Off Street Parking","amount":171414},{"name":"Engineering","amount":158014},{"name":"Snow Removal","amount":72709},{"name":"Highway and Street Administration","amount":38872}]},{"name":"Culture and Recreation","amount":1414282,"children":[{"name":"Parks","amount":757882,"children":[{"name":"Contractual","amount":707529},{"name":"Personal Services (salaries)","amount":50353}]},{"name":"Special Recreation Facilities","amount":640635,"children":[{"name":"Contractual","amount":406041},{"name":"Personal Services (salaries)","amount":234594}]},{"name":"Playground and Recreation Centers","amount":12765},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":872716,"children":[{"name":"Refuse and Garbage","amount":856574,"children":[{"name":"Personal Services (salaries)","amount":445661},{"name":"Contractual","amount":410913}]},{"name":"Sanitary Sewers","amount":16142}]},{"name":"Debt Service","amount":372025,"children":[{"name":"Long Term Debt","amount":354025,"children":[{"name":"Debt Principal","amount":281997},{"name":"Debt Interest","amount":72028}]},{"name":"Revenue Anticipation Notes","amount":18000}]},{"name":"Economic Development","amount":131180,"children":[{"name":"Industrial Development Agency","amount":131180}]},{"name":"Community Services","amount":11951,"children":[{"name":"Shade Trees","amount":11951}]}]}},"2017":{"revenue":{"total":31783198,"categories":[{"name":"Real Property Taxes and Assessments","amount":13372536,"children":[{"name":"Real Property Taxes","amount":13187772},{"name":"Special Assessments","amount":184764}]},{"name":"Sales and Use Tax","amount":5961832,"children":[{"name":"Non Property Tax Distribution by County","amount":5531755},{"name":"Utilities Gross Receipts Tax","amount":430077}]},{"name":"State Aid","amount":5703380,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":743235},{"name":"State Aid Mortgage Tax","amount":156903},{"name":"State Aid Other Transportation","amount":149746},{"name":"State Aid Unified Court Budget Security Service","amount":61585},{"name":"State Aid Other Public Safety","amount":13110}]},{"name":"Charges for Services","amount":3974720,"children":[{"name":"Refuse and Garbage Charges","amount":2682102},{"name":"Park and Recreational Charges","amount":498758},{"name":"Permits Other","amount":204750},{"name":"Parking Lots and Garages (non Taxable)","amount":105549},{"name":"Recreational Concessions","amount":100099},{"name":"Police Fees","amount":71098},{"name":"Parking Meter Fees (non Taxable)","amount":66775},{"name":"Fire Inspection Fees","amount":62993},{"name":"Other General Departmental Income","amount":47317},{"name":"Public Pound Charges Dog Control Fees","amount":44786},{"name":"Other Public Safety Departmental Income","amount":40965},{"name":"Dog Licenses","amount":22346},{"name":"Clerk Fees","amount":15129},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Public Works Charges","amount":1638},{"name":"Business and Occupational License","amount":415}]},{"name":"Charges to Other Governments","amount":863712,"children":[{"name":"Public Safety Services Other Governments","amount":710500},{"name":"Transportation Services Other Governments","amount":131022},{"name":"General Services Other Government","amount":22190}]},{"name":"Other Real Property Tax Items","amount":693266,"children":[{"name":"Gain From Sale of Tax Acquired Property","amount":275480},{"name":"Interest and Penalties on Real Prop Taxes","amount":245065},{"name":"Other Payments in Lieu of Taxes","amount":119828},{"name":"Federal Payments in Lieu of Taxes","amount":52893}]},{"name":"Other Local Revenues","amount":509367,"children":[{"name":"Refunds of Prior Year Expenditures","amount":217194},{"name":"Fines and Forfeited Bail","amount":162155},{"name":"Interfund Revenues","amount":62345},{"name":"Insurance Recoveries","amount":32515},{"name":"Gifts and Donations","amount":29551},{"name":"Unclassified","amount":5375},{"name":"Fines and Penalties Dog Cases","amount":232}]},{"name":"Use and Sale of Property","amount":217947,"children":[{"name":"Premium on Obligations","amount":137402},{"name":"Rental of Real Property","amount":61226},{"name":"Sales of Equipment","amount":8888},{"name":"Sales of Scrap and Excess Materials","amount":5938},{"name":"Interest and Earnings","amount":4393},{"name":"Commissions","amount":100}]},{"name":"Other Non-property Taxes","amount":176910,"children":[{"name":"Franchise Tax","amount":176910}]},{"name":"Other Sources","amount":164610,"children":[{"name":"Interfund Transfers","amount":164610}]},{"name":"Federal Aid","amount":144918,"children":[{"name":"Federal Aid Other","amount":144918}]}]},"expenditure":{"total":32347369,"categories":[{"name":"Public Safety","amount":12237994,"children":[{"name":"Police","amount":6582392,"children":[{"name":"Personal Services (salaries)","amount":6390762},{"name":"Contractual","amount":189895},{"name":"Equipment & Capital Outlay","amount":1735}]},{"name":"Fire Protection","amount":4592365,"children":[{"name":"Personal Services (salaries)","amount":4524765},{"name":"Contractual","amount":67600}]},{"name":"Safety Inspection","amount":355703,"children":[{"name":"Personal Services (salaries)","amount":248346},{"name":"Contractual","amount":107357}]},{"name":"Traffic Control","amount":333628},{"name":"Dog Control","amount":330321,"children":[{"name":"Personal Services (salaries)","amount":280779},{"name":"Contractual","amount":49542}]},{"name":"On Street Parking","amount":42556,"children":[{"name":"Personal Services (salaries)","amount":42418},{"name":"Contractual","amount":138}]},{"name":"Jail","amount":1029}]},{"name":"Employee Benefits","amount":9092387,"children":[{"name":"Hospital","amount":5182960},{"name":"Police Retirement","amount":2217723},{"name":"Social Security","amount":974975},{"name":"Workers' Compensation","amount":344823},{"name":"State Retirement System","amount":325079},{"name":"Unemployment Insurance","amount":46827}]},{"name":"Other Uses","amount":4192111,"children":[{"name":"Transfers to Other Funds","amount":4192111}]},{"name":"General Government","amount":2560288,"children":[{"name":"Unallocated Insurance","amount":464477},{"name":"Operation of Plant","amount":419152},{"name":"Director of Finance","amount":369853,"children":[{"name":"Personal Services (salaries)","amount":249423},{"name":"Contractual","amount":120430}]},{"name":"Law","amount":275748,"children":[{"name":"Personal Services (salaries)","amount":209492},{"name":"Contractual","amount":66256}]},{"name":"Purchasing","amount":241192},{"name":"Municipal Executive","amount":197927,"children":[{"name":"Personal Services (salaries)","amount":192961},{"name":"Contractual","amount":4966}]},{"name":"Central Data Processing","amount":138120},{"name":"Purchase of Land/right of Way","amount":125000},{"name":"Clerk","amount":97243,"children":[{"name":"Personal Services (salaries)","amount":89864},{"name":"Contractual","amount":7379}]},{"name":"Assessment","amount":81249,"children":[{"name":"Personal Services (salaries)","amount":80127},{"name":"Contractual","amount":1122}]},{"name":"Legislative Board","amount":45202,"children":[{"name":"Personal Services (salaries)","amount":44782},{"name":"Contractual","amount":420}]},{"name":"Judgements and Claims","amount":25975},{"name":"Elections","amount":22027},{"name":"Fiscal Agents Fees","amount":18280},{"name":"Expenditures on Property Acquired for Taxes","amount":17150},{"name":"Mayor","amount":10903,"children":[{"name":"Personal Services (salaries)","amount":10568},{"name":"Contractual","amount":335}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":2012},{"name":"Public Works Administration","amount":871},{"name":"Personnel","amount":670},{"name":"Zoning","amount":450},{"name":"Planning and Surveys","amount":25}]},{"name":"Transportation","amount":1502717,"children":[{"name":"Garage","amount":593396},{"name":"Maintenance of Roads","amount":250387},{"name":"Street Lighting","amount":198710},{"name":"Engineering","amount":157262},{"name":"Snow Removal","amount":144498},{"name":"Off Street Parking","amount":125528},{"name":"Highway and Street Administration","amount":32936}]},{"name":"Culture and Recreation","amount":1300381,"children":[{"name":"Parks","amount":678551},{"name":"Special Recreation Facilities","amount":610312,"children":[{"name":"Contractual","amount":381005},{"name":"Personal Services (salaries)","amount":229307}]},{"name":"Playground and Recreation Centers","amount":8518},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":929129,"children":[{"name":"Refuse and Garbage","amount":920937,"children":[{"name":"Contractual","amount":481170},{"name":"Personal Services (salaries)","amount":439767}]},{"name":"Sanitary Sewers","amount":8192}]},{"name":"Debt Service","amount":351383,"children":[{"name":"Long Term Debt","amount":305534,"children":[{"name":"Debt Principal","amount":242502},{"name":"Debt Interest","amount":63032}]},{"name":"Revenue Anticipation Notes","amount":45849}]},{"name":"Economic Development","amount":173803,"children":[{"name":"Industrial Development Agency","amount":133803},{"name":"Publicity","amount":40000}]},{"name":"Community Services","amount":7176,"children":[{"name":"Shade Trees","amount":7176}]}]}},"2018":{"revenue":{"total":33420113,"categories":[{"name":"Real Property Taxes and Assessments","amount":15313403,"children":[{"name":"Real Property Taxes","amount":15092637},{"name":"Special Assessments","amount":220766}]},{"name":"Sales and Use Tax","amount":5747297,"children":[{"name":"Non Property Tax Distribution by County","amount":5567960},{"name":"Utilities Gross Receipts Tax","amount":179337}]},{"name":"State Aid","amount":5091996,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other Transportation","amount":171710},{"name":"State Aid Mortgage Tax","amount":156043},{"name":"State Aid Other Public Safety","amount":96466},{"name":"State Aid Unified Court Budget Security Service","amount":66742},{"name":"State Aid Other","amount":22234}]},{"name":"Charges for Services","amount":4661201,"children":[{"name":"Refuse and Garbage Charges","amount":3376939},{"name":"Park and Recreational Charges","amount":396274},{"name":"Permits Other","amount":278204},{"name":"Recreational Concessions","amount":113290},{"name":"Parking Lots and Garages (non Taxable)","amount":83269},{"name":"Other General Departmental Income","amount":66780},{"name":"Parking Meter Fees (non Taxable)","amount":61059},{"name":"Fire Inspection Fees","amount":60999},{"name":"Police Fees","amount":54688},{"name":"Other Public Safety Departmental Income","amount":49739},{"name":"Public Pound Charges Dog Control Fees","amount":47340},{"name":"Dog Licenses","amount":27583},{"name":"Other Transportation Departmental Income","amount":19586},{"name":"Clerk Fees","amount":14499},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Public Works Charges","amount":687},{"name":"Business and Occupational License","amount":265}]},{"name":"Charges to Other Governments","amount":852899,"children":[{"name":"Public Safety Services Other Governments","amount":701805},{"name":"Transportation Services Other Governments","amount":126094},{"name":"General Services Other Government","amount":25000}]},{"name":"Other Local Revenues","amount":584582,"children":[{"name":"Interfund Revenues","amount":188133},{"name":"Fines and Forfeited Bail","amount":173610},{"name":"Insurance Recoveries","amount":163111},{"name":"Unclassified","amount":24090},{"name":"Gifts and Donations","amount":22558},{"name":"Refunds of Prior Year Expenditures","amount":13080}]},{"name":"Other Real Property Tax Items","amount":518903,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":261430},{"name":"Other Payments in Lieu of Taxes","amount":169896},{"name":"Federal Payments in Lieu of Taxes","amount":87577}]},{"name":"Other Non-property Taxes","amount":398455,"children":[{"name":"Franchise Tax","amount":398455}]},{"name":"Use and Sale of Property","amount":180177,"children":[{"name":"Premium on Obligations","amount":117581},{"name":"Sales of Equipment","amount":29885},{"name":"Rental of Real Property","amount":23724},{"name":"Interest and Earnings","amount":4301},{"name":"Sales of Scrap and Excess Materials","amount":4103},{"name":"Commissions","amount":583}]},{"name":"Other Sources","amount":71200,"children":[{"name":"Interfund Transfers","amount":71200}]}]},"expenditure":{"total":31253742,"categories":[{"name":"Public Safety","amount":12346792,"children":[{"name":"Police","amount":6675455,"children":[{"name":"Personal Services (salaries)","amount":6452915},{"name":"Contractual","amount":219582},{"name":"Equipment & Capital Outlay","amount":2958}]},{"name":"Fire Protection","amount":4626906,"children":[{"name":"Personal Services (salaries)","amount":4523270},{"name":"Contractual","amount":103636}]},{"name":"Safety Inspection","amount":381710,"children":[{"name":"Personal Services (salaries)","amount":272571},{"name":"Contractual","amount":109139}]},{"name":"Dog Control","amount":381088,"children":[{"name":"Personal Services (salaries)","amount":277638},{"name":"Contractual","amount":103450}]},{"name":"Traffic Control","amount":235121},{"name":"On Street Parking","amount":46601,"children":[{"name":"Personal Services (salaries)","amount":42754},{"name":"Contractual","amount":3847}]},{"name":"Jail","amount":-89}]},{"name":"Employee Benefits","amount":9107833,"children":[{"name":"Hospital","amount":5232572},{"name":"Police Retirement","amount":2202075},{"name":"Social Security","amount":975836},{"name":"State Retirement System","amount":403888},{"name":"Workers' Compensation","amount":260275},{"name":"Unemployment Insurance","amount":33187}]},{"name":"Other Uses","amount":3362760,"children":[{"name":"Transfers to Other Funds","amount":3362760}]},{"name":"General Government","amount":2336996,"children":[{"name":"Unallocated Insurance","amount":490513},{"name":"Director of Finance","amount":343339,"children":[{"name":"Personal Services (salaries)","amount":240134},{"name":"Contractual","amount":103205}]},{"name":"Operation of Plant","amount":306683},{"name":"Purchasing","amount":270296},{"name":"Law","amount":261427,"children":[{"name":"Personal Services (salaries)","amount":215221},{"name":"Contractual","amount":46206}]},{"name":"Municipal Executive","amount":200275,"children":[{"name":"Personal Services (salaries)","amount":193957},{"name":"Contractual","amount":6318}]},{"name":"Central Data Processing","amount":114815},{"name":"Clerk","amount":104771,"children":[{"name":"Personal Services (salaries)","amount":94898},{"name":"Contractual","amount":9873}]},{"name":"Assessment","amount":81521,"children":[{"name":"Personal Services (salaries)","amount":76761},{"name":"Contractual","amount":4760}]},{"name":"Legislative Board","amount":46699,"children":[{"name":"Personal Services (salaries)","amount":44983},{"name":"Contractual","amount":1716}]},{"name":"Elections","amount":46620},{"name":"Fiscal Agents Fees","amount":32319},{"name":"Judgements and Claims","amount":14239},{"name":"Mayor","amount":10455,"children":[{"name":"Personal Services (salaries)","amount":10650},{"name":"Contractual","amount":-195}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":2792},{"name":"Zoning","amount":2450},{"name":"Planning and Surveys","amount":750},{"name":"Public Works Administration","amount":270}]},{"name":"Transportation","amount":1361605,"children":[{"name":"Garage","amount":700008},{"name":"Street Lighting","amount":231085},{"name":"Off Street Parking","amount":165060},{"name":"Snow Removal","amount":116534},{"name":"Engineering","amount":114354},{"name":"Highway and Street Administration","amount":34564}]},{"name":"Culture and Recreation","amount":1168498,"children":[{"name":"Special Recreation Facilities","amount":640212,"children":[{"name":"Contractual","amount":399865},{"name":"Personal Services (salaries)","amount":240347}]},{"name":"Parks","amount":510170},{"name":"Playground and Recreation Centers","amount":15116},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":870650,"children":[{"name":"Refuse and Garbage","amount":855597,"children":[{"name":"Contractual","amount":439309},{"name":"Personal Services (salaries)","amount":416288}]},{"name":"Sanitary Sewers","amount":15053}]},{"name":"Debt Service","amount":522224,"children":[{"name":"Long Term Debt","amount":357187,"children":[{"name":"Debt Principal","amount":267942},{"name":"Debt Interest","amount":89245}]},{"name":"Revenue Anticipation Notes","amount":93837},{"name":"Bond Anticipation Notes","amount":71200}]},{"name":"Economic Development","amount":155527,"children":[{"name":"Industrial Development Agency","amount":140493},{"name":"Publicity","amount":15000},{"name":"Economic Development","amount":34}]},{"name":"Community Services","amount":20857,"children":[{"name":"Shade Trees","amount":20857}]}]}},"2019":{"revenue":{"total":34029990,"categories":[{"name":"Real Property Taxes and Assessments","amount":15401231,"children":[{"name":"Real Property Taxes","amount":15075022},{"name":"Special Assessments","amount":326209}]},{"name":"Sales and Use Tax","amount":5876713,"children":[{"name":"Non Property Tax Distribution by County","amount":5683700},{"name":"Utilities Gross Receipts Tax","amount":193013}]},{"name":"State Aid","amount":5086920,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other Transportation","amount":183725},{"name":"State Aid Mortgage Tax","amount":121793},{"name":"State Aid Economic Assistance","amount":108204},{"name":"State Aid Other","amount":55103},{"name":"State Aid Unified Court Budget Security Service","amount":39294}]},{"name":"Charges for Services","amount":4917418,"children":[{"name":"Refuse and Garbage Charges","amount":3308005},{"name":"Park and Recreational Charges","amount":450423},{"name":"Permits Other","amount":412616},{"name":"Recreational Concessions","amount":145762},{"name":"Other General Departmental Income","amount":119688},{"name":"Fire Inspection Fees","amount":94360},{"name":"Parking Lots and Garages (non Taxable)","amount":84347},{"name":"Police Fees","amount":65203},{"name":"Parking Meter Fees (non Taxable)","amount":62383},{"name":"Public Pound Charges Dog Control Fees","amount":55120},{"name":"Other Public Safety Departmental Income","amount":37212},{"name":"Dog Licenses","amount":28934},{"name":"Other Transportation Departmental Income","amount":27364},{"name":"Clerk Fees","amount":15315},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Public Works Charges","amount":616},{"name":"Business and Occupational License","amount":70}]},{"name":"Charges to Other Governments","amount":819589,"children":[{"name":"Public Safety Services Other Governments","amount":667478},{"name":"Transportation Services Other Governments","amount":127111},{"name":"General Services Other Government","amount":25000}]},{"name":"Other Real Property Tax Items","amount":581086,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":285526},{"name":"Other Payments in Lieu of Taxes","amount":211658},{"name":"Federal Payments in Lieu of Taxes","amount":83902}]},{"name":"Other Local Revenues","amount":426674,"children":[{"name":"Fines and Forfeited Bail","amount":207058},{"name":"Unclassified","amount":113384},{"name":"Interfund Revenues","amount":70882},{"name":"Gifts and Donations","amount":14559},{"name":"Insurance Recoveries","amount":10917},{"name":"Refunds of Prior Year Expenditures","amount":7667},{"name":"Fines and Penalties Dog Cases","amount":2207}]},{"name":"Other Sources","amount":424238,"children":[{"name":"Interfund Transfers","amount":424238}]},{"name":"Other Non-property Taxes","amount":305443,"children":[{"name":"Franchise Tax","amount":305443}]},{"name":"Use and Sale of Property","amount":100550,"children":[{"name":"Rental of Real Property","amount":49400},{"name":"Sales of Equipment","amount":34850},{"name":"Interest and Earnings","amount":7685},{"name":"Sales of Scrap and Excess Materials","amount":4470},{"name":"Proceeds of Seized and Unclaimed Property","amount":3713},{"name":"Commissions","amount":432}]},{"name":"Federal Aid","amount":90128,"children":[{"name":"Federal Aid Other Public Safety","amount":90128}]}]},"expenditure":{"total":31566480,"categories":[{"name":"Public Safety","amount":12687492,"children":[{"name":"Police","amount":6847569,"children":[{"name":"Personal Services (salaries)","amount":6609581},{"name":"Contractual","amount":223282},{"name":"Equipment & Capital Outlay","amount":14706}]},{"name":"Fire Protection","amount":4661925,"children":[{"name":"Personal Services (salaries)","amount":4537070},{"name":"Contractual","amount":124855}]},{"name":"Safety Inspection","amount":619133,"children":[{"name":"Contractual","amount":312573},{"name":"Personal Services (salaries)","amount":306560}]},{"name":"Dog Control","amount":385716,"children":[{"name":"Personal Services (salaries)","amount":292310},{"name":"Contractual","amount":93406}]},{"name":"Traffic Control","amount":117387},{"name":"On Street Parking","amount":45022,"children":[{"name":"Personal Services (salaries)","amount":43385},{"name":"Contractual","amount":1637}]},{"name":"Traffic","amount":9857},{"name":"Jail","amount":883}]},{"name":"Employee Benefits","amount":9309986,"children":[{"name":"Hospital","amount":5040634},{"name":"Police Retirement","amount":2329434},{"name":"Social Security","amount":997619},{"name":"Workers' Compensation","amount":459174},{"name":"State Retirement System","amount":429385},{"name":"Unemployment Insurance","amount":53740}]},{"name":"Other Uses","amount":3368924,"children":[{"name":"Transfers to Other Funds","amount":3368924}]},{"name":"General Government","amount":2170809,"children":[{"name":"Unallocated Insurance","amount":414333},{"name":"Director of Finance","amount":385233,"children":[{"name":"Personal Services (salaries)","amount":252556},{"name":"Contractual","amount":132677}]},{"name":"Operation of Plant","amount":250910},{"name":"Law","amount":250269,"children":[{"name":"Personal Services (salaries)","amount":220543},{"name":"Contractual","amount":29726}]},{"name":"Purchasing","amount":217538},{"name":"Municipal Executive","amount":216984,"children":[{"name":"Personal Services (salaries)","amount":205674},{"name":"Contractual","amount":11310}]},{"name":"Clerk","amount":105378,"children":[{"name":"Personal Services (salaries)","amount":98742},{"name":"Contractual","amount":6636}]},{"name":"Assessment","amount":80401,"children":[{"name":"Personal Services (salaries)","amount":78928},{"name":"Contractual","amount":1473}]},{"name":"Central Data Processing","amount":76341},{"name":"Fiscal Agents Fees","amount":62980},{"name":"Legislative Board","amount":48971,"children":[{"name":"Personal Services (salaries)","amount":45169},{"name":"Contractual","amount":3802}]},{"name":"Elections","amount":24907},{"name":"Mayor","amount":11035,"children":[{"name":"Personal Services (salaries)","amount":10864},{"name":"Contractual","amount":171}]},{"name":"Judgements and Claims","amount":6910},{"name":"Personnel","amount":6570},{"name":"Expenditures on Property Acquired for Taxes","amount":4754},{"name":"Taxes and Assessments on Municipal Property","amount":4245},{"name":"Zoning","amount":1625},{"name":"Planning and Surveys","amount":1425}]},{"name":"Transportation","amount":1260497,"children":[{"name":"Garage","amount":639041},{"name":"Street Lighting","amount":219041},{"name":"Snow Removal","amount":187820},{"name":"Off Street Parking","amount":135327},{"name":"Maintenance of Roads","amount":48239},{"name":"Engineering","amount":30248},{"name":"Highway and Street Administration","amount":781}]},{"name":"Debt Service","amount":948326,"children":[{"name":"Bond Anticipation Notes","amount":424238,"children":[{"name":"Debt Interest","amount":215238},{"name":"Debt Principal","amount":209000}]},{"name":"Long Term Debt","amount":336576,"children":[{"name":"Debt Principal","amount":276883},{"name":"Debt Interest","amount":59693}]},{"name":"Tax Anticipation Notes","amount":187512}]},{"name":"Sanitation","amount":905188,"children":[{"name":"Refuse and Garbage","amount":895987,"children":[{"name":"Contractual","amount":483937},{"name":"Personal Services (salaries)","amount":412050}]},{"name":"Sanitary Sewers","amount":9201}]},{"name":"Culture and Recreation","amount":699630,"children":[{"name":"Special Recreation Facilities","amount":577957,"children":[{"name":"Contractual","amount":310319},{"name":"Personal Services (salaries)","amount":267638}]},{"name":"Parks","amount":99882},{"name":"Playground and Recreation Centers","amount":18791},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":149111,"children":[{"name":"Industrial Development Agency","amount":133207},{"name":"Publicity","amount":15000},{"name":"Economic Development","amount":904}]},{"name":"Community Services","amount":66517,"children":[{"name":"Shade Trees","amount":66517}]}]}},"2020":{"revenue":{"total":33012740,"categories":[{"name":"Real Property Taxes and Assessments","amount":15529256,"children":[{"name":"Real Property Taxes","amount":15210003},{"name":"Special Assessments","amount":319253}]},{"name":"Sales and Use Tax","amount":5569478,"children":[{"name":"Non Property Tax Distribution by County","amount":5387829},{"name":"Utilities Gross Receipts Tax","amount":181649}]},{"name":"Charges for Services","amount":4846316,"children":[{"name":"Refuse and Garbage Charges","amount":3232584},{"name":"Park and Recreational Charges","amount":580620},{"name":"Permits Other","amount":359016},{"name":"Recreational Concessions","amount":124460},{"name":"Other Public Safety Departmental Income","amount":122304},{"name":"Other General Departmental Income","amount":99019},{"name":"Fire Inspection Fees","amount":90868},{"name":"Police Fees","amount":62765},{"name":"Parking Lots and Garages (non Taxable)","amount":61934},{"name":"Public Pound Charges Dog Control Fees","amount":39978},{"name":"Dog Licenses","amount":22252},{"name":"Parking Meter Fees (non Taxable)","amount":18748},{"name":"Clerk Fees","amount":15049},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Other Transportation Departmental Income","amount":6356},{"name":"Public Works Charges","amount":303},{"name":"Business and Occupational License","amount":60}]},{"name":"State Aid","amount":4202166,"children":[{"name":"State Aid Revenue Sharing","amount":3663041},{"name":"State Aid Economic Assistance","amount":190787},{"name":"State Aid Mortgage Tax","amount":135612},{"name":"State Aid Other Transportation","amount":123231},{"name":"State Aid Other","amount":47083},{"name":"State Aid Unified Court Budget Security Service","amount":42412}]},{"name":"Charges to Other Governments","amount":771792,"children":[{"name":"Public Safety Services Other Governments","amount":619435},{"name":"Transportation Services Other Governments","amount":135607},{"name":"General Services Other Government","amount":16750}]},{"name":"Other Real Property Tax Items","amount":672656,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":349928},{"name":"Other Payments in Lieu of Taxes","amount":163132},{"name":"Federal Payments in Lieu of Taxes","amount":159596}]},{"name":"Other Local Revenues","amount":563498,"children":[{"name":"Unclassified","amount":163759},{"name":"Insurance Recoveries","amount":127250},{"name":"Fines and Forfeited Bail","amount":110226},{"name":"Interfund Revenues","amount":105226},{"name":"Refunds of Prior Year Expenditures","amount":39568},{"name":"Gifts and Donations","amount":17050},{"name":"Fines and Penalties Dog Cases","amount":419}]},{"name":"Other Non-property Taxes","amount":349640,"children":[{"name":"Franchise Tax","amount":349640}]},{"name":"Other Sources","amount":249078,"children":[{"name":"Interfund Transfers","amount":249078}]},{"name":"Federal Aid","amount":138018,"children":[{"name":"Federal Aid Other Public Safety","amount":88378},{"name":"Federal Aid Other","amount":49640}]},{"name":"Use and Sale of Property","amount":120842,"children":[{"name":"Rental of Real Property","amount":64169},{"name":"Sales of Equipment","amount":41199},{"name":"Interest and Earnings","amount":7860},{"name":"Proceeds of Seized and Unclaimed Property","amount":6812},{"name":"Commissions","amount":410},{"name":"Sales of Scrap and Excess Materials","amount":392}]}]},"expenditure":{"total":30027828,"categories":[{"name":"Public Safety","amount":12453573,"children":[{"name":"Police","amount":6851579,"children":[{"name":"Personal Services (salaries)","amount":6663477},{"name":"Contractual","amount":188102}]},{"name":"Fire Protection","amount":4620288,"children":[{"name":"Personal Services (salaries)","amount":4537306},{"name":"Contractual","amount":82982}]},{"name":"Safety Inspection","amount":490610,"children":[{"name":"Personal Services (salaries)","amount":268066},{"name":"Contractual","amount":222544}]},{"name":"Dog Control","amount":363910,"children":[{"name":"Personal Services (salaries)","amount":301379},{"name":"Contractual","amount":62531}]},{"name":"Traffic Control","amount":63416},{"name":"On Street Parking","amount":47404,"children":[{"name":"Personal Services (salaries)","amount":45351},{"name":"Contractual","amount":2053}]},{"name":"Jail","amount":16366}]},{"name":"Employee Benefits","amount":9147871,"children":[{"name":"Hospital","amount":4856127},{"name":"Police Retirement","amount":2575192},{"name":"Social Security","amount":995396},{"name":"Workers' Compensation","amount":335109},{"name":"State Retirement System","amount":319940},{"name":"Unemployment Insurance","amount":66107}]},{"name":"Other Uses","amount":2240484,"children":[{"name":"Transfers to Other Funds","amount":2240484}]},{"name":"General Government","amount":2210017,"children":[{"name":"Unallocated Insurance","amount":411915},{"name":"Director of Finance","amount":397445,"children":[{"name":"Personal Services (salaries)","amount":247566},{"name":"Contractual","amount":149879}]},{"name":"Law","amount":284391,"children":[{"name":"Personal Services (salaries)","amount":228559},{"name":"Contractual","amount":55832}]},{"name":"Purchasing","amount":242796},{"name":"Municipal Executive","amount":219135,"children":[{"name":"Personal Services (salaries)","amount":211732},{"name":"Contractual","amount":7403}]},{"name":"Operation of Plant","amount":144570},{"name":"Clerk","amount":110724,"children":[{"name":"Personal Services (salaries)","amount":102999},{"name":"Contractual","amount":7725}]},{"name":"Assessment","amount":81073,"children":[{"name":"Personal Services (salaries)","amount":80853},{"name":"Contractual","amount":220}]},{"name":"Central Data Processing","amount":78319,"children":[{"name":"Contractual","amount":77800},{"name":"Equipment & Capital Outlay","amount":519}]},{"name":"Judgements and Claims","amount":71558},{"name":"Fiscal Agents Fees","amount":55645},{"name":"Legislative Board","amount":48222,"children":[{"name":"Personal Services (salaries)","amount":47057},{"name":"Contractual","amount":1165}]},{"name":"Elections","amount":36781},{"name":"Mayor","amount":11534,"children":[{"name":"Personal Services (salaries)","amount":11122},{"name":"Contractual","amount":412}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":5632},{"name":"Personnel","amount":1661},{"name":"Zoning","amount":1275},{"name":"Planning and Surveys","amount":505},{"name":"Expenditures on Property Acquired for Taxes","amount":74}]},{"name":"Transportation","amount":1218312,"children":[{"name":"Garage","amount":599507},{"name":"Street Lighting","amount":224409},{"name":"Snow Removal","amount":162646},{"name":"Off Street Parking","amount":147053},{"name":"Maintenance of Roads","amount":46376},{"name":"Engineering","amount":37128},{"name":"Highway and Street Administration","amount":1193}]},{"name":"Sanitation","amount":973730,"children":[{"name":"Refuse and Garbage","amount":962150,"children":[{"name":"Contractual","amount":536233},{"name":"Personal Services (salaries)","amount":425917}]},{"name":"Sanitary Sewers","amount":11580}]},{"name":"Debt Service","amount":680474,"children":[{"name":"Long Term Debt","amount":339398,"children":[{"name":"Debt Principal","amount":287469},{"name":"Debt Interest","amount":51929}]},{"name":"Bond Anticipation Notes","amount":198522,"children":[{"name":"Debt Principal","amount":100000},{"name":"Debt Interest","amount":98522}]},{"name":"Tax Anticipation Notes","amount":142554}]},{"name":"Culture and Recreation","amount":633168,"children":[{"name":"Special Recreation Facilities","amount":585193,"children":[{"name":"Contractual","amount":343454},{"name":"Personal Services (salaries)","amount":241739}]},{"name":"Parks","amount":47975}]},{"name":"Economic Development","amount":441079,"children":[{"name":"Economic Development","amount":279748,"children":[{"name":"Contractual","amount":241427},{"name":"Personal Services (salaries)","amount":38321}]},{"name":"Industrial Development Agency","amount":136331},{"name":"Publicity","amount":25000}]},{"name":"Community Services","amount":29120,"children":[{"name":"Shade Trees","amount":29120}]}]}},"2021":{"revenue":{"total":38862803,"categories":[{"name":"Real Property Taxes and Assessments","amount":16048964,"children":[{"name":"Real Property Taxes","amount":15647365,"children":[{"name":"Residential","amount":9676080},{"name":"Commercial","amount":3703759},{"name":"Utilities & Public Service","amount":1403659},{"name":"Industrial","amount":604892},{"name":"Other","amount":258975}]},{"name":"Special Assessments","amount":401599}]},{"name":"State Aid","amount":6922731,"children":[{"name":"State Aid Revenue Sharing","amount":5494561},{"name":"State Aid Economic Assistance","amount":865750},{"name":"State Aid Other Transportation","amount":218160},{"name":"State Aid Mortgage Tax","amount":192899},{"name":"State Aid Other Public Safety","amount":91684},{"name":"State Aid Unified Court Budget Security Service","amount":37334},{"name":"State Aid Public Safety Capital Projects","amount":16029},{"name":"State Aid Other","amount":6314}]},{"name":"Sales and Use Tax","amount":6602396,"children":[{"name":"Non Property Tax Distribution by County","amount":6313498},{"name":"Utilities Gross Receipts Tax","amount":288898}]},{"name":"Charges for Services","amount":4821478,"children":[{"name":"Refuse and Garbage Charges","amount":3181759},{"name":"Park and Recreational Charges","amount":612886},{"name":"Permits Other","amount":255982},{"name":"Other Public Safety Departmental Income","amount":188525},{"name":"Recreational Concessions","amount":124508},{"name":"Fire Inspection Fees","amount":112291},{"name":"Police Fees","amount":101308},{"name":"Parking Lots and Garages (non Taxable)","amount":64763},{"name":"Other General Departmental Income","amount":60431},{"name":"Public Pound Charges Dog Control Fees","amount":42430},{"name":"Parking Meter Fees (non Taxable)","amount":26864},{"name":"Dog Licenses","amount":23084},{"name":"Clerk Fees","amount":14634},{"name":"Special Recreational Facility Charges","amount":5000},{"name":"Public Works Charges","amount":4153},{"name":"Other Transportation Departmental Income","amount":2800},{"name":"Business and Occupational License","amount":60}]},{"name":"Federal Aid","amount":1958305,"children":[{"name":"Federal Aid Transportation Capital Projects","amount":1902649},{"name":"Federal Aid Other","amount":49640},{"name":"Federal Aid Other Public Safety","amount":6016}]},{"name":"Charges to Other Governments","amount":798893,"children":[{"name":"Public Safety Services Other Governments","amount":643415},{"name":"Transportation Services Other Governments","amount":155478}]},{"name":"Other Local Revenues","amount":648868,"children":[{"name":"Interfund Revenues","amount":212537},{"name":"Unclassified","amount":159264},{"name":"Insurance Recoveries","amount":152660},{"name":"Fines and Forfeited Bail","amount":97798},{"name":"Gifts and Donations","amount":14909},{"name":"Refunds of Prior Year Expenditures","amount":11012},{"name":"Fines and Penalties Dog Cases","amount":688}]},{"name":"Other Real Property Tax Items","amount":631830,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":307283},{"name":"Federal Payments in Lieu of Taxes","amount":162385},{"name":"Other Payments in Lieu of Taxes","amount":162162}]},{"name":"Other Non-property Taxes","amount":350284,"children":[{"name":"Franchise Tax","amount":350284}]},{"name":"Use and Sale of Property","amount":79054,"children":[{"name":"Rental of Real Property","amount":55365},{"name":"Interest and Earnings","amount":17470},{"name":"Proceeds of Seized and Unclaimed Property","amount":4084},{"name":"Sales of Equipment","amount":886},{"name":"Commissions","amount":653},{"name":"Sales of Scrap and Excess Materials","amount":596}]}]},"expenditure":{"total":36590667,"categories":[{"name":"Public Safety","amount":13093198,"children":[{"name":"Police","amount":6949538,"children":[{"name":"Personal Services (salaries)","amount":6616704},{"name":"Contractual","amount":332834}]},{"name":"Fire Protection","amount":4920938,"children":[{"name":"Personal Services (salaries)","amount":4794593},{"name":"Contractual","amount":126345}]},{"name":"Safety Inspection","amount":553089,"children":[{"name":"Personal Services (salaries)","amount":309570},{"name":"Contractual","amount":243519}]},{"name":"Dog Control","amount":391546,"children":[{"name":"Personal Services (salaries)","amount":319141},{"name":"Contractual","amount":72405}]},{"name":"Traffic Control","amount":195022,"children":[{"name":"Personal Services (salaries)","amount":122341},{"name":"Contractual","amount":72681}]},{"name":"On Street Parking","amount":64153,"children":[{"name":"Personal Services (salaries)","amount":53366},{"name":"Contractual","amount":10787}]},{"name":"Jail","amount":18912}]},{"name":"Employee Benefits","amount":10961534,"children":[{"name":"Hospital","amount":4985496},{"name":"Police Retirement","amount":2853122},{"name":"Employee Benefits","amount":1152500},{"name":"Social Security","amount":1119590},{"name":"Workers' Compensation","amount":453804},{"name":"State Retirement System","amount":397022}]},{"name":"Other Uses","amount":3523897,"children":[{"name":"Transfers to Other Funds","amount":3523897}]},{"name":"General Government","amount":3210075,"children":[{"name":"Operation of Plant","amount":628591,"children":[{"name":"Personal Services (salaries)","amount":449800},{"name":"Contractual","amount":178791}]},{"name":"Judgements and Claims","amount":565344},{"name":"Unallocated Insurance","amount":430394},{"name":"Director of Finance","amount":379059,"children":[{"name":"Personal Services (salaries)","amount":240526},{"name":"Contractual","amount":138533}]},{"name":"Law","amount":308284,"children":[{"name":"Personal Services (salaries)","amount":234333},{"name":"Contractual","amount":73951}]},{"name":"Purchasing","amount":242606},{"name":"Municipal Executive","amount":225812,"children":[{"name":"Personal Services (salaries)","amount":219674},{"name":"Contractual","amount":6138}]},{"name":"Clerk","amount":115035,"children":[{"name":"Personal Services (salaries)","amount":106622},{"name":"Contractual","amount":8413}]},{"name":"Assessment","amount":84716,"children":[{"name":"Personal Services (salaries)","amount":82819},{"name":"Contractual","amount":1897}]},{"name":"Central Data Processing","amount":77305},{"name":"Fiscal Agents Fees","amount":59624},{"name":"Legislative Board","amount":50818,"children":[{"name":"Personal Services (salaries)","amount":47938},{"name":"Contractual","amount":2880}]},{"name":"Elections","amount":17605},{"name":"Mayor","amount":11904,"children":[{"name":"Personal Services (salaries)","amount":11360},{"name":"Contractual","amount":544}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":3189},{"name":"Zoning","amount":2100},{"name":"Planning and Surveys","amount":925},{"name":"Public Works Administration","amount":54},{"name":"Personnel","amount":-52}]},{"name":"Transportation","amount":1224704,"children":[{"name":"Garage","amount":600228},{"name":"Street Lighting","amount":207649},{"name":"Snow Removal","amount":167327},{"name":"Off Street Parking","amount":132302},{"name":"Maintenance of Roads","amount":69157},{"name":"Engineering","amount":44656},{"name":"Highway and Street Administration","amount":3385}]},{"name":"Debt Service","amount":1137703,"children":[{"name":"Long Term Debt","amount":950870,"children":[{"name":"Debt Principal","amount":838828},{"name":"Debt Interest","amount":112042}]},{"name":"Tax Anticipation Notes","amount":186833}]},{"name":"Economic Development","amount":1026069,"children":[{"name":"Economic Development","amount":865789,"children":[{"name":"Contractual","amount":862016},{"name":"Personal Services (salaries)","amount":3773}]},{"name":"Industrial Development Agency","amount":135280},{"name":"Publicity","amount":25000}]},{"name":"Sanitation","amount":1008067,"children":[{"name":"Refuse and Garbage","amount":995694,"children":[{"name":"Contractual","amount":554158},{"name":"Personal Services (salaries)","amount":441536}]},{"name":"Sanitary Sewers","amount":12373}]},{"name":"Community Services","amount":704000,"children":[{"name":"Home and Community Services","amount":674459},{"name":"Shade Trees","amount":29541}]},{"name":"Culture and Recreation","amount":701420,"children":[{"name":"Special Recreation Facilities","amount":654899,"children":[{"name":"Contractual","amount":403713},{"name":"Personal Services (salaries)","amount":251186}]},{"name":"Parks","amount":29302},{"name":"Playground and Recreation Centers","amount":14219},{"name":"Celebrations","amount":3000}]}]}},"2022":{"revenue":{"total":39694779,"categories":[{"name":"Real Property Taxes and Assessments","amount":16083068,"children":[{"name":"Real Property Taxes","amount":15524430,"children":[{"name":"Residential","amount":9580586},{"name":"Commercial","amount":3664611},{"name":"Utilities & Public Service","amount":1422195},{"name":"Industrial","amount":598024},{"name":"Other","amount":259014}]},{"name":"Special Assessments","amount":558638}]},{"name":"Sales and Use Tax","amount":6067111,"children":[{"name":"Non Property Tax Distribution by County","amount":5803750},{"name":"Utilities Gross Receipts Tax","amount":263361}]},{"name":"State Aid","amount":5258831,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":272709},{"name":"State Aid Other Transportation","amount":148090},{"name":"State Aid Other Public Safety","amount":137607},{"name":"State Aid Economic Assistance","amount":79475},{"name":"State Aid Unified Court Budget Security Service","amount":42149}]},{"name":"Charges for Services","amount":4913849,"children":[{"name":"Refuse and Garbage Charges","amount":3144393},{"name":"Park and Recreational Charges","amount":663874},{"name":"Permits Other","amount":499213},{"name":"Recreational Concessions","amount":159318},{"name":"Fire Inspection Fees","amount":115153},{"name":"Police Fees","amount":96031},{"name":"Parking Lots and Garages (non Taxable)","amount":62249},{"name":"Public Pound Charges Dog Control Fees","amount":49030},{"name":"Other General Departmental Income","amount":34122},{"name":"Parking Meter Fees (non Taxable)","amount":21600},{"name":"Dog Licenses","amount":16497},{"name":"Clerk Fees","amount":14399},{"name":"Other Public Safety Departmental Income","amount":12385},{"name":"Special Recreational Facility Charges","amount":11000},{"name":"Other Transportation Departmental Income","amount":9259},{"name":"Public Works Charges","amount":5266},{"name":"Business and Occupational License","amount":60}]},{"name":"Federal Aid","amount":4775033,"children":[{"name":"Federal Aid Other","amount":4693579},{"name":"Federal Aid Transportation Capital Projects","amount":81454}]},{"name":"Charges to Other Governments","amount":774893,"children":[{"name":"Public Safety Services Other Governments","amount":624680},{"name":"Transportation Services Other Governments","amount":150213}]},{"name":"Other Real Property Tax Items","amount":619219,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":309053},{"name":"Other Payments in Lieu of Taxes","amount":236143},{"name":"Federal Payments in Lieu of Taxes","amount":74023}]},{"name":"Other Local Revenues","amount":449380,"children":[{"name":"Unclassified","amount":142910},{"name":"Refunds of Prior Year Expenditures","amount":94677},{"name":"Fines and Forfeited Bail","amount":73948},{"name":"Interfund Revenues","amount":54657},{"name":"Gifts and Donations","amount":45126},{"name":"Insurance Recoveries","amount":36971},{"name":"Fines and Penalties Dog Cases","amount":1091}]},{"name":"Other Non-property Taxes","amount":401825,"children":[{"name":"Franchise Tax","amount":401825}]},{"name":"Use and Sale of Property","amount":351570,"children":[{"name":"Interest and Earnings","amount":255917},{"name":"Rental of Real Property","amount":49900},{"name":"Sales of Equipment","amount":35764},{"name":"Proceeds of Seized and Unclaimed Property","amount":9582},{"name":"Sales of Scrap and Excess Materials","amount":267},{"name":"Commissions","amount":140}]}]},"expenditure":{"total":39057733,"categories":[{"name":"Public Safety","amount":13660782,"children":[{"name":"Police","amount":7353318,"children":[{"name":"Personal Services (salaries)","amount":7027237},{"name":"Contractual","amount":326081}]},{"name":"Fire Protection","amount":5082867,"children":[{"name":"Personal Services (salaries)","amount":4960696},{"name":"Contractual","amount":122171}]},{"name":"Safety Inspection","amount":600793,"children":[{"name":"Contractual","amount":317501},{"name":"Personal Services (salaries)","amount":283292}]},{"name":"Dog Control","amount":365567,"children":[{"name":"Personal Services (salaries)","amount":314292},{"name":"Contractual","amount":51275}]},{"name":"Traffic Control","amount":198770,"children":[{"name":"Personal Services (salaries)","amount":135720},{"name":"Contractual","amount":63050}]},{"name":"On Street Parking","amount":38274,"children":[{"name":"Personal Services (salaries)","amount":38084},{"name":"Contractual","amount":190}]},{"name":"Jail","amount":21193}]},{"name":"Employee Benefits","amount":10072057,"children":[{"name":"Hospital","amount":4975369},{"name":"Police Retirement","amount":3102714},{"name":"Social Security","amount":1134075},{"name":"State Retirement System","amount":543497},{"name":"Workers' Compensation","amount":163986},{"name":"Employee Benefits","amount":152416}]},{"name":"Other Uses","amount":4291425,"children":[{"name":"Transfers to Other Funds","amount":3790676},{"name":"Transfers to Capital Projects Fund","amount":500749}]},{"name":"Community Services","amount":4101713,"children":[{"name":"Home and Community Services","amount":4075007,"children":[{"name":"Contractual","amount":3809898},{"name":"Personal Services (salaries)","amount":265109}]},{"name":"Shade Trees","amount":26706}]},{"name":"General Government","amount":3267427,"children":[{"name":"Operation of Plant","amount":791838,"children":[{"name":"Personal Services (salaries)","amount":553138},{"name":"Contractual","amount":238700}]},{"name":"Unallocated Insurance","amount":530359},{"name":"Law","amount":455421,"children":[{"name":"Personal Services (salaries)","amount":243508},{"name":"Contractual","amount":211913}]},{"name":"Director of Finance","amount":391306,"children":[{"name":"Personal Services (salaries)","amount":252116},{"name":"Contractual","amount":139190}]},{"name":"Purchasing","amount":246980},{"name":"Municipal Executive","amount":232175,"children":[{"name":"Personal Services (salaries)","amount":220435},{"name":"Contractual","amount":11740}]},{"name":"Central Data Processing","amount":195586},{"name":"Clerk","amount":132472,"children":[{"name":"Personal Services (salaries)","amount":125876},{"name":"Contractual","amount":6596}]},{"name":"Assessment","amount":86442,"children":[{"name":"Personal Services (salaries)","amount":85624},{"name":"Contractual","amount":818}]},{"name":"Legislative Board","amount":52518,"children":[{"name":"Personal Services (salaries)","amount":49590},{"name":"Contractual","amount":2928}]},{"name":"Judgements and Claims","amount":48134},{"name":"Fiscal Agents Fees","amount":40243},{"name":"Elections","amount":33268},{"name":"Mayor","amount":12827,"children":[{"name":"Personal Services (salaries)","amount":11742},{"name":"Contractual","amount":1085}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":5976},{"name":"Personnel","amount":2720},{"name":"Zoning","amount":1650},{"name":"Planning and Surveys","amount":750}]},{"name":"Transportation","amount":1452561,"children":[{"name":"Garage","amount":803172},{"name":"Snow Removal","amount":241045},{"name":"Street Lighting","amount":168010},{"name":"Off Street Parking","amount":129906},{"name":"Maintenance of Roads","amount":71621},{"name":"Engineering","amount":38242},{"name":"Highway and Street Administration","amount":565}]},{"name":"Sanitation","amount":1031205,"children":[{"name":"Refuse and Garbage","amount":1016039,"children":[{"name":"Contractual","amount":588838},{"name":"Personal Services (salaries)","amount":427201}]},{"name":"Sanitary Sewers","amount":15166}]},{"name":"Culture and Recreation","amount":814621,"children":[{"name":"Special Recreation Facilities","amount":704468,"children":[{"name":"Contractual","amount":430484},{"name":"Personal Services (salaries)","amount":273984}]},{"name":"Parks","amount":92194},{"name":"Playground and Recreation Centers","amount":14959},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":263505,"children":[{"name":"Industrial Development Agency","amount":128602},{"name":"Economic Development","amount":109903,"children":[{"name":"Contractual","amount":96370},{"name":"Personal Services (salaries)","amount":13533}]},{"name":"Publicity","amount":25000}]},{"name":"Debt Service","amount":102437,"children":[{"name":"Long Term Debt","amount":102437}]}]}},"2023":{"revenue":{"total":41010992,"categories":[{"name":"Real Property Taxes and Assessments","amount":16107789,"children":[{"name":"Real Property Taxes","amount":15687446,"children":[{"name":"Residential","amount":9686061},{"name":"Commercial","amount":3705412},{"name":"Utilities & Public Service","amount":1437025},{"name":"Industrial","amount":598929},{"name":"Other","amount":260019}]},{"name":"Special Assessments","amount":420343}]},{"name":"Sales and Use Tax","amount":6219486,"children":[{"name":"Non Property Tax Distribution by County","amount":5981876},{"name":"Utilities Gross Receipts Tax","amount":237610}]},{"name":"State Aid","amount":5382554,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Economic Assistance","amount":348763},{"name":"State Aid Mortgage Tax","amount":162772},{"name":"State Aid Other Transportation","amount":120412},{"name":"State Aid Other Public Safety","amount":98402},{"name":"State Aid Unified Court Budget Security Service","amount":73404}]},{"name":"Charges for Services","amount":4986925,"children":[{"name":"Refuse and Garbage Charges","amount":3115626},{"name":"Park and Recreational Charges","amount":701528},{"name":"Permits Other","amount":509352},{"name":"Recreational Concessions","amount":179285},{"name":"Police Fees","amount":96879},{"name":"Parking Lots and Garages (non Taxable)","amount":88852},{"name":"Other Public Safety Departmental Income","amount":77001},{"name":"Fire Inspection Fees","amount":65299},{"name":"Other General Departmental Income","amount":37546},{"name":"Public Pound Charges Dog Control Fees","amount":35596},{"name":"Parking Meter Fees (non Taxable)","amount":17909},{"name":"Dog Licenses","amount":16393},{"name":"Other Transportation Departmental Income","amount":14529},{"name":"Clerk Fees","amount":14219},{"name":"Special Recreational Facility Charges","amount":13801},{"name":"Public Works Charges","amount":3050},{"name":"Business and Occupational License","amount":60}]},{"name":"Federal Aid","amount":4573142,"children":[{"name":"Federal Aid Other","amount":4573142}]},{"name":"Use and Sale of Property","amount":1330464,"children":[{"name":"Interest and Earnings","amount":1234620},{"name":"Rental of Real Property","amount":54839},{"name":"Sales of Equipment","amount":29738},{"name":"Sales of Scrap and Excess Materials","amount":11267}]},{"name":"Charges to Other Governments","amount":729964,"children":[{"name":"Public Safety Services Other Governments","amount":574756},{"name":"Transportation Services Other Governments","amount":155208}]},{"name":"Other Real Property Tax Items","amount":681142,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":333003},{"name":"Other Payments in Lieu of Taxes","amount":219964},{"name":"Federal Payments in Lieu of Taxes","amount":128175}]},{"name":"Other Local Revenues","amount":475655,"children":[{"name":"Unclassified","amount":188197},{"name":"Insurance Recoveries","amount":90939},{"name":"Gifts and Donations","amount":73491},{"name":"Fines and Forfeited Bail","amount":67327},{"name":"Interfund Revenues","amount":48127},{"name":"Refunds of Prior Year Expenditures","amount":6879},{"name":"Fines and Penalties Dog Cases","amount":695}]},{"name":"Other Non-property Taxes","amount":291783,"children":[{"name":"Franchise Tax","amount":291783}]},{"name":"Proceeds of Debt","amount":232088,"children":[{"name":"Subscription-based It Arrangement","amount":232088}]}]},"expenditure":{"total":40702311,"categories":[{"name":"Public Safety","amount":13930307,"children":[{"name":"Police","amount":7524281,"children":[{"name":"Personal Services (salaries)","amount":7174857},{"name":"Contractual","amount":244427},{"name":"Equipment & Capital Outlay","amount":104997}]},{"name":"Fire Protection","amount":5093172,"children":[{"name":"Personal Services (salaries)","amount":4927952},{"name":"Contractual","amount":165220}]},{"name":"Safety Inspection","amount":642141,"children":[{"name":"Personal Services (salaries)","amount":336812},{"name":"Contractual","amount":305329}]},{"name":"Dog Control","amount":367263,"children":[{"name":"Personal Services (salaries)","amount":340445},{"name":"Contractual","amount":26818}]},{"name":"Traffic Control","amount":250213,"children":[{"name":"Personal Services (salaries)","amount":144377},{"name":"Contractual","amount":105836}]},{"name":"On Street Parking","amount":40425,"children":[{"name":"Personal Services (salaries)","amount":38533},{"name":"Contractual","amount":1892}]},{"name":"Jail","amount":12812}]},{"name":"Employee Benefits","amount":10973136,"children":[{"name":"Hospital","amount":5978084},{"name":"Police Retirement","amount":3008991},{"name":"Social Security","amount":1181182},{"name":"State Retirement System","amount":616830},{"name":"Workers' Compensation","amount":121609},{"name":"Employee Benefits","amount":51244},{"name":"Unemployment Insurance","amount":15196}]},{"name":"Community Services","amount":4564223,"children":[{"name":"Home and Community Services","amount":4538688,"children":[{"name":"Contractual","amount":4012876},{"name":"Personal Services (salaries)","amount":525812}]},{"name":"Shade Trees","amount":25535}]},{"name":"Other Uses","amount":3742280,"children":[{"name":"Transfers to Other Funds","amount":3742280}]},{"name":"General Government","amount":3359072,"children":[{"name":"Operation of Plant","amount":840838,"children":[{"name":"Personal Services (salaries)","amount":579733},{"name":"Contractual","amount":261105}]},{"name":"Unallocated Insurance","amount":626279},{"name":"Director of Finance","amount":430207,"children":[{"name":"Personal Services (salaries)","amount":290608},{"name":"Contractual","amount":139599}]},{"name":"Law","amount":363662,"children":[{"name":"Personal Services (salaries)","amount":245020},{"name":"Contractual","amount":118642}]},{"name":"Purchasing","amount":250715},{"name":"Municipal Executive","amount":245191,"children":[{"name":"Personal Services (salaries)","amount":228740},{"name":"Contractual","amount":16451}]},{"name":"Central Data Processing","amount":208906},{"name":"Clerk","amount":112945,"children":[{"name":"Personal Services (salaries)","amount":105180},{"name":"Contractual","amount":7765}]},{"name":"Assessment","amount":88925,"children":[{"name":"Personal Services (salaries)","amount":88164},{"name":"Contractual","amount":761}]},{"name":"Legislative Board","amount":56011,"children":[{"name":"Personal Services (salaries)","amount":52892},{"name":"Contractual","amount":3119}]},{"name":"Judgements and Claims","amount":43104},{"name":"Fiscal Agents Fees","amount":41099},{"name":"Elections","amount":25651},{"name":"Mayor","amount":13013,"children":[{"name":"Personal Services (salaries)","amount":12488},{"name":"Contractual","amount":525}]},{"name":"Municipal Association Dues","amount":6513},{"name":"Personnel","amount":2692},{"name":"Zoning","amount":2125},{"name":"Planning and Surveys","amount":1100},{"name":"Public Works Administration","amount":96}]},{"name":"Transportation","amount":1310324,"children":[{"name":"Garage","amount":621701},{"name":"Street Lighting","amount":239177},{"name":"Snow Removal","amount":223118},{"name":"Off Street Parking","amount":132109},{"name":"Maintenance of Roads","amount":64940},{"name":"Engineering","amount":28347},{"name":"Highway and Street Administration","amount":932}]},{"name":"Sanitation","amount":1017521,"children":[{"name":"Refuse and Garbage","amount":1005649,"children":[{"name":"Contractual","amount":539958},{"name":"Personal Services (salaries)","amount":465691}]},{"name":"Sanitary Sewers","amount":11872}]},{"name":"Culture and Recreation","amount":921723,"children":[{"name":"Special Recreation Facilities","amount":788361,"children":[{"name":"Contractual","amount":492427},{"name":"Personal Services (salaries)","amount":295934}]},{"name":"Parks","amount":120467},{"name":"Playground and Recreation Centers","amount":9895},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":525901,"children":[{"name":"Economic Development","amount":366296,"children":[{"name":"Contractual","amount":354477},{"name":"Personal Services (salaries)","amount":11819}]},{"name":"Industrial Development Agency","amount":134105},{"name":"Publicity","amount":25500}]},{"name":"Debt Service","amount":357824,"children":[{"name":"Leases","amount":251904,"children":[{"name":"Debt Principal","amount":241555},{"name":"Debt Interest","amount":10349}]},{"name":"Long Term Debt","amount":105920,"children":[{"name":"Debt Interest","amount":83965},{"name":"Debt Principal","amount":21955}]}]}]}},"2024":{"revenue":{"total":42228906,"categories":[{"name":"Real Property Taxes and Assessments","amount":14789144,"children":[{"name":"Real Property Taxes","amount":14554562,"children":[{"name":"Residential","amount":9041451},{"name":"Commercial","amount":3330808},{"name":"Utilities & Public Service","amount":1382585},{"name":"Industrial","amount":557992},{"name":"Other","amount":241726}]},{"name":"Special Assessments","amount":234582}]},{"name":"Federal Aid","amount":7704892,"children":[{"name":"Federal Aid Other","amount":7704892}]},{"name":"Sales and Use Tax","amount":6129126,"children":[{"name":"Non Property Tax Distribution by County","amount":5868814},{"name":"Utilities Gross Receipts Tax","amount":260312}]},{"name":"State Aid","amount":6076706,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":1041609},{"name":"State Aid Mortgage Tax","amount":168173},{"name":"State Aid Other Public Safety","amount":126971},{"name":"State Aid Other Transportation","amount":111833},{"name":"State Aid Unified Court Budget Security Service","amount":42263},{"name":"State Aid Economic Assistance","amount":7056}]},{"name":"Charges for Services","amount":4265988,"children":[{"name":"Refuse and Garbage Charges","amount":2614115},{"name":"Park and Recreational Charges","amount":715567},{"name":"Permits Other","amount":313722},{"name":"Recreational Concessions","amount":197744},{"name":"Police Fees","amount":127964},{"name":"Fire Inspection Fees","amount":86670},{"name":"Parking Lots and Garages (non Taxable)","amount":84675},{"name":"Public Pound Charges Dog Control Fees","amount":26271},{"name":"Other General Departmental Income","amount":22057},{"name":"Parking Meter Fees (non Taxable)","amount":20499},{"name":"Special Recreational Facility Charges","amount":18194},{"name":"Dog Licenses","amount":14442},{"name":"Clerk Fees","amount":12150},{"name":"Other Transportation Departmental Income","amount":6373},{"name":"Public Works Charges","amount":5485},{"name":"Business and Occupational License","amount":60}]},{"name":"Use and Sale of Property","amount":1074386,"children":[{"name":"Interest and Earnings","amount":1022148},{"name":"Rental of Real Property","amount":49823},{"name":"Sales of Scrap and Excess Materials","amount":2381},{"name":"Proceeds of Seized and Unclaimed Property","amount":34}]},{"name":"Charges to Other Governments","amount":787776,"children":[{"name":"Public Safety Services Other Governments","amount":625726},{"name":"Transportation Services Other Governments","amount":162050}]},{"name":"Other Real Property Tax Items","amount":527003,"children":[{"name":"Other Payments in Lieu of Taxes","amount":247806},{"name":"Interest and Penalties on Real Prop Taxes","amount":149431},{"name":"Federal Payments in Lieu of Taxes","amount":129766}]},{"name":"Other Local Revenues","amount":369915,"children":[{"name":"Unclassified","amount":132028},{"name":"Insurance Recoveries","amount":108040},{"name":"Fines and Forfeited Bail","amount":73278},{"name":"Interfund Revenues","amount":39077},{"name":"Gifts and Donations","amount":17062},{"name":"Fines and Penalties Dog Cases","amount":430}]},{"name":"Other Non-property Taxes","amount":257653,"children":[{"name":"Franchise Tax","amount":257653}]},{"name":"Proceeds of Debt","amount":246317,"children":[{"name":"Subscription-based It Arrangement","amount":246317}]}]},"expenditure":{"total":47361858,"categories":[{"name":"Public Safety","amount":14920275,"children":[{"name":"Police","amount":8490580,"children":[{"name":"Personal Services (salaries)","amount":7963960},{"name":"Contractual","amount":505506},{"name":"Equipment & Capital Outlay","amount":21114}]},{"name":"Fire Protection","amount":5172371,"children":[{"name":"Personal Services (salaries)","amount":5069671},{"name":"Contractual","amount":102700}]},{"name":"Safety Inspection","amount":554348,"children":[{"name":"Personal Services (salaries)","amount":281022},{"name":"Contractual","amount":273326}]},{"name":"Dog Control","amount":379469,"children":[{"name":"Personal Services (salaries)","amount":348546},{"name":"Contractual","amount":30923}]},{"name":"Traffic Control","amount":267540,"children":[{"name":"Personal Services (salaries)","amount":161530},{"name":"Contractual","amount":106010}]},{"name":"On Street Parking","amount":40024,"children":[{"name":"Personal Services (salaries)","amount":39988},{"name":"Contractual","amount":36}]},{"name":"Jail","amount":15943}]},{"name":"Employee Benefits","amount":12104564,"children":[{"name":"Hospital","amount":6645212},{"name":"Police Retirement","amount":3465277},{"name":"Social Security","amount":1212719},{"name":"State Retirement System","amount":444818},{"name":"Workers' Compensation","amount":252823},{"name":"Employee Benefits","amount":51244},{"name":"Unemployment Insurance","amount":32471}]},{"name":"Community Services","amount":7767094,"children":[{"name":"Home and Community Services","amount":7741648,"children":[{"name":"Contractual","amount":7637717},{"name":"Personal Services (salaries)","amount":103931}]},{"name":"Shade Trees","amount":25446}]},{"name":"General Government","amount":4542646,"children":[{"name":"Operation of Plant","amount":872609,"children":[{"name":"Personal Services (salaries)","amount":643929},{"name":"Contractual","amount":228680}]},{"name":"Unallocated Insurance","amount":642047},{"name":"Central Data Processing","amount":591131},{"name":"Law","amount":584595,"children":[{"name":"Contractual","amount":326672},{"name":"Personal Services (salaries)","amount":257923}]},{"name":"Director of Finance","amount":491380,"children":[{"name":"Personal Services (salaries)","amount":354908},{"name":"Contractual","amount":136472}]},{"name":"Purchasing","amount":294441},{"name":"Municipal Executive","amount":291007,"children":[{"name":"Personal Services (salaries)","amount":280130},{"name":"Contractual","amount":10877}]},{"name":"Expenditures on Property Acquired for Taxes","amount":280089},{"name":"Clerk","amount":147604,"children":[{"name":"Personal Services (salaries)","amount":138025},{"name":"Contractual","amount":9579}]},{"name":"Assessment","amount":91374,"children":[{"name":"Personal Services (salaries)","amount":91222},{"name":"Contractual","amount":152}]},{"name":"Legislative Board","amount":56058,"children":[{"name":"Personal Services (salaries)","amount":53423},{"name":"Contractual","amount":2635}]},{"name":"Fiscal Agents Fees","amount":51837},{"name":"Elections","amount":46188},{"name":"Judgements and Claims","amount":46142},{"name":"Personnel","amount":20983},{"name":"Taxes and Assessments on Municipal Property","amount":13098},{"name":"Mayor","amount":12959,"children":[{"name":"Personal Services (salaries)","amount":12519},{"name":"Contractual","amount":440}]},{"name":"Municipal Association Dues","amount":6513},{"name":"Planning and Surveys","amount":1300},{"name":"Zoning","amount":1175},{"name":"Public Works Administration","amount":116}]},{"name":"Other Uses","amount":3859047,"children":[{"name":"Transfers to Other Funds","amount":3859047}]},{"name":"Transportation","amount":1675950,"children":[{"name":"Garage","amount":658037},{"name":"Street Lighting","amount":381055},{"name":"Maintenance of Roads","amount":278497},{"name":"Snow Removal","amount":200483},{"name":"Off Street Parking","amount":116460},{"name":"Engineering","amount":40926},{"name":"Highway and Street Administration","amount":492}]},{"name":"Sanitation","amount":1027263,"children":[{"name":"Refuse and Garbage","amount":1006181,"children":[{"name":"Contractual","amount":560362},{"name":"Personal Services (salaries)","amount":445819}]},{"name":"Sanitary Sewers","amount":21082}]},{"name":"Culture and Recreation","amount":970302,"children":[{"name":"Special Recreation Facilities","amount":820379,"children":[{"name":"Contractual","amount":472687},{"name":"Personal Services (salaries)","amount":347692}]},{"name":"Parks","amount":132727},{"name":"Playground and Recreation Centers","amount":12196},{"name":"Celebrations","amount":5000}]},{"name":"Debt Service","amount":281037,"children":[{"name":"Leases","amount":192962,"children":[{"name":"Debt Principal","amount":175825},{"name":"Debt Interest","amount":17137}]},{"name":"Long Term Debt","amount":88075,"children":[{"name":"Debt Interest","amount":65452},{"name":"Debt Principal","amount":22623}]}]},{"name":"Economic Development","amount":213680,"children":[{"name":"Industrial Development Agency","amount":165680},{"name":"Publicity","amount":25000},{"name":"Economic Development","amount":23000,"children":[{"name":"Contractual","amount":22750},{"name":"Personal Services (salaries)","amount":250}]}]}]}},"2025":{"revenue":{"total":47808401,"categories":[{"name":"Real Property Taxes and Assessments","amount":17483927,"children":[{"name":"Real Property Taxes","amount":16796847,"children":[{"name":"Residential","amount":10427439},{"name":"Commercial","amount":3836138},{"name":"Utilities & Public Service","amount":1618406},{"name":"Industrial","amount":643499},{"name":"Other","amount":271365}]},{"name":"Special Assessments","amount":687080}]},{"name":"Federal Aid","amount":7281409,"children":[{"name":"Federal Aid Other","amount":6862071},{"name":"Federal Aid Other Public Safety","amount":419338}]},{"name":"Sales and Use Tax","amount":6626003,"children":[{"name":"Non Property Tax Distribution by County","amount":6307861},{"name":"Utilities Gross Receipts Tax","amount":318142}]},{"name":"State Aid","amount":5955445,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":970402},{"name":"State Aid Mortgage Tax","amount":189076},{"name":"State Aid Economic Assistance","amount":125824},{"name":"State Aid Other Transportation","amount":52206},{"name":"State Aid Unified Court Budget Security Service","amount":39136}]},{"name":"Charges for Services","amount":4976514,"children":[{"name":"Refuse and Garbage Charges","amount":3064905},{"name":"Park and Recreational Charges","amount":682025},{"name":"Permits Other","amount":517146},{"name":"Recreational Concessions","amount":223464},{"name":"Police Fees","amount":186473},{"name":"Fire Inspection Fees","amount":98987},{"name":"Parking Lots and Garages (non Taxable)","amount":62237},{"name":"Other General Departmental Income","amount":32546},{"name":"Public Pound Charges Dog Control Fees","amount":25065},{"name":"Special Recreational Facility Charges","amount":20240},{"name":"Clerk Fees","amount":19481},{"name":"Dog Licenses","amount":12498},{"name":"Parking Meter Fees (non Taxable)","amount":10629},{"name":"Other Public Safety Departmental Income","amount":10334},{"name":"Other Transportation Departmental Income","amount":9139},{"name":"Public Works Charges","amount":680},{"name":"Business and Occupational License","amount":665}]},{"name":"Other Local Revenues","amount":2599702,"children":[{"name":"Refunds of Prior Year Expenditures","amount":2224041},{"name":"Unclassified","amount":97940},{"name":"Fines and Forfeited Bail","amount":76385},{"name":"Interfund Revenues","amount":60529},{"name":"Lease Payments Collected","amount":59265},{"name":"Insurance Recoveries","amount":58710},{"name":"Gifts and Donations","amount":22747},{"name":"Fines and Penalties Dog Cases","amount":85}]},{"name":"Other Real Property Tax Items","amount":999265,"children":[{"name":"Other Payments in Lieu of Taxes","amount":404969},{"name":"Interest and Penalties on Real Prop Taxes","amount":399581},{"name":"Federal Payments in Lieu of Taxes","amount":194715}]},{"name":"Charges to Other Governments","amount":796374,"children":[{"name":"Public Safety Services Other Governments","amount":640929},{"name":"Transportation Services Other Governments","amount":155445}]},{"name":"Use and Sale of Property","amount":517094,"children":[{"name":"Interest and Earnings","amount":512134},{"name":"Sales of Scrap and Excess Materials","amount":4960}]},{"name":"Other Sources","amount":346419,"children":[{"name":"Interfund Transfers","amount":346419}]},{"name":"Other Non-property Taxes","amount":226249,"children":[{"name":"Franchise Tax","amount":226249}]}]},"expenditure":{"total":47814306,"categories":[{"name":"Public Safety","amount":16493482,"children":[{"name":"Police","amount":9448171,"children":[{"name":"Personal Services (salaries)","amount":8838602},{"name":"Contractual","amount":588455},{"name":"Equipment & Capital Outlay","amount":21114}]},{"name":"Fire Protection","amount":5646080,"children":[{"name":"Personal Services (salaries)","amount":5495287},{"name":"Contractual","amount":150793}]},{"name":"Safety Inspection","amount":588432,"children":[{"name":"Personal Services (salaries)","amount":334055},{"name":"Contractual","amount":254377}]},{"name":"Dog Control","amount":468439,"children":[{"name":"Personal Services (salaries)","amount":439093},{"name":"Contractual","amount":29346}]},{"name":"Traffic Control","amount":282232,"children":[{"name":"Personal Services (salaries)","amount":158248},{"name":"Contractual","amount":123984}]},{"name":"On Street Parking","amount":40605,"children":[{"name":"Personal Services (salaries)","amount":40171},{"name":"Contractual","amount":434}]},{"name":"Jail","amount":19523}]},{"name":"Employee Benefits","amount":11930199,"children":[{"name":"Hospital","amount":6360585},{"name":"Police Retirement","amount":3530398},{"name":"Social Security","amount":1318762},{"name":"State Retirement System","amount":460430},{"name":"Workers' Compensation","amount":170369},{"name":"Employee Benefits","amount":52312},{"name":"Unemployment Insurance","amount":37343}]},{"name":"Community Services","amount":6848823,"children":[{"name":"Home and Community Services","amount":6817481,"children":[{"name":"Contractual","amount":6745562},{"name":"Personal Services (salaries)","amount":71919}]},{"name":"Shade Trees","amount":31342}]},{"name":"General Government","amount":4208210,"children":[{"name":"Operation of Plant","amount":874860,"children":[{"name":"Personal Services (salaries)","amount":660265},{"name":"Contractual","amount":214595}]},{"name":"Unallocated Insurance","amount":708556},{"name":"Director of Finance","amount":547942,"children":[{"name":"Personal Services (salaries)","amount":374611},{"name":"Contractual","amount":173331}]},{"name":"Central Data Processing","amount":488622},{"name":"Law","amount":412936,"children":[{"name":"Personal Services (salaries)","amount":255722},{"name":"Contractual","amount":157214}]},{"name":"Purchasing","amount":314038},{"name":"Municipal Executive","amount":286869,"children":[{"name":"Personal Services (salaries)","amount":278700},{"name":"Contractual","amount":8169}]},{"name":"Judgements and Claims","amount":145269},{"name":"Clerk","amount":114490,"children":[{"name":"Personal Services (salaries)","amount":103763},{"name":"Contractual","amount":10727}]},{"name":"Assessment","amount":96280,"children":[{"name":"Personal Services (salaries)","amount":94627},{"name":"Contractual","amount":1653}]},{"name":"Fiscal Agents Fees","amount":86774},{"name":"Legislative Board","amount":57960,"children":[{"name":"Personal Services (salaries)","amount":55081},{"name":"Contractual","amount":2879}]},{"name":"Elections","amount":47792},{"name":"Mayor","amount":13640,"children":[{"name":"Personal Services (salaries)","amount":12907},{"name":"Contractual","amount":733}]},{"name":"Personnel","amount":8730},{"name":"Zoning","amount":1800},{"name":"Planning and Surveys","amount":1050},{"name":"Taxes and Assessments on Municipal Property","amount":597},{"name":"Public Works Administration","amount":5}]},{"name":"Other Uses","amount":3824377,"children":[{"name":"Transfers to Other Funds","amount":3824377}]},{"name":"Transportation","amount":1620682,"children":[{"name":"Garage","amount":651003},{"name":"Street Lighting","amount":301934},{"name":"Maintenance of Roads","amount":247225},{"name":"Snow Removal","amount":213046},{"name":"Off Street Parking","amount":164810},{"name":"Engineering","amount":41825},{"name":"Highway and Street Administration","amount":839}]},{"name":"Culture and Recreation","amount":1010578,"children":[{"name":"Special Recreation Facilities","amount":897201,"children":[{"name":"Contractual","amount":546497},{"name":"Personal Services (salaries)","amount":350704}]},{"name":"Parks","amount":94738},{"name":"Playground and Recreation Centers","amount":13003},{"name":"Celebrations","amount":5636}]},{"name":"Sanitation","amount":942684,"children":[{"name":"Refuse and Garbage","amount":919148,"children":[{"name":"Contractual","amount":514848},{"name":"Personal Services (salaries)","amount":404300}]},{"name":"Sanitary Sewers","amount":23536}]},{"name":"Debt Service","amount":618168,"children":[{"name":"Leases","amount":326827,"children":[{"name":"Debt Principal","amount":305602},{"name":"Debt Interest","amount":21225}]},{"name":"Long Term Debt","amount":156202,"children":[{"name":"Debt Interest","amount":130854},{"name":"Debt Principal","amount":25348}]},{"name":"Tax Anticipation Notes","amount":135139}]},{"name":"Economic Development","amount":317103,"children":[{"name":"Industrial Development Agency","amount":150407},{"name":"Economic Development","amount":126696},{"name":"Publicity","amount":40000}]}]}}},"series":{"revenue":[{"year":1995,"amount":18882621},{"year":1996,"amount":20301669},{"year":1997,"amount":20403005},{"year":1998,"amount":20142855},{"year":1999,"amount":21150184},{"year":2000,"amount":21941315},{"year":2001,"amount":21456780},{"year":2002,"amount":22105205},{"year":2003,"amount":22530435},{"year":2004,"amount":23649003},{"year":2005,"amount":25932700},{"year":2006,"amount":26806431},{"year":2007,"amount":27549596},{"year":2008,"amount":29962869},{"year":2009,"amount":26952727},{"year":2010,"amount":29886428},{"year":2011,"amount":30095040},{"year":2012,"amount":28575804},{"year":2013,"amount":29393053},{"year":2014,"amount":31699367},{"year":2015,"amount":30716265},{"year":2016,"amount":30549391},{"year":2017,"amount":31783198},{"year":2018,"amount":33420113},{"year":2019,"amount":34029990},{"year":2020,"amount":33012740},{"year":2021,"amount":38862803},{"year":2022,"amount":39694779},{"year":2023,"amount":41010992},{"year":2024,"amount":42228906},{"year":2025,"amount":47808401}],"expenditure":[{"year":1995,"amount":18393361},{"year":1996,"amount":19327852},{"year":1997,"amount":18811707},{"year":1998,"amount":19255220},{"year":1999,"amount":19936913},{"year":2000,"amount":21063861},{"year":2001,"amount":20946279},{"year":2002,"amount":20766781},{"year":2003,"amount":22439739},{"year":2004,"amount":23237816},{"year":2005,"amount":24613610},{"year":2006,"amount":24256726},{"year":2007,"amount":23834976},{"year":2008,"amount":24621844},{"year":2009,"amount":24521269},{"year":2010,"amount":26185760},{"year":2011,"amount":27652509},{"year":2012,"amount":27039853},{"year":2013,"amount":30238335},{"year":2014,"amount":32733947},{"year":2015,"amount":33351239},{"year":2016,"amount":31933562},{"year":2017,"amount":32347369},{"year":2018,"amount":31253742},{"year":2019,"amount":31566480},{"year":2020,"amount":30027828},{"year":2021,"amount":36590667},{"year":2022,"amount":39057733},{"year":2023,"amount":40702311},{"year":2024,"amount":47361858},{"year":2025,"amount":47814306}],"propertyTax":[{"year":1995,"amount":7181638},{"year":1996,"amount":7503389},{"year":1997,"amount":7199310},{"year":1998,"amount":7087565},{"year":1999,"amount":7206926},{"year":2000,"amount":7171544},{"year":2001,"amount":7182342},{"year":2002,"amount":7389112},{"year":2003,"amount":7764926},{"year":2004,"amount":8051130},{"year":2005,"amount":9084936},{"year":2006,"amount":8804172},{"year":2007,"amount":9310984},{"year":2008,"amount":10259337},{"year":2009,"amount":9269810},{"year":2010,"amount":10237252},{"year":2011,"amount":10498147},{"year":2012,"amount":10378580},{"year":2013,"amount":10754803},{"year":2014,"amount":12283812},{"year":2015,"amount":12089056},{"year":2016,"amount":12512661},{"year":2017,"amount":13187772},{"year":2018,"amount":15092637},{"year":2019,"amount":15075022},{"year":2020,"amount":15210003},{"year":2021,"amount":15647365},{"year":2022,"amount":15524430},{"year":2023,"amount":15687446},{"year":2024,"amount":14554562},{"year":2025,"amount":16796847}],"salesTax":[{"year":1995,"amount":4439524},{"year":1996,"amount":4347432},{"year":1997,"amount":4529473},{"year":1998,"amount":4573886},{"year":1999,"amount":4941229},{"year":2000,"amount":5309982},{"year":2001,"amount":4863881},{"year":2002,"amount":5065523},{"year":2003,"amount":5561672},{"year":2004,"amount":5970244},{"year":2005,"amount":6027409},{"year":2006,"amount":6277421},{"year":2007,"amount":6555800},{"year":2008,"amount":6835481},{"year":2009,"amount":6520253},{"year":2010,"amount":7336302},{"year":2011,"amount":7756980},{"year":2012,"amount":7327132},{"year":2013,"amount":6907360},{"year":2014,"amount":7248818},{"year":2015,"amount":6260446},{"year":2016,"amount":5759121},{"year":2017,"amount":5531755},{"year":2018,"amount":5567960},{"year":2019,"amount":5683700},{"year":2020,"amount":5387829},{"year":2021,"amount":6313498},{"year":2022,"amount":5803750},{"year":2023,"amount":5981876},{"year":2024,"amount":5868814},{"year":2025,"amount":6307861}]},"allFunds":{"revenue":[{"year":1995,"amount":31146124},{"year":1996,"amount":30687405},{"year":1997,"amount":31540823},{"year":1998,"amount":32473707},{"year":1999,"amount":31032394},{"year":2000,"amount":36161955},{"year":2001,"amount":32956211},{"year":2002,"amount":35737798},{"year":2003,"amount":35527271},{"year":2004,"amount":39461693},{"year":2005,"amount":49841918},{"year":2006,"amount":38031377},{"year":2007,"amount":40853148},{"year":2008,"amount":42334709},{"year":2009,"amount":41769760},{"year":2010,"amount":43954078},{"year":2011,"amount":49061922},{"year":2012,"amount":41095028},{"year":2013,"amount":50550729},{"year":2014,"amount":55587185},{"year":2015,"amount":50149418},{"year":2016,"amount":53153087},{"year":2017,"amount":49909101},{"year":2018,"amount":50091670},{"year":2019,"amount":63762981},{"year":2020,"amount":60537947},{"year":2021,"amount":76106754},{"year":2022,"amount":64645484},{"year":2023,"amount":64376461},{"year":2024,"amount":66850855},{"year":2025,"amount":77326405}],"expenditure":[{"year":1995,"amount":29949375},{"year":1996,"amount":32046020},{"year":1997,"amount":35976558},{"year":1998,"amount":34167803},{"year":1999,"amount":38183007},{"year":2000,"amount":43259297},{"year":2001,"amount":37418823},{"year":2002,"amount":37093626},{"year":2003,"amount":38567257},{"year":2004,"amount":41941081},{"year":2005,"amount":50077310},{"year":2006,"amount":39224850},{"year":2007,"amount":39376009},{"year":2008,"amount":46028539},{"year":2009,"amount":44301994},{"year":2010,"amount":44533686},{"year":2011,"amount":50792459},{"year":2012,"amount":43678190},{"year":2013,"amount":51872146},{"year":2014,"amount":55195138},{"year":2015,"amount":51267235},{"year":2016,"amount":51795132},{"year":2017,"amount":52463430},{"year":2018,"amount":49254093},{"year":2019,"amount":56571415},{"year":2020,"amount":54346357},{"year":2021,"amount":70214941},{"year":2022,"amount":62990586},{"year":2023,"amount":61446033},{"year":2024,"amount":71490034},{"year":2025,"amount":77160942}]},"summary":{"fundBalance":[{"year":1995,"amount":0},{"year":1996,"amount":0},{"year":1997,"amount":0},{"year":1998,"amount":0},{"year":1999,"amount":0},{"year":2000,"amount":0},{"year":2001,"amount":0},{"year":2002,"amount":0},{"year":2003,"amount":0},{"year":2004,"amount":0},{"year":2005,"amount":0},{"year":2006,"amount":0},{"year":2007,"amount":0},{"year":2008,"amount":0},{"year":2009,"amount":0},{"year":2010,"amount":0},{"year":2011,"amount":0},{"year":2012,"amount":0},{"year":2013,"amount":3247230},{"year":2014,"amount":2202432},{"year":2015,"amount":-432542},{"year":2016,"amount":-2499232},{"year":2017,"amount":-3063403},{"year":2018,"amount":-879567},{"year":2019,"amount":1583943},{"year":2020,"amount":4568855},{"year":2021,"amount":6840991},{"year":2022,"amount":7478037},{"year":2023,"amount":7457239},{"year":2024,"amount":2324287},{"year":2025,"amount":2312210}],"totalDebt":[{"year":1995,"amount":26291000},{"year":1996,"amount":28136000},{"year":1997,"amount":29209358},{"year":1998,"amount":30823358},{"year":1999,"amount":34203358},{"year":2000,"amount":39597917},{"year":2001,"amount":41250374},{"year":2002,"amount":43432156},{"year":2003,"amount":41172862},{"year":2004,"amount":43747255},{"year":2005,"amount":43208730},{"year":2006,"amount":48305911},{"year":2007,"amount":50429665},{"year":2008,"amount":41900315},{"year":2009,"amount":40129393},{"year":2010,"amount":39299138},{"year":2011,"amount":36299000},{"year":2012,"amount":35060500},{"year":2013,"amount":36162000},{"year":2014,"amount":34953000},{"year":2015,"amount":35847678},{"year":2016,"amount":34946976},{"year":2017,"amount":33771736},{"year":2018,"amount":34799969},{"year":2019,"amount":33156570},{"year":2020,"amount":31196267},{"year":2021,"amount":26816198},{"year":2022,"amount":26487625},{"year":2023,"amount":26719500},{"year":2024,"amount":26486500},{"year":2025,"amount":31318798}],"allFundsRevenue":[{"year":1995,"amount":31146124},{"year":1996,"amount":30687405},{"year":1997,"amount":31540823},{"year":1998,"amount":32473707},{"year":1999,"amount":31032394},{"year":2000,"amount":36161955},{"year":2001,"amount":32956211},{"year":2002,"amount":35737798},{"year":2003,"amount":35527271},{"year":2004,"amount":39461693},{"year":2005,"amount":49841918},{"year":2006,"amount":38031377},{"year":2007,"amount":40853148},{"year":2008,"amount":42334709},{"year":2009,"amount":41769760},{"year":2010,"amount":43954078},{"year":2011,"amount":49061922},{"year":2012,"amount":41095028},{"year":2013,"amount":50550729},{"year":2014,"amount":55587185},{"year":2015,"amount":50149418},{"year":2016,"amount":53153087},{"year":2017,"amount":49909101},{"year":2018,"amount":50091670},{"year":2019,"amount":63762981},{"year":2020,"amount":60537947},{"year":2021,"amount":76106754},{"year":2022,"amount":64645484},{"year":2023,"amount":64376461},{"year":2024,"amount":66850855},{"year":2025,"amount":77326405}],"allFundsExpenditure":[{"year":1995,"amount":29949375},{"year":1996,"amount":32046020},{"year":1997,"amount":35976558},{"year":1998,"amount":34167803},{"year":1999,"amount":38183007},{"year":2000,"amount":43259297},{"year":2001,"amount":37418823},{"year":2002,"amount":37093626},{"year":2003,"amount":38567257},{"year":2004,"amount":41941081},{"year":2005,"amount":50077310},{"year":2006,"amount":39224850},{"year":2007,"amount":39376009},{"year":2008,"amount":46028539},{"year":2009,"amount":44301994},{"year":2010,"amount":44533686},{"year":2011,"amount":50792459},{"year":2012,"amount":43678190},{"year":2013,"amount":51872146},{"year":2014,"amount":55195138},{"year":2015,"amount":51267235},{"year":2016,"amount":51795132},{"year":2017,"amount":52463430},{"year":2018,"amount":49254093},{"year":2019,"amount":56571415},{"year":2020,"amount":54346357},{"year":2021,"amount":70214941},{"year":2022,"amount":62990586},{"year":2023,"amount":61446033},{"year":2024,"amount":71490034},{"year":2025,"amount":77160942}],"debtService":[{"year":1995,"amount":1328256},{"year":1996,"amount":1627324},{"year":1997,"amount":1963862},{"year":1998,"amount":1896654},{"year":1999,"amount":1882772},{"year":2000,"amount":2375404},{"year":2001,"amount":3089789},{"year":2002,"amount":3233300},{"year":2003,"amount":3355377},{"year":2004,"amount":3314310},{"year":2005,"amount":3776570},{"year":2006,"amount":3533549},{"year":2007,"amount":4469957},{"year":2008,"amount":7813747},{"year":2009,"amount":5432600},{"year":2010,"amount":3601288},{"year":2011,"amount":3251146},{"year":2012,"amount":3485802},{"year":2013,"amount":3710919},{"year":2014,"amount":4116505},{"year":2015,"amount":4344351},{"year":2016,"amount":4724596},{"year":2017,"amount":5132386},{"year":2018,"amount":4368662},{"year":2019,"amount":4806257},{"year":2020,"amount":3905491},{"year":2021,"amount":11719021},{"year":2022,"amount":3896604},{"year":2023,"amount":4187832},{"year":2024,"amount":4375894},{"year":2025,"amount":4518734}]},"realTrends":{"base":1995,"note":"General Fund spending by function, indexed to the base year (=100) and compared with consumer-price inflation. Lines above the inflation baseline grew faster than the dollar shrank; lines below it fell in real terms. Excludes Community Services and Economic Development (distorted by temporary federal pandemic aid, 2021-2024) and inter-fund transfers.","cpiSource":"U.S. Bureau of Labor Statistics, CPI-U, U.S. city average, all items, 1982-84=100, annual average (series CUUR0000SA0).","cpi":[{"year":1995,"index":152.383},{"year":1996,"index":156.85},{"year":1997,"index":160.517},{"year":1998,"index":163.008},{"year":1999,"index":166.575},{"year":2000,"index":172.2},{"year":2001,"index":177.067},{"year":2002,"index":179.875},{"year":2003,"index":183.958},{"year":2004,"index":188.883},{"year":2005,"index":195.292},{"year":2006,"index":201.592},{"year":2007,"index":207.342},{"year":2008,"index":215.303},{"year":2009,"index":214.537},{"year":2010,"index":218.056},{"year":2011,"index":224.939},{"year":2012,"index":229.594},{"year":2013,"index":232.957},{"year":2014,"index":236.736},{"year":2015,"index":237.017},{"year":2016,"index":240.007},{"year":2017,"index":245.12},{"year":2018,"index":251.107},{"year":2019,"index":255.657},{"year":2020,"index":258.811},{"year":2021,"index":270.97},{"year":2022,"index":292.655},{"year":2023,"index":304.702},{"year":2024,"index":313.689},{"year":2025,"index":321.943}],"categories":[{"name":"Employee Benefits","series":[{"year":1995,"amount":3653533},{"year":1996,"amount":4416590},{"year":1997,"amount":3755319},{"year":1998,"amount":3812881},{"year":1999,"amount":3775833},{"year":2000,"amount":4230277},{"year":2001,"amount":3985495},{"year":2002,"amount":4267721},{"year":2003,"amount":5388537},{"year":2004,"amount":6310780},{"year":2005,"amount":7291531},{"year":2006,"amount":6688161},{"year":2007,"amount":6307764},{"year":2008,"amount":6369848},{"year":2009,"amount":6841542},{"year":2010,"amount":6983137},{"year":2011,"amount":8253696},{"year":2012,"amount":7779169},{"year":2013,"amount":8488367},{"year":2014,"amount":9665517},{"year":2015,"amount":10269173},{"year":2016,"amount":8559405},{"year":2017,"amount":9092387},{"year":2018,"amount":9107833},{"year":2019,"amount":9309986},{"year":2020,"amount":9147871},{"year":2021,"amount":10961534},{"year":2022,"amount":10072057},{"year":2023,"amount":10973136},{"year":2024,"amount":12104564},{"year":2025,"amount":11930199}]},{"name":"Public Safety","series":[{"year":1995,"amount":8021346},{"year":1996,"amount":7856629},{"year":1997,"amount":8501014},{"year":1998,"amount":8746802},{"year":1999,"amount":9131173},{"year":2000,"amount":9644937},{"year":2001,"amount":9874501},{"year":2002,"amount":9963877},{"year":2003,"amount":9947846},{"year":2004,"amount":9937183},{"year":2005,"amount":10015590},{"year":2006,"amount":10307101},{"year":2007,"amount":10145483},{"year":2008,"amount":10629630},{"year":2009,"amount":10500858},{"year":2010,"amount":11371437},{"year":2011,"amount":11638550},{"year":2012,"amount":11865178},{"year":2013,"amount":12359334},{"year":2014,"amount":12304839},{"year":2015,"amount":12320488},{"year":2016,"amount":12055070},{"year":2017,"amount":12237994},{"year":2018,"amount":12346792},{"year":2019,"amount":12687492},{"year":2020,"amount":12453573},{"year":2021,"amount":13093198},{"year":2022,"amount":13660782},{"year":2023,"amount":13930307},{"year":2024,"amount":14920275},{"year":2025,"amount":16493482}]},{"name":"General Government","series":[{"year":1995,"amount":2532551},{"year":1996,"amount":2442804},{"year":1997,"amount":2509217},{"year":1998,"amount":2539357},{"year":1999,"amount":2597983},{"year":2000,"amount":2629169},{"year":2001,"amount":2526728},{"year":2002,"amount":2343692},{"year":2003,"amount":2595502},{"year":2004,"amount":2606989},{"year":2005,"amount":2692039},{"year":2006,"amount":2849335},{"year":2007,"amount":2583322},{"year":2008,"amount":2687138},{"year":2009,"amount":2674652},{"year":2010,"amount":2834532},{"year":2011,"amount":2920716},{"year":2012,"amount":2579857},{"year":2013,"amount":2662070},{"year":2014,"amount":2690557},{"year":2015,"amount":2594919},{"year":2016,"amount":2903126},{"year":2017,"amount":2560288},{"year":2018,"amount":2336996},{"year":2019,"amount":2170809},{"year":2020,"amount":2210017},{"year":2021,"amount":3210075},{"year":2022,"amount":3267427},{"year":2023,"amount":3359072},{"year":2024,"amount":4542646},{"year":2025,"amount":4208210}]},{"name":"Transportation","series":[{"year":1995,"amount":1808547},{"year":1996,"amount":1916327},{"year":1997,"amount":1956531},{"year":1998,"amount":1944429},{"year":1999,"amount":1928743},{"year":2000,"amount":2049030},{"year":2001,"amount":1854106},{"year":2002,"amount":1720781},{"year":2003,"amount":1952499},{"year":2004,"amount":1966851},{"year":2005,"amount":2075965},{"year":2006,"amount":2042193},{"year":2007,"amount":1932193},{"year":2008,"amount":2094121},{"year":2009,"amount":1947088},{"year":2010,"amount":2389535},{"year":2011,"amount":2463951},{"year":2012,"amount":2604373},{"year":2013,"amount":2332745},{"year":2014,"amount":2426431},{"year":2015,"amount":2380002},{"year":2016,"amount":1937809},{"year":2017,"amount":1502717},{"year":2018,"amount":1361605},{"year":2019,"amount":1260497},{"year":2020,"amount":1218312},{"year":2021,"amount":1224704},{"year":2022,"amount":1452561},{"year":2023,"amount":1310324},{"year":2024,"amount":1675950},{"year":2025,"amount":1620682}]},{"name":"Sanitation","series":[{"year":1995,"amount":928494},{"year":1996,"amount":968674},{"year":1997,"amount":923161},{"year":1998,"amount":948710},{"year":1999,"amount":1121075},{"year":2000,"amount":1063941},{"year":2001,"amount":1186597},{"year":2002,"amount":1054520},{"year":2003,"amount":1077108},{"year":2004,"amount":1023116},{"year":2005,"amount":1062476},{"year":2006,"amount":1129101},{"year":2007,"amount":1042622},{"year":2008,"amount":1057993},{"year":2009,"amount":1094462},{"year":2010,"amount":1107950},{"year":2011,"amount":901065},{"year":2012,"amount":865742},{"year":2013,"amount":880085},{"year":2014,"amount":994479},{"year":2015,"amount":940317},{"year":2016,"amount":872716},{"year":2017,"amount":929129},{"year":2018,"amount":870650},{"year":2019,"amount":905188},{"year":2020,"amount":973730},{"year":2021,"amount":1008067},{"year":2022,"amount":1031205},{"year":2023,"amount":1017521},{"year":2024,"amount":1027263},{"year":2025,"amount":942684}]},{"name":"Culture and Recreation","series":[{"year":1995,"amount":862694},{"year":1996,"amount":812183},{"year":1997,"amount":829219},{"year":1998,"amount":814442},{"year":1999,"amount":1022901},{"year":2000,"amount":963756},{"year":2001,"amount":1034105},{"year":2002,"amount":980187},{"year":2003,"amount":1030010},{"year":2004,"amount":958076},{"year":2005,"amount":1039312},{"year":2006,"amount":974350},{"year":2007,"amount":1010662},{"year":2008,"amount":1012094},{"year":2009,"amount":996028},{"year":2010,"amount":1047167},{"year":2011,"amount":1027622},{"year":2012,"amount":957563},{"year":2013,"amount":1109555},{"year":2014,"amount":1098492},{"year":2015,"amount":1102269},{"year":2016,"amount":1414282},{"year":2017,"amount":1300381},{"year":2018,"amount":1168498},{"year":2019,"amount":699630},{"year":2020,"amount":633168},{"year":2021,"amount":701420},{"year":2022,"amount":814621},{"year":2023,"amount":921723},{"year":2024,"amount":970302},{"year":2025,"amount":1010578}]}]}}