{"entity":"Chemung County","fund":"General Fund","generated":"2026-06-30","source":"NYS Office of the State Comptroller, Annual Update Document (AUD) / Open Book New York. General Fund = account-code prefix 'A'.","years":[2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024],"byYear":{"2013":{"revenue":{"total":156087954,"categories":[{"name":"Sales and Use Tax","amount":57751385,"children":[{"name":"Sales and Use Tax","amount":56691649},{"name":"Tax on Hotel Room Occupancy","amount":684736},{"name":"Town's Share of Sales Tax","amount":375000}]},{"name":"Real Property Taxes and Assessments","amount":27561875,"children":[{"name":"Real Property Taxes","amount":27561875}]},{"name":"Federal Aid","amount":23080255,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":6630215},{"name":"Federal Aid Other Social Services","amount":4739980},{"name":"Federal Aid Social Services Administration","amount":3544988},{"name":"Federal Aid Family Assistance","amount":3204143},{"name":"Federal Aid Other","amount":2331343},{"name":"Federal Aid Wic Program","amount":1076308},{"name":"Federal Aid Programs for Aging","amount":471131},{"name":"Federal Aid Mental Health","amount":465935},{"name":"Federal Aid Medicaid Assistance","amount":344650},{"name":"Federal Aid Home Energy Assistance","amount":271562}]},{"name":"State Aid","amount":20316331,"children":[{"name":"State Aid Services for Recipients","amount":5735798},{"name":"State Aid Social Services Administration","amount":3057129},{"name":"State Aid Mental Health","amount":2629544},{"name":"State Aid Education of Handicapped Child","amount":2285414},{"name":"State Aid Bus and Other Mass Transportation","amount":1368082},{"name":"State Aid Other","amount":1081275},{"name":"State Aid Public Health","amount":833508},{"name":"State Aid Programs for Aging","amount":628052},{"name":"State Aid Safety Net","amount":615002},{"name":"State Aid Probation Services","amount":391834},{"name":"State Aid Other Social Services","amount":324056},{"name":"State Aid Day Care","amount":261646},{"name":"State Aid Medical Assistance","amount":230683},{"name":"State Aid Other Transportation","amount":221135},{"name":"State Aid Juvenile Delinquent","amount":177039},{"name":"State Aid Other Public Safety","amount":142747},{"name":"State Aid District Attorney Salaries","amount":137940},{"name":"State Aid Indigent Legal Services Fund","amount":88432},{"name":"State Aid Youth Programs","amount":81634},{"name":"State Aid Family Assistance","amount":15912},{"name":"State Aid Veterans Service Agencies","amount":8529},{"name":"State Aid Handicapped Children","amount":940}]},{"name":"Charges for Services","amount":13031859,"children":[{"name":"Public Health Fees","amount":3713708},{"name":"Other General Departmental Income","amount":3360128},{"name":"Clerk Fees","amount":1839718},{"name":"Repayment of Medical Assistance","amount":886439},{"name":"Sheriff Fees","amount":724215},{"name":"Prisoner Charges","amount":616882},{"name":"Repayment of Family Assistance","amount":427770},{"name":"Repayment of Safety Net Assistance","amount":305077},{"name":"Other Home and Community Services Income","amount":209541},{"name":"Park and Recreational Charges","amount":191395},{"name":"Other Public Safety Departmental Income","amount":167731},{"name":"Medical Incentive Earnings","amount":156514},{"name":"Contributions Private Agencies Youth","amount":137792},{"name":"Bus Operations","amount":132160},{"name":"Treasurer Fees","amount":58714},{"name":"Permits Other","amount":34163},{"name":"Repayments of Burials","amount":25400},{"name":"Repayment of Child Care","amount":11223},{"name":"Personnel Fees","amount":10007},{"name":"Repayment of Day Care","amount":6948},{"name":"Charges for Tax Advertising and Redemption","amount":6157},{"name":"Alternative to Incarceration Fees","amount":4968},{"name":"Attorney Fees","amount":4720},{"name":"Repayment of Home Energy Assistance","amount":400},{"name":"Planning Board Fees","amount":89}]},{"name":"Charges to Other Governments","amount":5371433,"children":[{"name":"Community College Operating Cost Chargebacks","amount":4457495},{"name":"Miscellaneous Revenue Other Governments","amount":793215},{"name":"Jail Facilities Services Other Governments","amount":83816},{"name":"General Services Other Government","amount":36907}]},{"name":"Other Real Property Tax Items","amount":4750099,"children":[{"name":"Other Payments in Lieu of Taxes","amount":3128680},{"name":"Interest and Penalties on Real Prop Taxes","amount":1234358},{"name":"Gain From Sale of Tax Acquired Property","amount":387061}]},{"name":"Other Local Revenues","amount":3686441,"children":[{"name":"Unclassified","amount":2288229},{"name":"Other Compensation for Loss","amount":939227},{"name":"Stop Dwi Fines","amount":309736},{"name":"Grants From Local Governments","amount":102406},{"name":"Otb Distributed Earnings","amount":42823},{"name":"Fines and Forfeited Bail","amount":4020}]},{"name":"Other Sources","amount":220234,"children":[{"name":"Interfund Transfers","amount":220234}]},{"name":"Use and Sale of Property","amount":181502,"children":[{"name":"Interest and Earnings","amount":56792},{"name":"Rental of Real Property","amount":55255},{"name":"Sales Other","amount":51140},{"name":"Rental of Real Property Other Governments","amount":18255},{"name":"Sales of Scrap and Excess Materials","amount":60}]},{"name":"Other Non-property Taxes","amount":136540,"children":[{"name":"Emergency Telephone System Surcharge","amount":136540}]}]},"expenditure":{"total":157025285,"categories":[{"name":"Social Services","amount":59184687,"children":[{"name":"Medical Assistance Mmis","amount":23497789},{"name":"Social Services Administration","amount":14152067,"children":[{"name":"Personal Services (salaries)","amount":7721624},{"name":"Contractual","amount":6265143},{"name":"Equipment & Capital Outlay","amount":165300}]},{"name":"Child Care","amount":9938054},{"name":"Day Care","amount":3161280},{"name":"Family Assistance","amount":3040199},{"name":"Safety Net","amount":2363033},{"name":"Medicaid","amount":2149038},{"name":"Wic Program","amount":430293,"children":[{"name":"Personal Services (salaries)","amount":367098},{"name":"Contractual","amount":61985},{"name":"Equipment & Capital Outlay","amount":1210}]},{"name":"State Training School","amount":416961},{"name":"Home Energy Assistance","amount":32473},{"name":"Private Social Services Agency","amount":3500}]},{"name":"General Government","amount":34290870,"children":[{"name":"Distribution of Sales Tax","amount":21259368},{"name":"Operation of Plant","amount":2578148,"children":[{"name":"Contractual","amount":1500600},{"name":"Personal Services (salaries)","amount":995776},{"name":"Equipment & Capital Outlay","amount":81772}]},{"name":"Assessment","amount":2350459,"children":[{"name":"Contractual","amount":2194277},{"name":"Personal Services (salaries)","amount":156182}]},{"name":"Central Data Processing","amount":1151110,"children":[{"name":"Personal Services (salaries)","amount":585249},{"name":"Contractual","amount":441741},{"name":"Equipment & Capital Outlay","amount":124120}]},{"name":"District Attorney","amount":936252,"children":[{"name":"Personal Services (salaries)","amount":827975},{"name":"Contractual","amount":104692},{"name":"Equipment & Capital Outlay","amount":3585}]},{"name":"Public Defender","amount":892502,"children":[{"name":"Personal Services (salaries)","amount":778824},{"name":"Contractual","amount":113678}]},{"name":"Clerk","amount":728243,"children":[{"name":"Personal Services (salaries)","amount":672117},{"name":"Contractual","amount":56126}]},{"name":"Treasurer","amount":599254,"children":[{"name":"Personal Services (salaries)","amount":447842},{"name":"Contractual","amount":149563},{"name":"Equipment & Capital Outlay","amount":1849}]},{"name":"Planning and Surveys","amount":491741,"children":[{"name":"Personal Services (salaries)","amount":290715},{"name":"Contractual","amount":201026}]},{"name":"Elections","amount":434873,"children":[{"name":"Contractual","amount":233160},{"name":"Personal Services (salaries)","amount":198062},{"name":"Equipment & Capital Outlay","amount":3651}]},{"name":"Legislative Board","amount":405078,"children":[{"name":"Personal Services (salaries)","amount":350503},{"name":"Contractual","amount":54575}]},{"name":"Purchasing","amount":376163,"children":[{"name":"Personal Services (salaries)","amount":289755},{"name":"Contractual","amount":86408}]},{"name":"Personnel","amount":355804,"children":[{"name":"Personal Services (salaries)","amount":301865},{"name":"Contractual","amount":51003},{"name":"Equipment & Capital Outlay","amount":2936}]},{"name":"Municipal Court","amount":331448},{"name":"Self Insurance","amount":226696},{"name":"Records Management","amount":221440,"children":[{"name":"Personal Services (salaries)","amount":158543},{"name":"Contractual","amount":47266},{"name":"Equipment & Capital Outlay","amount":15631}]},{"name":"Municipal Executive","amount":206345,"children":[{"name":"Personal Services (salaries)","amount":192351},{"name":"Contractual","amount":13291},{"name":"Equipment & Capital Outlay","amount":703}]},{"name":"Law","amount":197598,"children":[{"name":"Personal Services (salaries)","amount":125605},{"name":"Contractual","amount":71993}]},{"name":"Unified Court Budget Costs","amount":149288},{"name":"Budget","amount":119846,"children":[{"name":"Personal Services (salaries)","amount":113117},{"name":"Contractual","amount":6729}]},{"name":"Joint Planning Board","amount":113788},{"name":"Tax Advertising and Expense","amount":67305},{"name":"Central Services Administration","amount":51221},{"name":"Taxes and Assessments on Municipal Property","amount":35179},{"name":"Municipal Association Dues","amount":11721}]},{"name":"Employee Benefits","amount":16888060,"children":[{"name":"Social Services Administration","amount":4239115},{"name":"Jail","amount":2260720},{"name":"Sheriff","amount":1536026},{"name":"Public Health","amount":1380439},{"name":"Workers' Compensation","amount":847452},{"name":"Probation","amount":768047},{"name":"Programs for the Aging","amount":565220},{"name":"Public Safety Communication Systems","amount":552059},{"name":"Operation of Plant","amount":438455},{"name":"General Hospital","amount":407365},{"name":"Clerk","amount":373496},{"name":"Public Defender","amount":355526},{"name":"District Attorney","amount":329771},{"name":"Legislative Board","amount":314427},{"name":"Central Data Processing","amount":282027},{"name":"Youth Programs","amount":237697},{"name":"Wic Program","amount":231716},{"name":"Treasurer","amount":199781},{"name":"Planning and Surveys","amount":149320},{"name":"Purchasing","amount":139985},{"name":"Personnel","amount":136216},{"name":"Parks","amount":128939},{"name":"Elections","amount":121473},{"name":"Mental Health Administration","amount":119156},{"name":"Civil Defense","amount":118479},{"name":"Veterans Service","amount":94009},{"name":"Hospital","amount":89065},{"name":"Municipal Executive","amount":86506},{"name":"Assessment","amount":83415},{"name":"Records Management","amount":83027},{"name":"Unemployment Insurance","amount":71419},{"name":"Budget","amount":47089},{"name":"Law","amount":46275},{"name":"Central Services Administration","amount":27615},{"name":"Stop Dwi","amount":15558},{"name":"Physically Handicapped","amount":6248},{"name":"Medical Director","amount":4930},{"name":"Safety Inspection","amount":-3}]},{"name":"Public Safety","amount":15016123,"children":[{"name":"Jail","amount":5905307,"children":[{"name":"Personal Services (salaries)","amount":4767768},{"name":"Contractual","amount":1113171},{"name":"Equipment & Capital Outlay","amount":24368}]},{"name":"Sheriff","amount":5002171,"children":[{"name":"Personal Services (salaries)","amount":4042229},{"name":"Contractual","amount":650161},{"name":"Equipment & Capital Outlay","amount":309781}]},{"name":"Probation","amount":1770229,"children":[{"name":"Personal Services (salaries)","amount":1531846},{"name":"Contractual","amount":237942},{"name":"Equipment & Capital Outlay","amount":441}]},{"name":"Public Safety Communication Systems","amount":1415720,"children":[{"name":"Personal Services (salaries)","amount":1074435},{"name":"Contractual","amount":327382},{"name":"Equipment & Capital Outlay","amount":13903}]},{"name":"Civil Defense","amount":583666,"children":[{"name":"Contractual","amount":278053},{"name":"Personal Services (salaries)","amount":227011},{"name":"Equipment & Capital Outlay","amount":78602}]},{"name":"Stop Dwi","amount":233319,"children":[{"name":"Contractual","amount":168645},{"name":"Personal Services (salaries)","amount":56893},{"name":"Equipment & Capital Outlay","amount":7781}]},{"name":"Dog Control","amount":55512},{"name":"Safety Inspection","amount":50199,"children":[{"name":"Contractual","amount":50232},{"name":"Personal Services (salaries)","amount":-33}]}]},{"name":"Health","amount":9580779,"children":[{"name":"Public Health","amount":4460821,"children":[{"name":"Personal Services (salaries)","amount":3086895},{"name":"Contractual","amount":1371594},{"name":"Equipment & Capital Outlay","amount":2332}]},{"name":"Mental Health Administration","amount":3451396,"children":[{"name":"Contractual","amount":3160949},{"name":"Personal Services (salaries)","amount":290447}]},{"name":"General Hospital","amount":1434818,"children":[{"name":"Personal Services (salaries)","amount":765356},{"name":"Contractual","amount":669462}]},{"name":"Medical Director","amount":218379,"children":[{"name":"Contractual","amount":209547},{"name":"Personal Services (salaries)","amount":8832}]},{"name":"Physically Handicapped","amount":10656,"children":[{"name":"Personal Services (salaries)","amount":10428},{"name":"Contractual","amount":228}]},{"name":"Rabies Control","amount":4709}]},{"name":"Other Uses","amount":6064630,"children":[{"name":"Transfers to Other Funds","amount":6064630}]},{"name":"Education","amount":4304887,"children":[{"name":"Community College Tuition","amount":4304887}]},{"name":"Debt Service","amount":4073875,"children":[{"name":"Serial Bonds","amount":4073875,"children":[{"name":"Debt Principal","amount":2900419},{"name":"Debt Interest","amount":1173456}]}]},{"name":"Transportation","amount":2888001,"children":[{"name":"Bus Operations","amount":2888001}]},{"name":"Community Services","amount":2579269,"children":[{"name":"Programs for the Aging","amount":1877318,"children":[{"name":"Personal Services (salaries)","amount":1055964},{"name":"Contractual","amount":819627},{"name":"Equipment & Capital Outlay","amount":1727}]},{"name":"Conservation","amount":404887},{"name":"Veterans Service","amount":155787,"children":[{"name":"Personal Services (salaries)","amount":147534},{"name":"Contractual","amount":8253}]},{"name":"Research","amount":101277},{"name":"Human Rights Commission","amount":40000}]},{"name":"Culture and Recreation","amount":2069104,"children":[{"name":"Youth Programs","amount":896884,"children":[{"name":"Personal Services (salaries)","amount":565212},{"name":"Contractual","amount":326737},{"name":"Equipment & Capital Outlay","amount":4935}]},{"name":"Museum/art Gallery","amount":693896},{"name":"Parks","amount":478324,"children":[{"name":"Personal Services (salaries)","amount":331237},{"name":"Contractual","amount":98769},{"name":"Equipment & Capital Outlay","amount":48318}]}]},{"name":"Economic Development","amount":85000,"children":[{"name":"Promotion of Industry","amount":85000}]}]}},"2014":{"revenue":{"total":156361744,"categories":[{"name":"Sales and Use Tax","amount":59855462,"children":[{"name":"Sales and Use Tax","amount":58839279},{"name":"Tax on Hotel Room Occupancy","amount":716183},{"name":"Town's Share of Sales Tax","amount":300000}]},{"name":"Real Property Taxes and Assessments","amount":28334967,"children":[{"name":"Real Property Taxes","amount":28334967}]},{"name":"Federal Aid","amount":22580594,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":7119389},{"name":"Federal Aid Other Social Services","amount":4296309},{"name":"Federal Aid Social Services Administration","amount":3256765},{"name":"Federal Aid Family Assistance","amount":3137794},{"name":"Federal Aid Other","amount":2300462},{"name":"Federal Aid Wic Program","amount":791901},{"name":"Federal Aid Programs for Aging","amount":477809},{"name":"Federal Aid Medicaid Assistance","amount":441864},{"name":"Federal Aid Mental Health","amount":358972},{"name":"Federal Aid Home Energy Assistance","amount":332286},{"name":"Federal Aid Civil Defense","amount":67043}]},{"name":"State Aid","amount":19889992,"children":[{"name":"State Aid Services for Recipients","amount":5314220},{"name":"State Aid Mental Health","amount":3488552},{"name":"State Aid Social Services Administration","amount":2950564},{"name":"State Aid Bus and Other Mass Transportation","amount":1373088},{"name":"State Aid Education of Handicapped Child","amount":1254605},{"name":"State Aid Other","amount":1102245},{"name":"State Aid Public Health","amount":986370},{"name":"State Aid Safety Net","amount":706864},{"name":"State Aid Other Transportation","amount":680187},{"name":"State Aid Programs for Aging","amount":657122},{"name":"State Aid Probation Services","amount":404915},{"name":"State Aid Other Social Services","amount":375669},{"name":"State Aid Juvenile Delinquent","amount":211610},{"name":"State Aid Day Care","amount":192312},{"name":"State Aid Other Public Safety","amount":171466},{"name":"State Aid District Attorney Salaries","amount":142398},{"name":"State Aid Youth Programs","amount":84808},{"name":"State Aid Veterans Service Agencies","amount":8404},{"name":"State Aid Family Assistance","amount":6826},{"name":"State Aid Handicapped Children","amount":2315},{"name":"State Aid Indigent Legal Services Fund","amount":-8396},{"name":"State Aid Medical Assistance","amount":-216152}]},{"name":"Charges for Services","amount":11907297,"children":[{"name":"Public Health Fees","amount":4071627},{"name":"Other General Departmental Income","amount":2239517},{"name":"Clerk Fees","amount":1758877},{"name":"Sheriff Fees","amount":897771},{"name":"Repayment of Medical Assistance","amount":693795},{"name":"Repayment of Family Assistance","amount":360575},{"name":"Prisoner Charges","amount":325091},{"name":"Repayment of Safety Net Assistance","amount":290818},{"name":"Contributions Private Agencies Youth","amount":196149},{"name":"Bus Operations","amount":192035},{"name":"Other Home and Community Services Income","amount":183200},{"name":"Other Public Safety Departmental Income","amount":180696},{"name":"Park and Recreational Charges","amount":157619},{"name":"Medical Incentive Earnings","amount":152526},{"name":"Treasurer Fees","amount":120375},{"name":"Permits Other","amount":29207},{"name":"Repayment of Child Care","amount":15284},{"name":"Repayments of Burials","amount":14536},{"name":"Repayment of Day Care","amount":7748},{"name":"Personnel Fees","amount":6205},{"name":"Charges for Tax Advertising and Redemption","amount":5280},{"name":"Attorney Fees","amount":4450},{"name":"Alternative to Incarceration Fees","amount":3824},{"name":"Planning Board Fees","amount":92}]},{"name":"Charges to Other Governments","amount":5371175,"children":[{"name":"Community College Operating Cost Chargebacks","amount":4439013},{"name":"Miscellaneous Revenue Other Governments","amount":842123},{"name":"Jail Facilities Services Other Governments","amount":70547},{"name":"General Services Other Government","amount":19492}]},{"name":"Other Real Property Tax Items","amount":4291953,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2992403},{"name":"Interest and Penalties on Real Prop Taxes","amount":869529},{"name":"Gain From Sale of Tax Acquired Property","amount":430021}]},{"name":"Other Local Revenues","amount":3873678,"children":[{"name":"Unclassified","amount":2143255},{"name":"Other Compensation for Loss","amount":1022579},{"name":"Otb Distributed Earnings","amount":305672},{"name":"Stop Dwi Fines","amount":297967},{"name":"Grants From Local Governments","amount":88850},{"name":"Refunds of Prior Year Expenditures","amount":11703},{"name":"Fines and Forfeited Bail","amount":3652}]},{"name":"Use and Sale of Property","amount":139677,"children":[{"name":"Rental of Real Property","amount":53851},{"name":"Interest and Earnings","amount":41127},{"name":"Rental of Real Property Other Governments","amount":22582},{"name":"Sales Other","amount":22054},{"name":"Sales of Scrap and Excess Materials","amount":63}]},{"name":"Other Non-property Taxes","amount":116949,"children":[{"name":"Emergency Telephone System Surcharge","amount":116949}]}]},"expenditure":{"total":157533649,"categories":[{"name":"Social Services","amount":58315418,"children":[{"name":"Medical Assistance Mmis","amount":22992676},{"name":"Social Services Administration","amount":12804672,"children":[{"name":"Personal Services (salaries)","amount":7706405},{"name":"Contractual","amount":4972548},{"name":"Equipment & Capital Outlay","amount":125719}]},{"name":"Child Care","amount":9940421},{"name":"Day Care","amount":3443225},{"name":"Family Assistance","amount":3427720},{"name":"Safety Net","amount":2709932},{"name":"Medicaid","amount":2008376},{"name":"State Training School","amount":448233},{"name":"Wic Program","amount":433636,"children":[{"name":"Personal Services (salaries)","amount":367408},{"name":"Contractual","amount":65555},{"name":"Equipment & Capital Outlay","amount":673}]},{"name":"Home Energy Assistance","amount":103027},{"name":"Private Social Services Agency","amount":3500}]},{"name":"General Government","amount":36111445,"children":[{"name":"Distribution of Sales Tax","amount":22064730},{"name":"Operation of Plant","amount":2735788,"children":[{"name":"Contractual","amount":1695332},{"name":"Personal Services (salaries)","amount":1025198},{"name":"Equipment & Capital Outlay","amount":15258}]},{"name":"Assessment","amount":2317945,"children":[{"name":"Contractual","amount":2205445},{"name":"Personal Services (salaries)","amount":112500}]},{"name":"Central Data Processing","amount":1454543,"children":[{"name":"Contractual","amount":731647},{"name":"Personal Services (salaries)","amount":606343},{"name":"Equipment & Capital Outlay","amount":116553}]},{"name":"District Attorney","amount":973615,"children":[{"name":"Personal Services (salaries)","amount":852027},{"name":"Contractual","amount":116556},{"name":"Equipment & Capital Outlay","amount":5032}]},{"name":"Public Defender","amount":923881,"children":[{"name":"Personal Services (salaries)","amount":797878},{"name":"Contractual","amount":126003}]},{"name":"Clerk","amount":773258,"children":[{"name":"Personal Services (salaries)","amount":719359},{"name":"Contractual","amount":53320},{"name":"Equipment & Capital Outlay","amount":579}]},{"name":"Planning and Surveys","amount":704080,"children":[{"name":"Contractual","amount":391878},{"name":"Personal Services (salaries)","amount":312202}]},{"name":"Treasurer","amount":639597,"children":[{"name":"Personal Services (salaries)","amount":449425},{"name":"Contractual","amount":187089},{"name":"Equipment & Capital Outlay","amount":3083}]},{"name":"Elections","amount":600863,"children":[{"name":"Contractual","amount":339990},{"name":"Personal Services (salaries)","amount":208133},{"name":"Equipment & Capital Outlay","amount":52740}]},{"name":"Legislative Board","amount":418030,"children":[{"name":"Personal Services (salaries)","amount":363760},{"name":"Contractual","amount":49103},{"name":"Equipment & Capital Outlay","amount":5167}]},{"name":"Municipal Court","amount":386937},{"name":"Personnel","amount":353132,"children":[{"name":"Personal Services (salaries)","amount":310429},{"name":"Contractual","amount":41939},{"name":"Equipment & Capital Outlay","amount":764}]},{"name":"Purchasing","amount":314671,"children":[{"name":"Personal Services (salaries)","amount":261501},{"name":"Contractual","amount":53170}]},{"name":"Law","amount":270838,"children":[{"name":"Contractual","amount":141983},{"name":"Personal Services (salaries)","amount":128855}]},{"name":"Records Management","amount":252947,"children":[{"name":"Personal Services (salaries)","amount":170070},{"name":"Contractual","amount":74877},{"name":"Equipment & Capital Outlay","amount":8000}]},{"name":"Municipal Executive","amount":209734,"children":[{"name":"Personal Services (salaries)","amount":196901},{"name":"Contractual","amount":12833}]},{"name":"Self Insurance","amount":208575},{"name":"Unified Court Budget Costs","amount":126585},{"name":"Budget","amount":122104,"children":[{"name":"Personal Services (salaries)","amount":116062},{"name":"Contractual","amount":6042}]},{"name":"Joint Planning Board","amount":91658},{"name":"Tax Advertising and Expense","amount":63821},{"name":"Central Services Administration","amount":55844},{"name":"Taxes and Assessments on Municipal Property","amount":36281},{"name":"Municipal Association Dues","amount":11988}]},{"name":"Employee Benefits","amount":16784051,"children":[{"name":"Social Services Administration","amount":4158268},{"name":"Jail","amount":2215330},{"name":"Sheriff","amount":1465431},{"name":"Public Health","amount":1447282},{"name":"Workers' Compensation","amount":1008781},{"name":"Probation","amount":750994},{"name":"Public Safety Communication Systems","amount":569958},{"name":"Programs for the Aging","amount":528866},{"name":"Operation of Plant","amount":468810},{"name":"General Hospital","amount":420935},{"name":"Clerk","amount":375180},{"name":"Public Defender","amount":371287},{"name":"District Attorney","amount":323257},{"name":"Legislative Board","amount":316642},{"name":"Central Data Processing","amount":297569},{"name":"Youth Programs","amount":220393},{"name":"Treasurer","amount":200734},{"name":"Personnel","amount":149741},{"name":"Planning and Surveys","amount":135614},{"name":"Mental Health Administration","amount":131361},{"name":"Purchasing","amount":124359},{"name":"Elections","amount":124239},{"name":"Parks","amount":114278},{"name":"Unemployment Insurance","amount":111452},{"name":"Civil Defense","amount":100388},{"name":"Wic Program","amount":99082},{"name":"Municipal Executive","amount":89376},{"name":"Hospital","amount":83137},{"name":"Veterans Service","amount":82986},{"name":"Records Management","amount":82433},{"name":"Assessment","amount":69355},{"name":"Law","amount":49170},{"name":"Budget","amount":48901},{"name":"Central Services Administration","amount":28943},{"name":"Stop Dwi","amount":16306},{"name":"Physically Handicapped","amount":1963},{"name":"Medical Director","amount":1250}]},{"name":"Public Safety","amount":13628371,"children":[{"name":"Jail","amount":5911108,"children":[{"name":"Personal Services (salaries)","amount":4850203},{"name":"Contractual","amount":1002984},{"name":"Equipment & Capital Outlay","amount":57921}]},{"name":"Sheriff","amount":3894921,"children":[{"name":"Personal Services (salaries)","amount":3049902},{"name":"Contractual","amount":614276},{"name":"Equipment & Capital Outlay","amount":230743}]},{"name":"Probation","amount":1720070,"children":[{"name":"Personal Services (salaries)","amount":1510506},{"name":"Contractual","amount":205061},{"name":"Equipment & Capital Outlay","amount":4503}]},{"name":"Public Safety Communication Systems","amount":1417276,"children":[{"name":"Personal Services (salaries)","amount":1092363},{"name":"Contractual","amount":324138},{"name":"Equipment & Capital Outlay","amount":775}]},{"name":"Civil Defense","amount":338481,"children":[{"name":"Personal Services (salaries)","amount":191491},{"name":"Contractual","amount":137558},{"name":"Equipment & Capital Outlay","amount":9432}]},{"name":"Stop Dwi","amount":244817,"children":[{"name":"Contractual","amount":181920},{"name":"Personal Services (salaries)","amount":58336},{"name":"Equipment & Capital Outlay","amount":4561}]},{"name":"Safety Inspection","amount":51737},{"name":"Dog Control","amount":49961}]},{"name":"Health","amount":9887900,"children":[{"name":"Public Health","amount":4633308,"children":[{"name":"Personal Services (salaries)","amount":3247650},{"name":"Contractual","amount":1368174},{"name":"Equipment & Capital Outlay","amount":17484}]},{"name":"Mental Health Administration","amount":3752124,"children":[{"name":"Contractual","amount":3486312},{"name":"Personal Services (salaries)","amount":265812}]},{"name":"General Hospital","amount":1257345,"children":[{"name":"Personal Services (salaries)","amount":750300},{"name":"Contractual","amount":498569},{"name":"Equipment & Capital Outlay","amount":8476}]},{"name":"Medical Director","amount":222315,"children":[{"name":"Contractual","amount":213517},{"name":"Personal Services (salaries)","amount":8798}]},{"name":"Rabies Control","amount":14431},{"name":"Physically Handicapped","amount":8377}]},{"name":"Other Uses","amount":6055439,"children":[{"name":"Transfers to Other Funds","amount":6055439}]},{"name":"Debt Service","amount":4123726,"children":[{"name":"Serial Bonds","amount":4123726,"children":[{"name":"Debt Principal","amount":3162615},{"name":"Debt Interest","amount":961111}]}]},{"name":"Education","amount":4041970,"children":[{"name":"Community College Tuition","amount":4041970}]},{"name":"Transportation","amount":3485931,"children":[{"name":"Bus Operations","amount":3485931}]},{"name":"Community Services","amount":2797715,"children":[{"name":"Programs for the Aging","amount":1785246,"children":[{"name":"Personal Services (salaries)","amount":1036348},{"name":"Contractual","amount":740117},{"name":"Equipment & Capital Outlay","amount":8781}]},{"name":"Conservation","amount":732745},{"name":"Veterans Service","amount":161752,"children":[{"name":"Personal Services (salaries)","amount":150446},{"name":"Contractual","amount":7007},{"name":"Equipment & Capital Outlay","amount":4299}]},{"name":"Research","amount":97972},{"name":"Human Rights Commission","amount":20000}]},{"name":"Culture and Recreation","amount":2226683,"children":[{"name":"Youth Programs","amount":1002847,"children":[{"name":"Personal Services (salaries)","amount":568024},{"name":"Contractual","amount":433871},{"name":"Equipment & Capital Outlay","amount":952}]},{"name":"Museum/art Gallery","amount":721183},{"name":"Parks","amount":502653,"children":[{"name":"Personal Services (salaries)","amount":331924},{"name":"Contractual","amount":96212},{"name":"Equipment & Capital Outlay","amount":74517}]}]},{"name":"Economic Development","amount":75000,"children":[{"name":"Promotion of Industry","amount":75000}]}]}},"2015":{"revenue":{"total":153924336,"categories":[{"name":"Sales and Use Tax","amount":57516012,"children":[{"name":"Sales and Use Tax","amount":56778592},{"name":"Tax on Hotel Room Occupancy","amount":687420},{"name":"Town's Share of Sales Tax","amount":50000}]},{"name":"Real Property Taxes and Assessments","amount":28073204,"children":[{"name":"Real Property Taxes","amount":28073204}]},{"name":"Federal Aid","amount":22669883,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":6947516},{"name":"Federal Aid Other Social Services","amount":4700566},{"name":"Federal Aid Social Services Administration","amount":3207154},{"name":"Federal Aid Family Assistance","amount":3204716},{"name":"Federal Aid Other","amount":2210192},{"name":"Federal Aid Wic Program","amount":766997},{"name":"Federal Aid Medicaid Assistance","amount":559755},{"name":"Federal Aid Programs for Aging","amount":527959},{"name":"Federal Aid Mental Health","amount":409124},{"name":"Federal Aid Home Energy Assistance","amount":117690},{"name":"Federal Aid Civil Defense","amount":18214}]},{"name":"State Aid","amount":20545912,"children":[{"name":"State Aid Services for Recipients","amount":6143127},{"name":"State Aid Mental Health","amount":3034586},{"name":"State Aid Social Services Administration","amount":3024701},{"name":"State Aid Education of Handicapped Child","amount":1860089},{"name":"State Aid Other","amount":1594413},{"name":"State Aid Bus and Other Mass Transportation","amount":1392892},{"name":"State Aid Public Health","amount":1056814},{"name":"State Aid Programs for Aging","amount":751698},{"name":"State Aid Safety Net","amount":595885},{"name":"State Aid Probation Services","amount":401103},{"name":"State Aid District Attorney Salaries","amount":183387},{"name":"State Aid Juvenile Delinquent","amount":175842},{"name":"State Aid Other Public Safety","amount":139456},{"name":"State Aid Youth Programs","amount":102004},{"name":"State Aid Other Transportation","amount":80511},{"name":"State Aid Day Care","amount":78684},{"name":"State Aid Indigent Legal Services Fund","amount":14900},{"name":"State Aid Veterans Service Agencies","amount":8529},{"name":"State Aid Handicapped Children","amount":7346},{"name":"State Aid Family Assistance","amount":-1171},{"name":"State Aid Medical Assistance","amount":-98884}]},{"name":"Charges for Services","amount":11720628,"children":[{"name":"Public Health Fees","amount":4032347},{"name":"Other General Departmental Income","amount":2689832},{"name":"Clerk Fees","amount":1814055},{"name":"Sheriff Fees","amount":778728},{"name":"Repayment of Safety Net Assistance","amount":386600},{"name":"Repayment of Family Assistance","amount":345272},{"name":"Repayment of Medical Assistance","amount":308923},{"name":"Prisoner Charges","amount":203158},{"name":"Other Home and Community Services Income","amount":198837},{"name":"Park and Recreational Charges","amount":186862},{"name":"Other Public Safety Departmental Income","amount":184919},{"name":"Medical Incentive Earnings","amount":143852},{"name":"Contributions Private Agencies Youth","amount":120881},{"name":"Bus Operations","amount":119632},{"name":"Treasurer Fees","amount":94640},{"name":"Permits Other","amount":38720},{"name":"Repayments of Burials","amount":24753},{"name":"Repayment of Child Care","amount":17969},{"name":"Repayment of Day Care","amount":16361},{"name":"Personnel Fees","amount":8006},{"name":"Alternative to Incarceration Fees","amount":3496},{"name":"Attorney Fees","amount":2775},{"name":"Planning Board Fees","amount":10}]},{"name":"Charges to Other Governments","amount":4885856,"children":[{"name":"Community College Operating Cost Chargebacks","amount":4008963},{"name":"Miscellaneous Revenue Other Governments","amount":790766},{"name":"Jail Facilities Services Other Governments","amount":71540},{"name":"General Services Other Government","amount":14587}]},{"name":"Other Real Property Tax Items","amount":4232095,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2960044},{"name":"Interest and Penalties on Real Prop Taxes","amount":795234},{"name":"Gain From Sale of Tax Acquired Property","amount":476817}]},{"name":"Other Local Revenues","amount":4048197,"children":[{"name":"Unclassified","amount":2483714},{"name":"Other Compensation for Loss","amount":866898},{"name":"Stop Dwi Fines","amount":305404},{"name":"Otb Distributed Earnings","amount":286169},{"name":"Grants From Local Governments","amount":91069},{"name":"Refunds of Prior Year Expenditures","amount":12829},{"name":"Fines and Forfeited Bail","amount":2114}]},{"name":"Use and Sale of Property","amount":121970,"children":[{"name":"Rental of Real Property","amount":53040},{"name":"Interest and Earnings","amount":35861},{"name":"Sales Other","amount":21900},{"name":"Rental of Real Property Other Governments","amount":11114},{"name":"Sales of Scrap and Excess Materials","amount":55}]},{"name":"Other Non-property Taxes","amount":110579,"children":[{"name":"Emergency Telephone System Surcharge","amount":110579}]}]},"expenditure":{"total":154815786,"categories":[{"name":"Social Services","amount":55520236,"children":[{"name":"Medical Assistance Mmis","amount":19441740},{"name":"Social Services Administration","amount":13700287,"children":[{"name":"Personal Services (salaries)","amount":7819773},{"name":"Contractual","amount":5175107},{"name":"Equipment & Capital Outlay","amount":705407}]},{"name":"Child Care","amount":9707615},{"name":"Day Care","amount":3486028},{"name":"Family Assistance","amount":3087984},{"name":"Safety Net","amount":2630597},{"name":"Medicaid","amount":2476596},{"name":"State Training School","amount":543559},{"name":"Wic Program","amount":452803,"children":[{"name":"Personal Services (salaries)","amount":344565},{"name":"Contractual","amount":102253},{"name":"Equipment & Capital Outlay","amount":5985}]},{"name":"Private Social Services Agency","amount":3500},{"name":"Home Energy Assistance","amount":-10473}]},{"name":"General Government","amount":31937915,"children":[{"name":"Distribution of Sales Tax","amount":17888954},{"name":"Operation of Plant","amount":2843623,"children":[{"name":"Contractual","amount":1689801},{"name":"Personal Services (salaries)","amount":1144175},{"name":"Equipment & Capital Outlay","amount":9647}]},{"name":"Assessment","amount":2587610,"children":[{"name":"Contractual","amount":2453513},{"name":"Personal Services (salaries)","amount":116957},{"name":"Equipment & Capital Outlay","amount":17140}]},{"name":"Central Data Processing","amount":1122503,"children":[{"name":"Contractual","amount":886262},{"name":"Personal Services (salaries)","amount":154123},{"name":"Equipment & Capital Outlay","amount":82118}]},{"name":"District Attorney","amount":1034508,"children":[{"name":"Personal Services (salaries)","amount":901073},{"name":"Contractual","amount":105311},{"name":"Equipment & Capital Outlay","amount":28124}]},{"name":"Public Defender","amount":1026343,"children":[{"name":"Personal Services (salaries)","amount":898121},{"name":"Contractual","amount":128222}]},{"name":"Clerk","amount":787156,"children":[{"name":"Personal Services (salaries)","amount":723875},{"name":"Contractual","amount":58998},{"name":"Equipment & Capital Outlay","amount":4283}]},{"name":"Treasurer","amount":727749,"children":[{"name":"Personal Services (salaries)","amount":488497},{"name":"Contractual","amount":217044},{"name":"Equipment & Capital Outlay","amount":22208}]},{"name":"Planning and Surveys","amount":576011,"children":[{"name":"Personal Services (salaries)","amount":319800},{"name":"Contractual","amount":255970},{"name":"Equipment & Capital Outlay","amount":241}]},{"name":"Legislative Board","amount":444192,"children":[{"name":"Personal Services (salaries)","amount":377635},{"name":"Contractual","amount":65757},{"name":"Equipment & Capital Outlay","amount":800}]},{"name":"Elections","amount":439779,"children":[{"name":"Personal Services (salaries)","amount":219066},{"name":"Contractual","amount":215328},{"name":"Equipment & Capital Outlay","amount":5385}]},{"name":"Personnel","amount":396084,"children":[{"name":"Personal Services (salaries)","amount":363235},{"name":"Contractual","amount":32849}]},{"name":"Purchasing","amount":370063,"children":[{"name":"Personal Services (salaries)","amount":273681},{"name":"Contractual","amount":96114},{"name":"Equipment & Capital Outlay","amount":268}]},{"name":"Municipal Court","amount":279626},{"name":"Self Insurance","amount":276402},{"name":"Municipal Executive","amount":219526,"children":[{"name":"Personal Services (salaries)","amount":205194},{"name":"Contractual","amount":14332}]},{"name":"Records Management","amount":182603,"children":[{"name":"Personal Services (salaries)","amount":145123},{"name":"Contractual","amount":37480}]},{"name":"Joint Planning Board","amount":165567},{"name":"Law","amount":132146,"children":[{"name":"Personal Services (salaries)","amount":133318},{"name":"Contractual","amount":-1172}]},{"name":"Budget","amount":126207,"children":[{"name":"Personal Services (salaries)","amount":121443},{"name":"Contractual","amount":4764}]},{"name":"Unified Court Budget Costs","amount":120815},{"name":"Tax Advertising and Expense","amount":90295},{"name":"Central Services Administration","amount":56384},{"name":"Taxes and Assessments on Municipal Property","amount":31506},{"name":"Municipal Association Dues","amount":12263}]},{"name":"Employee Benefits","amount":18024101,"children":[{"name":"Social Services Administration","amount":4161798},{"name":"Jail","amount":2413246},{"name":"Workers' Compensation","amount":1911731},{"name":"Sheriff","amount":1455541},{"name":"Public Health","amount":1394406},{"name":"Probation","amount":752725},{"name":"Public Safety Communication Systems","amount":625531},{"name":"Programs for the Aging","amount":567809},{"name":"Operation of Plant","amount":482663},{"name":"Public Defender","amount":384541},{"name":"General Hospital","amount":364221},{"name":"District Attorney","amount":351410},{"name":"Legislative Board","amount":343530},{"name":"Clerk","amount":342676},{"name":"Central Data Processing","amount":312156},{"name":"Parks","amount":293874},{"name":"Treasurer","amount":212646},{"name":"Wic Program","amount":197254},{"name":"Youth Programs","amount":167690},{"name":"Planning and Surveys","amount":137069},{"name":"Personnel","amount":129872},{"name":"Purchasing","amount":128566},{"name":"Elections","amount":109942},{"name":"Mental Health Administration","amount":96882},{"name":"Civil Defense","amount":93253},{"name":"Hospital","amount":90543},{"name":"Records Management","amount":84017},{"name":"Law","amount":80457},{"name":"Unemployment Insurance","amount":79060},{"name":"Veterans Service","amount":70652},{"name":"Assessment","amount":57758},{"name":"Budget","amount":45931},{"name":"Municipal Executive","amount":38850},{"name":"Central Services Administration","amount":30121},{"name":"Stop Dwi","amount":14677},{"name":"Medical Director","amount":1003}]},{"name":"Public Safety","amount":14896133,"children":[{"name":"Jail","amount":5933917,"children":[{"name":"Personal Services (salaries)","amount":4907639},{"name":"Contractual","amount":1013631},{"name":"Equipment & Capital Outlay","amount":12647}]},{"name":"Sheriff","amount":4475385,"children":[{"name":"Personal Services (salaries)","amount":3590789},{"name":"Contractual","amount":635045},{"name":"Equipment & Capital Outlay","amount":249551}]},{"name":"Probation","amount":1921437,"children":[{"name":"Personal Services (salaries)","amount":1673789},{"name":"Contractual","amount":236263},{"name":"Equipment & Capital Outlay","amount":11385}]},{"name":"Public Safety Communication Systems","amount":1688558,"children":[{"name":"Personal Services (salaries)","amount":1267541},{"name":"Contractual","amount":419143},{"name":"Equipment & Capital Outlay","amount":1874}]},{"name":"Civil Defense","amount":547448,"children":[{"name":"Equipment & Capital Outlay","amount":241084},{"name":"Personal Services (salaries)","amount":180400},{"name":"Contractual","amount":125964}]},{"name":"Stop Dwi","amount":227665,"children":[{"name":"Contractual","amount":167062},{"name":"Personal Services (salaries)","amount":60603}]},{"name":"Safety Inspection","amount":51762},{"name":"Dog Control","amount":49961}]},{"name":"Health","amount":10256472,"children":[{"name":"Public Health","amount":4743117,"children":[{"name":"Personal Services (salaries)","amount":3198919},{"name":"Contractual","amount":1513035},{"name":"Equipment & Capital Outlay","amount":31163}]},{"name":"Mental Health Administration","amount":4012295,"children":[{"name":"Contractual","amount":3748806},{"name":"Personal Services (salaries)","amount":263489}]},{"name":"General Hospital","amount":1225395,"children":[{"name":"Personal Services (salaries)","amount":686298},{"name":"Contractual","amount":521757},{"name":"Equipment & Capital Outlay","amount":17340}]},{"name":"Medical Director","amount":258818,"children":[{"name":"Contractual","amount":250020},{"name":"Personal Services (salaries)","amount":8798}]},{"name":"Rabies Control","amount":16847}]},{"name":"Other Uses","amount":6860534,"children":[{"name":"Transfers to Other Funds","amount":6860534}]},{"name":"Debt Service","amount":5006597,"children":[{"name":"Serial Bonds","amount":4544850,"children":[{"name":"Debt Principal","amount":3592071},{"name":"Debt Interest","amount":952779}]},{"name":"Capital Notes","amount":461747,"children":[{"name":"Debt Principal","amount":423811},{"name":"Debt Interest","amount":37936}]}]},{"name":"Education","amount":3703302,"children":[{"name":"Community College Tuition","amount":3703302}]},{"name":"Community Services","amount":3392866,"children":[{"name":"Programs for the Aging","amount":2029271,"children":[{"name":"Personal Services (salaries)","amount":1134891},{"name":"Contractual","amount":826075},{"name":"Equipment & Capital Outlay","amount":68305}]},{"name":"Conservation","amount":659206},{"name":"Research","amount":511046},{"name":"Veterans Service","amount":173343,"children":[{"name":"Personal Services (salaries)","amount":164380},{"name":"Contractual","amount":8963}]},{"name":"Human Rights Commission","amount":20000}]},{"name":"Transportation","amount":2892679,"children":[{"name":"Bus Operations","amount":2892679}]},{"name":"Culture and Recreation","amount":2239951,"children":[{"name":"Youth Programs","amount":1059644,"children":[{"name":"Personal Services (salaries)","amount":577402},{"name":"Contractual","amount":480968},{"name":"Equipment & Capital Outlay","amount":1274}]},{"name":"Museum/art Gallery","amount":692420},{"name":"Parks","amount":487887,"children":[{"name":"Personal Services (salaries)","amount":358986},{"name":"Contractual","amount":90947},{"name":"Equipment & Capital Outlay","amount":37954}]}]},{"name":"Economic Development","amount":85000,"children":[{"name":"Promotion of Industry","amount":85000}]}]}},"2016":{"revenue":{"total":160613392,"categories":[{"name":"Sales and Use Tax","amount":55988821,"children":[{"name":"Sales and Use Tax","amount":55276035},{"name":"Tax on Hotel Room Occupancy","amount":692786},{"name":"Town's Share of Sales Tax","amount":20000}]},{"name":"Real Property Taxes and Assessments","amount":29532482,"children":[{"name":"Real Property Taxes","amount":29532482}]},{"name":"State Aid","amount":23092128,"children":[{"name":"State Aid Services for Recipients","amount":6757647},{"name":"State Aid Mental Health","amount":3653551},{"name":"State Aid Social Services Administration","amount":2889119},{"name":"State Aid Bus and Other Mass Transportation","amount":2493991},{"name":"State Aid Education of Handicapped Child","amount":2226367},{"name":"State Aid Other","amount":1512884},{"name":"State Aid Public Health","amount":1275501},{"name":"State Aid Programs for Aging","amount":728344},{"name":"State Aid Safety Net","amount":561776},{"name":"State Aid Probation Services","amount":405671},{"name":"State Aid District Attorney Salaries","amount":176315},{"name":"State Aid Other Public Safety","amount":163148},{"name":"State Aid Juvenile Delinquent","amount":115225},{"name":"State Aid Youth Programs","amount":104862},{"name":"State Aid Day Care","amount":78826},{"name":"State Aid Other Transportation","amount":64468},{"name":"State Aid Indigent Legal Services Fund","amount":14900},{"name":"State Aid Veterans Service Agencies","amount":8529},{"name":"State Aid Family Assistance","amount":6153},{"name":"State Aid Handicapped Children","amount":5801},{"name":"State Aid Medical Assistance","amount":-150950}]},{"name":"Federal Aid","amount":22977528,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":8036017},{"name":"Federal Aid Other Social Services","amount":4438921},{"name":"Federal Aid Social Services Administration","amount":3371822},{"name":"Federal Aid Family Assistance","amount":2517463},{"name":"Federal Aid Other","amount":2421060},{"name":"Federal Aid Wic Program","amount":811512},{"name":"Federal Aid Programs for Aging","amount":605177},{"name":"Federal Aid Mental Health","amount":421979},{"name":"Federal Aid Home Energy Assistance","amount":323756},{"name":"Federal Aid Civil Defense","amount":46806},{"name":"Federal Aid Medicaid Assistance","amount":-16985}]},{"name":"Charges for Services","amount":11425997,"children":[{"name":"Public Health Fees","amount":3554078},{"name":"Other General Departmental Income","amount":2671554},{"name":"Clerk Fees","amount":1826387},{"name":"Sheriff Fees","amount":756062},{"name":"Prisoner Charges","amount":700985},{"name":"Repayment of Family Assistance","amount":337395},{"name":"Repayment of Safety Net Assistance","amount":301248},{"name":"Other Home and Community Services Income","amount":233380},{"name":"Repayment of Medical Assistance","amount":220889},{"name":"Park and Recreational Charges","amount":189097},{"name":"Medical Incentive Earnings","amount":137621},{"name":"Bus Operations","amount":130121},{"name":"Other Public Safety Departmental Income","amount":98638},{"name":"Contributions Private Agencies Youth","amount":73411},{"name":"Treasurer Fees","amount":66083},{"name":"Permits Other","amount":54078},{"name":"Repayments of Burials","amount":27317},{"name":"Repayment of Child Care","amount":16818},{"name":"Repayment of Day Care","amount":16818},{"name":"Personnel Fees","amount":7528},{"name":"Alternative to Incarceration Fees","amount":3285},{"name":"Attorney Fees","amount":3184},{"name":"Planning Board Fees","amount":20}]},{"name":"Charges to Other Governments","amount":6767031,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3991387},{"name":"Miscellaneous Revenue Other Governments","amount":2660457},{"name":"Jail Facilities Services Other Governments","amount":87906},{"name":"General Services Other Government","amount":27281}]},{"name":"Other Local Revenues","amount":6314925,"children":[{"name":"Unclassified","amount":3158396},{"name":"Other Compensation for Loss","amount":1744566},{"name":"Otb Distributed Earnings","amount":1108607},{"name":"Stop Dwi Fines","amount":203614},{"name":"Grants From Local Governments","amount":81076},{"name":"Refunds of Prior Year Expenditures","amount":12723},{"name":"Fines and Forfeited Bail","amount":5943}]},{"name":"Other Real Property Tax Items","amount":4078427,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2942025},{"name":"Interest and Penalties on Real Prop Taxes","amount":885185},{"name":"Gain From Sale of Tax Acquired Property","amount":251217}]},{"name":"Use and Sale of Property","amount":242466,"children":[{"name":"Sales Other","amount":112297},{"name":"Interest and Earnings","amount":62881},{"name":"Rental of Real Property","amount":52277},{"name":"Rental of Real Property Other Governments","amount":14141},{"name":"Sales of Scrap and Excess Materials","amount":870}]},{"name":"Other Non-property Taxes","amount":193587,"children":[{"name":"Emergency Telephone System Surcharge","amount":193587}]}]},"expenditure":{"total":164124822,"categories":[{"name":"Social Services","amount":64535257,"children":[{"name":"Medical Assistance Mmis","amount":27560845},{"name":"Social Services Administration","amount":13619796,"children":[{"name":"Personal Services (salaries)","amount":7982474},{"name":"Contractual","amount":5552865},{"name":"Equipment & Capital Outlay","amount":84457}]},{"name":"Child Care","amount":10735053},{"name":"Day Care","amount":3392515},{"name":"Family Assistance","amount":2771023},{"name":"Medicaid","amount":2587085},{"name":"Safety Net","amount":2419844},{"name":"State Training School","amount":839587},{"name":"Wic Program","amount":530148,"children":[{"name":"Personal Services (salaries)","amount":394113},{"name":"Contractual","amount":123242},{"name":"Equipment & Capital Outlay","amount":12793}]},{"name":"Home Energy Assistance","amount":75861},{"name":"Private Social Services Agency","amount":3500}]},{"name":"General Government","amount":31913321,"children":[{"name":"Distribution of Sales Tax","amount":16421483},{"name":"Operation of Plant","amount":3717417,"children":[{"name":"Contractual","amount":1870740},{"name":"Personal Services (salaries)","amount":1835200},{"name":"Equipment & Capital Outlay","amount":11477}]},{"name":"Assessment","amount":2137570,"children":[{"name":"Contractual","amount":2014821},{"name":"Personal Services (salaries)","amount":122749}]},{"name":"Central Data Processing","amount":1531723,"children":[{"name":"Contractual","amount":734382},{"name":"Personal Services (salaries)","amount":669368},{"name":"Equipment & Capital Outlay","amount":127973}]},{"name":"District Attorney","amount":1097688,"children":[{"name":"Personal Services (salaries)","amount":990878},{"name":"Contractual","amount":106810}]},{"name":"Public Defender","amount":1079119,"children":[{"name":"Personal Services (salaries)","amount":954715},{"name":"Contractual","amount":124404}]},{"name":"Treasurer","amount":911255,"children":[{"name":"Personal Services (salaries)","amount":658810},{"name":"Contractual","amount":231563},{"name":"Equipment & Capital Outlay","amount":20882}]},{"name":"Clerk","amount":761494,"children":[{"name":"Personal Services (salaries)","amount":702085},{"name":"Contractual","amount":59409}]},{"name":"Planning and Surveys","amount":644290,"children":[{"name":"Personal Services (salaries)","amount":354233},{"name":"Contractual","amount":289543},{"name":"Equipment & Capital Outlay","amount":514}]},{"name":"Elections","amount":563943,"children":[{"name":"Contractual","amount":319281},{"name":"Personal Services (salaries)","amount":242413},{"name":"Equipment & Capital Outlay","amount":2249}]},{"name":"Legislative Board","amount":454988,"children":[{"name":"Personal Services (salaries)","amount":397266},{"name":"Contractual","amount":57722}]},{"name":"Purchasing","amount":354051,"children":[{"name":"Personal Services (salaries)","amount":290381},{"name":"Contractual","amount":43329},{"name":"Equipment & Capital Outlay","amount":20341}]},{"name":"Personnel","amount":353779,"children":[{"name":"Personal Services (salaries)","amount":296192},{"name":"Contractual","amount":49659},{"name":"Equipment & Capital Outlay","amount":7928}]},{"name":"Unified Court Budget Costs","amount":306508},{"name":"Self Insurance","amount":269594},{"name":"Municipal Executive","amount":228474,"children":[{"name":"Personal Services (salaries)","amount":213494},{"name":"Contractual","amount":13752},{"name":"Equipment & Capital Outlay","amount":1228}]},{"name":"Records Management","amount":223065,"children":[{"name":"Personal Services (salaries)","amount":170763},{"name":"Contractual","amount":51436},{"name":"Equipment & Capital Outlay","amount":866}]},{"name":"Municipal Court","amount":218189},{"name":"Law","amount":185652,"children":[{"name":"Personal Services (salaries)","amount":132170},{"name":"Contractual","amount":53482}]},{"name":"Budget","amount":145914,"children":[{"name":"Personal Services (salaries)","amount":138112},{"name":"Contractual","amount":7606},{"name":"Equipment & Capital Outlay","amount":196}]},{"name":"Joint Planning Board","amount":133593},{"name":"Tax Advertising and Expense","amount":66454},{"name":"Central Services Administration","amount":58654},{"name":"Taxes and Assessments on Municipal Property","amount":35877},{"name":"Municipal Association Dues","amount":12547}]},{"name":"Employee Benefits","amount":17595109,"children":[{"name":"Social Services Administration","amount":4550195},{"name":"Jail","amount":2421128},{"name":"Sheriff","amount":1579851},{"name":"Public Health","amount":1336570},{"name":"Operation of Plant","amount":980260},{"name":"Probation","amount":823075},{"name":"Programs for the Aging","amount":626305},{"name":"Public Safety Communication Systems","amount":513652},{"name":"General Hospital","amount":420720},{"name":"District Attorney","amount":394633},{"name":"Legislative Board","amount":391400},{"name":"Public Defender","amount":387877},{"name":"Clerk","amount":374657},{"name":"Treasurer","amount":344523},{"name":"Central Data Processing","amount":343352},{"name":"Wic Program","amount":238725},{"name":"Youth Programs","amount":205370},{"name":"Planning and Surveys","amount":187653},{"name":"Personnel","amount":168058},{"name":"Purchasing","amount":166405},{"name":"Elections","amount":105760},{"name":"Civil Defense","amount":103505},{"name":"Records Management","amount":98165},{"name":"Mental Health Administration","amount":97936},{"name":"Hospital","amount":97694},{"name":"Workers' Compensation","amount":97640},{"name":"Parks","amount":93519},{"name":"Law","amount":88574},{"name":"Unemployment Insurance","amount":76536},{"name":"Veterans Service","amount":71852},{"name":"Assessment","amount":63757},{"name":"Budget","amount":52374},{"name":"Municipal Executive","amount":43839},{"name":"Central Services Administration","amount":33204},{"name":"Stop Dwi","amount":15199},{"name":"Medical Director","amount":1146}]},{"name":"Public Safety","amount":14727035,"children":[{"name":"Jail","amount":6357656,"children":[{"name":"Personal Services (salaries)","amount":5085914},{"name":"Contractual","amount":1266447},{"name":"Equipment & Capital Outlay","amount":5295}]},{"name":"Sheriff","amount":4266618,"children":[{"name":"Personal Services (salaries)","amount":3266584},{"name":"Contractual","amount":653043},{"name":"Equipment & Capital Outlay","amount":346991}]},{"name":"Probation","amount":1884272,"children":[{"name":"Personal Services (salaries)","amount":1625180},{"name":"Contractual","amount":243820},{"name":"Equipment & Capital Outlay","amount":15272}]},{"name":"Public Safety Communication Systems","amount":1496416,"children":[{"name":"Personal Services (salaries)","amount":1225205},{"name":"Contractual","amount":255555},{"name":"Equipment & Capital Outlay","amount":15656}]},{"name":"Civil Defense","amount":354790,"children":[{"name":"Personal Services (salaries)","amount":191681},{"name":"Contractual","amount":146453},{"name":"Equipment & Capital Outlay","amount":16656}]},{"name":"Stop Dwi","amount":229612,"children":[{"name":"Contractual","amount":161932},{"name":"Personal Services (salaries)","amount":62983},{"name":"Equipment & Capital Outlay","amount":4697}]},{"name":"Safety Inspection","amount":87710},{"name":"Dog Control","amount":49961}]},{"name":"Health","amount":10591314,"children":[{"name":"Public Health","amount":4590722,"children":[{"name":"Personal Services (salaries)","amount":3093805},{"name":"Contractual","amount":1472291},{"name":"Equipment & Capital Outlay","amount":24626}]},{"name":"Mental Health Administration","amount":4075578,"children":[{"name":"Contractual","amount":3809125},{"name":"Personal Services (salaries)","amount":266453}]},{"name":"General Hospital","amount":1581638,"children":[{"name":"Contractual","amount":809301},{"name":"Personal Services (salaries)","amount":758302},{"name":"Equipment & Capital Outlay","amount":14035}]},{"name":"Medical Director","amount":320843,"children":[{"name":"Contractual","amount":312045},{"name":"Personal Services (salaries)","amount":8798}]},{"name":"Rabies Control","amount":22533}]},{"name":"Other Uses","amount":6498497,"children":[{"name":"Transfers to Other Funds","amount":5713922},{"name":"Transfers to Capital Projects Fund","amount":784575}]},{"name":"Debt Service","amount":4880133,"children":[{"name":"Serial Bonds","amount":4364170,"children":[{"name":"Debt Principal","amount":3429709},{"name":"Debt Interest","amount":934461}]},{"name":"Capital Notes","amount":515963,"children":[{"name":"Debt Principal","amount":473226},{"name":"Debt Interest","amount":42737}]}]},{"name":"Transportation","amount":3973065,"children":[{"name":"Bus Operations","amount":3973065}]},{"name":"Education","amount":3519961,"children":[{"name":"Community College Tuition","amount":3519961}]},{"name":"Community Services","amount":3410365,"children":[{"name":"Programs for the Aging","amount":2083743,"children":[{"name":"Personal Services (salaries)","amount":1228343},{"name":"Contractual","amount":845577},{"name":"Equipment & Capital Outlay","amount":9823}]},{"name":"Conservation","amount":674163},{"name":"Research","amount":488372},{"name":"Veterans Service","amount":144087,"children":[{"name":"Personal Services (salaries)","amount":135285},{"name":"Contractual","amount":8576},{"name":"Equipment & Capital Outlay","amount":226}]},{"name":"Human Rights Commission","amount":20000}]},{"name":"Culture and Recreation","amount":2330765,"children":[{"name":"Youth Programs","amount":1136969,"children":[{"name":"Personal Services (salaries)","amount":635434},{"name":"Contractual","amount":499571},{"name":"Equipment & Capital Outlay","amount":1964}]},{"name":"Museum/art Gallery","amount":697616},{"name":"Parks","amount":496180,"children":[{"name":"Personal Services (salaries)","amount":379847},{"name":"Contractual","amount":83497},{"name":"Equipment & Capital Outlay","amount":32836}]}]},{"name":"Economic Development","amount":150000,"children":[{"name":"Promotion of Industry","amount":150000}]}]}},"2017":{"revenue":{"total":160660895,"categories":[{"name":"Sales and Use Tax","amount":57860377,"children":[{"name":"Sales and Use Tax","amount":57180048},{"name":"Tax on Hotel Room Occupancy","amount":680329}]},{"name":"Real Property Taxes and Assessments","amount":29227884,"children":[{"name":"Real Property Taxes","amount":29227884}]},{"name":"Federal Aid","amount":22395342,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":7327071},{"name":"Federal Aid Other Social Services","amount":4527468},{"name":"Federal Aid Social Services Administration","amount":3389416},{"name":"Federal Aid Family Assistance","amount":2640867},{"name":"Federal Aid Other","amount":2226483},{"name":"Federal Aid Wic Program","amount":821752},{"name":"Federal Aid Programs for Aging","amount":656075},{"name":"Federal Aid Mental Health","amount":467430},{"name":"Federal Aid Home Energy Assistance","amount":301251},{"name":"Federal Aid Civil Defense","amount":47487},{"name":"Federal Aid Medicaid Assistance","amount":-9958}]},{"name":"State Aid","amount":21805533,"children":[{"name":"State Aid Services for Recipients","amount":5316950},{"name":"State Aid Mental Health","amount":3869149},{"name":"State Aid Social Services Administration","amount":3059694},{"name":"State Aid Bus and Other Mass Transportation","amount":2505902},{"name":"State Aid Other","amount":1815703},{"name":"State Aid Education of Handicapped Child","amount":1680962},{"name":"State Aid Public Health","amount":1202876},{"name":"State Aid Programs for Aging","amount":761910},{"name":"State Aid Safety Net","amount":598684},{"name":"State Aid Probation Services","amount":425724},{"name":"State Aid Other Public Safety","amount":169556},{"name":"State Aid District Attorney Salaries","amount":155765},{"name":"State Aid Youth Programs","amount":110272},{"name":"State Aid Juvenile Delinquent","amount":103379},{"name":"State Aid Family Assistance","amount":78547},{"name":"State Aid Other Transportation","amount":58099},{"name":"State Aid Indigent Legal Services Fund","amount":14900},{"name":"State Aid Veterans Service Agencies","amount":8529},{"name":"State Aid Handicapped Children","amount":2857},{"name":"State Aid Day Care","amount":-5523},{"name":"State Aid Medical Assistance","amount":-128402}]},{"name":"Charges for Services","amount":12319299,"children":[{"name":"Public Health Fees","amount":3940746},{"name":"Other General Departmental Income","amount":3483770},{"name":"Clerk Fees","amount":1922303},{"name":"Sheriff Fees","amount":1043962},{"name":"Repayment of Family Assistance","amount":302047},{"name":"Prisoner Charges","amount":285583},{"name":"Repayment of Safety Net Assistance","amount":268407},{"name":"Repayment of Medical Assistance","amount":198008},{"name":"Park and Recreational Charges","amount":195982},{"name":"Other Public Safety Departmental Income","amount":160687},{"name":"Medical Incentive Earnings","amount":130612},{"name":"Treasurer Fees","amount":104380},{"name":"Bus Operations","amount":85645},{"name":"Contributions Private Agencies Youth","amount":73493},{"name":"Permits Other","amount":46041},{"name":"Repayments of Burials","amount":19961},{"name":"Other Home and Community Services Income","amount":19228},{"name":"Repayment of Child Care","amount":15190},{"name":"Repayment of Day Care","amount":8150},{"name":"Personnel Fees","amount":7294},{"name":"Alternative to Incarceration Fees","amount":4293},{"name":"Attorney Fees","amount":3465},{"name":"Planning Board Fees","amount":52}]},{"name":"Charges to Other Governments","amount":6025348,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3829621},{"name":"Miscellaneous Revenue Other Governments","amount":2003975},{"name":"Jail Facilities Services Other Governments","amount":100264},{"name":"General Services Other Government","amount":91488}]},{"name":"Other Local Revenues","amount":5604449,"children":[{"name":"Unclassified","amount":3809856},{"name":"Otb Distributed Earnings","amount":774512},{"name":"Other Compensation for Loss","amount":763874},{"name":"Stop Dwi Fines","amount":178963},{"name":"Grants From Local Governments","amount":62156},{"name":"Refunds of Prior Year Expenditures","amount":13924},{"name":"Fines and Forfeited Bail","amount":1164}]},{"name":"Other Real Property Tax Items","amount":4209961,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2701227},{"name":"Interest and Penalties on Real Prop Taxes","amount":919976},{"name":"Gain From Sale of Tax Acquired Property","amount":588758}]},{"name":"Other Sources","amount":877750,"children":[{"name":"Interfund Transfers","amount":877750}]},{"name":"Use and Sale of Property","amount":222451,"children":[{"name":"Sales Other","amount":90031},{"name":"Interest and Earnings","amount":69448},{"name":"Rental of Real Property","amount":51120},{"name":"Rental of Real Property Other Governments","amount":11477},{"name":"Sales of Scrap and Excess Materials","amount":375}]},{"name":"Other Non-property Taxes","amount":112501,"children":[{"name":"Emergency Telephone System Surcharge","amount":112501}]}]},"expenditure":{"total":159807496,"categories":[{"name":"Social Services","amount":59772249,"children":[{"name":"Medical Assistance Mmis","amount":24071619},{"name":"Social Services Administration","amount":13884719,"children":[{"name":"Personal Services (salaries)","amount":8004870},{"name":"Contractual","amount":5781401},{"name":"Equipment & Capital Outlay","amount":98448}]},{"name":"Child Care","amount":10291826},{"name":"Day Care","amount":3510404},{"name":"Family Assistance","amount":2552282},{"name":"Safety Net","amount":2315446},{"name":"Medicaid","amount":2073778},{"name":"Wic Program","amount":506846,"children":[{"name":"Personal Services (salaries)","amount":406759},{"name":"Contractual","amount":84738},{"name":"Equipment & Capital Outlay","amount":15349}]},{"name":"State Training School","amount":405557},{"name":"Home Energy Assistance","amount":159772}]},{"name":"General Government","amount":30829683,"children":[{"name":"Distribution of Sales Tax","amount":15676641},{"name":"Operation of Plant","amount":3692020,"children":[{"name":"Personal Services (salaries)","amount":1844290},{"name":"Contractual","amount":1836152},{"name":"Equipment & Capital Outlay","amount":11578}]},{"name":"Assessment","amount":2035730,"children":[{"name":"Contractual","amount":1909081},{"name":"Personal Services (salaries)","amount":126649}]},{"name":"Central Data Processing","amount":1410983,"children":[{"name":"Contractual","amount":713378},{"name":"Personal Services (salaries)","amount":610200},{"name":"Equipment & Capital Outlay","amount":87405}]},{"name":"District Attorney","amount":1140165,"children":[{"name":"Personal Services (salaries)","amount":1000993},{"name":"Contractual","amount":135139},{"name":"Equipment & Capital Outlay","amount":4033}]},{"name":"Public Defender","amount":1125001,"children":[{"name":"Personal Services (salaries)","amount":992747},{"name":"Contractual","amount":131060},{"name":"Equipment & Capital Outlay","amount":1194}]},{"name":"Treasurer","amount":915297,"children":[{"name":"Personal Services (salaries)","amount":689874},{"name":"Contractual","amount":215700},{"name":"Equipment & Capital Outlay","amount":9723}]},{"name":"Clerk","amount":755290,"children":[{"name":"Personal Services (salaries)","amount":695563},{"name":"Contractual","amount":57705},{"name":"Equipment & Capital Outlay","amount":2022}]},{"name":"Planning and Surveys","amount":651601,"children":[{"name":"Personal Services (salaries)","amount":463315},{"name":"Contractual","amount":180488},{"name":"Equipment & Capital Outlay","amount":7798}]},{"name":"Legislative Board","amount":467067,"children":[{"name":"Personal Services (salaries)","amount":408723},{"name":"Contractual","amount":58344}]},{"name":"Elections","amount":428023,"children":[{"name":"Personal Services (salaries)","amount":237384},{"name":"Contractual","amount":183724},{"name":"Equipment & Capital Outlay","amount":6915}]},{"name":"Personnel","amount":387072,"children":[{"name":"Personal Services (salaries)","amount":309094},{"name":"Contractual","amount":77978}]},{"name":"Purchasing","amount":320812,"children":[{"name":"Personal Services (salaries)","amount":283094},{"name":"Contractual","amount":35784},{"name":"Equipment & Capital Outlay","amount":1934}]},{"name":"Self Insurance","amount":314181},{"name":"Unified Court Budget Costs","amount":280665},{"name":"Municipal Executive","amount":233816,"children":[{"name":"Personal Services (salaries)","amount":219885},{"name":"Contractual","amount":13931}]},{"name":"Records Management","amount":210758,"children":[{"name":"Personal Services (salaries)","amount":185826},{"name":"Equipment & Capital Outlay","amount":12871},{"name":"Contractual","amount":12061}]},{"name":"Law","amount":162780,"children":[{"name":"Personal Services (salaries)","amount":150990},{"name":"Contractual","amount":11790}]},{"name":"Municipal Court","amount":162082},{"name":"Budget","amount":152085,"children":[{"name":"Personal Services (salaries)","amount":142793},{"name":"Contractual","amount":9292}]},{"name":"Joint Planning Board","amount":130716},{"name":"Tax Advertising and Expense","amount":68020},{"name":"Central Services Administration","amount":60406},{"name":"Taxes and Assessments on Municipal Property","amount":35633},{"name":"Municipal Association Dues","amount":12839}]},{"name":"Employee Benefits","amount":16232406,"children":[{"name":"Social Services Administration","amount":4043759},{"name":"Jail","amount":2404689},{"name":"Sheriff","amount":1463938},{"name":"Public Health","amount":1299344},{"name":"Operation of Plant","amount":876248},{"name":"Probation","amount":807761},{"name":"Programs for the Aging","amount":656616},{"name":"Public Safety Communication Systems","amount":547981},{"name":"General Hospital","amount":417907},{"name":"Legislative Board","amount":357505},{"name":"Clerk","amount":354410},{"name":"Public Defender","amount":315249},{"name":"District Attorney","amount":297554},{"name":"Treasurer","amount":297515},{"name":"Central Data Processing","amount":296730},{"name":"Wic Program","amount":212398},{"name":"Youth Programs","amount":194632},{"name":"Planning and Surveys","amount":190050},{"name":"Personnel","amount":156275},{"name":"Purchasing","amount":126401},{"name":"Elections","amount":110964},{"name":"Mental Health Administration","amount":103956},{"name":"Civil Defense","amount":100873},{"name":"Law","amount":83499},{"name":"Veterans Service","amount":82776},{"name":"Records Management","amount":68691},{"name":"Parks","amount":64559},{"name":"Unemployment Insurance","amount":63750},{"name":"Budget","amount":61742},{"name":"Hospital","amount":47553},{"name":"Municipal Executive","amount":42637},{"name":"Medical Director","amount":34647},{"name":"Central Services Administration","amount":21184},{"name":"Stop Dwi","amount":15941},{"name":"Workers' Compensation","amount":11395},{"name":"Research","amount":1277}]},{"name":"Public Safety","amount":15450753,"children":[{"name":"Jail","amount":6452053,"children":[{"name":"Personal Services (salaries)","amount":5224529},{"name":"Contractual","amount":1191665},{"name":"Equipment & Capital Outlay","amount":35859}]},{"name":"Sheriff","amount":4208405,"children":[{"name":"Personal Services (salaries)","amount":3456746},{"name":"Contractual","amount":573938},{"name":"Equipment & Capital Outlay","amount":177721}]},{"name":"Public Safety Communication Systems","amount":2030499,"children":[{"name":"Personal Services (salaries)","amount":1274263},{"name":"Contractual","amount":450946},{"name":"Equipment & Capital Outlay","amount":305290}]},{"name":"Probation","amount":1932574,"children":[{"name":"Personal Services (salaries)","amount":1688846},{"name":"Contractual","amount":239308},{"name":"Equipment & Capital Outlay","amount":4420}]},{"name":"Civil Defense","amount":576046,"children":[{"name":"Contractual","amount":327172},{"name":"Personal Services (salaries)","amount":207903},{"name":"Equipment & Capital Outlay","amount":40971}]},{"name":"Stop Dwi","amount":146770,"children":[{"name":"Contractual","amount":81950},{"name":"Personal Services (salaries)","amount":64820}]},{"name":"Safety Inspection","amount":54445},{"name":"Dog Control","amount":49961}]},{"name":"Health","amount":10948823,"children":[{"name":"Public Health","amount":4718640,"children":[{"name":"Personal Services (salaries)","amount":3267567},{"name":"Contractual","amount":1424068},{"name":"Equipment & Capital Outlay","amount":27005}]},{"name":"Mental Health Administration","amount":4461990,"children":[{"name":"Contractual","amount":4182767},{"name":"Personal Services (salaries)","amount":279223}]},{"name":"General Hospital","amount":1384654,"children":[{"name":"Personal Services (salaries)","amount":775570},{"name":"Contractual","amount":603586},{"name":"Equipment & Capital Outlay","amount":5498}]},{"name":"Medical Director","amount":362025,"children":[{"name":"Contractual","amount":353227},{"name":"Personal Services (salaries)","amount":8798}]},{"name":"Rabies Control","amount":21514}]},{"name":"Other Uses","amount":8236005,"children":[{"name":"Transfers to Other Funds","amount":7422235},{"name":"Transfers to Capital Projects Fund","amount":813770}]},{"name":"Debt Service","amount":5040775,"children":[{"name":"Serial Bonds","amount":4478980,"children":[{"name":"Debt Principal","amount":3542933},{"name":"Debt Interest","amount":936047}]},{"name":"Installment Purchase Debt","amount":561795,"children":[{"name":"Debt Principal","amount":528756},{"name":"Debt Interest","amount":33039}]}]},{"name":"Transportation","amount":4015492,"children":[{"name":"Bus Operations","amount":4015492}]},{"name":"Education","amount":3506228,"children":[{"name":"Community College Tuition","amount":3506228}]},{"name":"Community Services","amount":3288098,"children":[{"name":"Programs for the Aging","amount":2144433,"children":[{"name":"Personal Services (salaries)","amount":1289062},{"name":"Contractual","amount":837808},{"name":"Equipment & Capital Outlay","amount":17563}]},{"name":"Research","amount":709052,"children":[{"name":"Contractual","amount":609853},{"name":"Equipment & Capital Outlay","amount":82500},{"name":"Personal Services (salaries)","amount":16699}]},{"name":"Conservation","amount":256491},{"name":"Veterans Service","amount":158122,"children":[{"name":"Personal Services (salaries)","amount":146092},{"name":"Contractual","amount":12030}]},{"name":"Human Rights Commission","amount":20000}]},{"name":"Culture and Recreation","amount":2286984,"children":[{"name":"Youth Programs","amount":1089483,"children":[{"name":"Personal Services (salaries)","amount":663615},{"name":"Contractual","amount":424886},{"name":"Equipment & Capital Outlay","amount":982}]},{"name":"Museum/art Gallery","amount":685329},{"name":"Parks","amount":512172,"children":[{"name":"Personal Services (salaries)","amount":391511},{"name":"Contractual","amount":83434},{"name":"Equipment & Capital Outlay","amount":37227}]}]},{"name":"Economic Development","amount":200000,"children":[{"name":"Promotion of Industry","amount":200000}]}]}},"2018":{"revenue":{"total":163586482,"categories":[{"name":"Sales and Use Tax","amount":61760000,"children":[{"name":"Sales and Use Tax","amount":61064126},{"name":"Tax on Hotel Room Occupancy","amount":695874}]},{"name":"Real Property Taxes and Assessments","amount":30580860,"children":[{"name":"Real Property Taxes","amount":30580860}]},{"name":"Federal Aid","amount":22455976,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":7406730},{"name":"Federal Aid Other Social Services","amount":4533833},{"name":"Federal Aid Social Services Administration","amount":3137533},{"name":"Federal Aid Family Assistance","amount":2605230},{"name":"Federal Aid Other","amount":2268534},{"name":"Federal Aid Wic Program","amount":752717},{"name":"Federal Aid Mental Health","amount":538112},{"name":"Federal Aid Programs for Aging","amount":493499},{"name":"Federal Aid Home Energy Assistance","amount":307244},{"name":"Federal Aid Civil Defense","amount":258889},{"name":"Federal Aid Medicaid Assistance","amount":153655}]},{"name":"State Aid","amount":22257312,"children":[{"name":"State Aid Services for Recipients","amount":4813620},{"name":"State Aid Mental Health","amount":4016584},{"name":"State Aid Social Services Administration","amount":3044029},{"name":"State Aid Bus and Other Mass Transportation","amount":2480658},{"name":"State Aid Other","amount":2240092},{"name":"State Aid Education of Handicapped Child","amount":1926183},{"name":"State Aid Public Health","amount":1218130},{"name":"State Aid Programs for Aging","amount":799423},{"name":"State Aid Safety Net","amount":581314},{"name":"State Aid Probation Services","amount":402739},{"name":"State Aid Indigent Legal Services Fund","amount":259075},{"name":"State Aid Other Public Safety","amount":163754},{"name":"State Aid District Attorney Salaries","amount":156037},{"name":"State Aid Other Transportation","amount":99634},{"name":"State Aid Youth Programs","amount":96779},{"name":"State Aid Juvenile Delinquent","amount":90771},{"name":"State Aid Day Care","amount":16509},{"name":"State Aid Veterans Service Agencies","amount":8529},{"name":"State Aid Family Assistance","amount":-56406},{"name":"State Aid Medical Assistance","amount":-100142}]},{"name":"Charges for Services","amount":12574703,"children":[{"name":"Public Health Fees","amount":3949364},{"name":"Other General Departmental Income","amount":3599907},{"name":"Clerk Fees","amount":1950886},{"name":"Sheriff Fees","amount":1115631},{"name":"Repayment of Safety Net Assistance","amount":313939},{"name":"Repayment of Family Assistance","amount":306057},{"name":"Prisoner Charges","amount":258488},{"name":"Park and Recreational Charges","amount":247343},{"name":"Other Public Safety Departmental Income","amount":161897},{"name":"Repayment of Medical Assistance","amount":153853},{"name":"Medical Incentive Earnings","amount":144145},{"name":"Treasurer Fees","amount":119422},{"name":"Contributions Private Agencies Youth","amount":80343},{"name":"Bus Operations","amount":73850},{"name":"Permits Other","amount":31924},{"name":"Other Home and Community Services Income","amount":22584},{"name":"Repayments of Burials","amount":21075},{"name":"Repayment of Day Care","amount":6227},{"name":"Repayment of Child Care","amount":5562},{"name":"Personnel Fees","amount":4796},{"name":"Attorney Fees","amount":4150},{"name":"Alternative to Incarceration Fees","amount":3188},{"name":"Planning Board Fees","amount":72}]},{"name":"Charges to Other Governments","amount":5891852,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3794616},{"name":"Miscellaneous Revenue Other Governments","amount":1794101},{"name":"General Services Other Government","amount":168524},{"name":"Jail Facilities Services Other Governments","amount":134611}]},{"name":"Other Local Revenues","amount":3817308,"children":[{"name":"Unclassified","amount":1890407},{"name":"Otb Distributed Earnings","amount":833946},{"name":"Other Compensation for Loss","amount":827191},{"name":"Stop Dwi Fines","amount":202995},{"name":"Grants From Local Governments","amount":49663},{"name":"Refunds of Prior Year Expenditures","amount":11250},{"name":"Fines and Forfeited Bail","amount":1856}]},{"name":"Other Real Property Tax Items","amount":3616027,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2651573},{"name":"Interest and Penalties on Real Prop Taxes","amount":968599},{"name":"Gain From Sale of Tax Acquired Property","amount":-4145}]},{"name":"Use and Sale of Property","amount":294380,"children":[{"name":"Interest and Earnings","amount":179436},{"name":"Rental of Real Property","amount":52920},{"name":"Sales of Real Property","amount":34795},{"name":"Rental of Real Property Other Governments","amount":14965},{"name":"Sales of Equipment","amount":11040},{"name":"Sales Other","amount":937},{"name":"Sales of Scrap and Excess Materials","amount":287}]},{"name":"Other Sources","amount":234203,"children":[{"name":"Interfund Transfers","amount":234203}]},{"name":"Other Non-property Taxes","amount":103861,"children":[{"name":"Emergency Telephone System Surcharge","amount":103861}]}]},"expenditure":{"total":163839021,"categories":[{"name":"Social Services","amount":58719336,"children":[{"name":"Medical Assistance Mmis","amount":22611776},{"name":"Social Services Administration","amount":14307563,"children":[{"name":"Personal Services (salaries)","amount":8739212},{"name":"Contractual","amount":5486498},{"name":"Equipment & Capital Outlay","amount":81853}]},{"name":"Child Care","amount":10037422},{"name":"Day Care","amount":3210742},{"name":"Family Assistance","amount":2587690},{"name":"Medicaid","amount":2498450},{"name":"Safety Net","amount":2486147},{"name":"Wic Program","amount":504363,"children":[{"name":"Personal Services (salaries)","amount":418077},{"name":"Contractual","amount":83069},{"name":"Equipment & Capital Outlay","amount":3217}]},{"name":"State Training School","amount":466815},{"name":"Home Energy Assistance","amount":8368}]},{"name":"General Government","amount":31308305,"children":[{"name":"Distribution of Sales Tax","amount":15798375},{"name":"Operation of Plant","amount":3443650,"children":[{"name":"Personal Services (salaries)","amount":1911986},{"name":"Contractual","amount":1470019},{"name":"Equipment & Capital Outlay","amount":61645}]},{"name":"Payments in Lieu of Taxes","amount":1860794},{"name":"Central Data Processing","amount":1744848,"children":[{"name":"Contractual","amount":999062},{"name":"Personal Services (salaries)","amount":667917},{"name":"Equipment & Capital Outlay","amount":77869}]},{"name":"Public Defender","amount":1195983,"children":[{"name":"Personal Services (salaries)","amount":1075126},{"name":"Contractual","amount":101169},{"name":"Equipment & Capital Outlay","amount":19688}]},{"name":"District Attorney","amount":1093339,"children":[{"name":"Personal Services (salaries)","amount":950165},{"name":"Contractual","amount":134452},{"name":"Equipment & Capital Outlay","amount":8722}]},{"name":"Treasurer","amount":969381,"children":[{"name":"Personal Services (salaries)","amount":730583},{"name":"Contractual","amount":237853},{"name":"Equipment & Capital Outlay","amount":945}]},{"name":"Clerk","amount":778693,"children":[{"name":"Personal Services (salaries)","amount":724063},{"name":"Contractual","amount":54630}]},{"name":"Planning and Surveys","amount":640438,"children":[{"name":"Personal Services (salaries)","amount":491036},{"name":"Contractual","amount":141210},{"name":"Equipment & Capital Outlay","amount":8192}]},{"name":"Elections","amount":553681,"children":[{"name":"Contractual","amount":293250},{"name":"Personal Services (salaries)","amount":257434},{"name":"Equipment & Capital Outlay","amount":2997}]},{"name":"Legislative Board","amount":480374,"children":[{"name":"Personal Services (salaries)","amount":423245},{"name":"Contractual","amount":57129}]},{"name":"Purchasing","amount":373942,"children":[{"name":"Personal Services (salaries)","amount":282663},{"name":"Contractual","amount":89113},{"name":"Equipment & Capital Outlay","amount":2166}]},{"name":"Personnel","amount":342632,"children":[{"name":"Personal Services (salaries)","amount":290464},{"name":"Contractual","amount":52168}]},{"name":"Unified Court Budget Costs","amount":306934},{"name":"Self Insurance","amount":253561},{"name":"Municipal Executive","amount":237806,"children":[{"name":"Personal Services (salaries)","amount":227056},{"name":"Contractual","amount":10750}]},{"name":"Records Management","amount":224943,"children":[{"name":"Personal Services (salaries)","amount":192338},{"name":"Contractual","amount":18658},{"name":"Equipment & Capital Outlay","amount":13947}]},{"name":"Municipal Court","amount":199507},{"name":"Law","amount":160976,"children":[{"name":"Personal Services (salaries)","amount":148777},{"name":"Contractual","amount":12199}]},{"name":"Assessment","amount":159509,"children":[{"name":"Personal Services (salaries)","amount":135938},{"name":"Contractual","amount":23571}]},{"name":"Budget","amount":154573,"children":[{"name":"Personal Services (salaries)","amount":147762},{"name":"Contractual","amount":6811}]},{"name":"Joint Planning Board","amount":154150},{"name":"Tax Advertising and Expense","amount":67973},{"name":"Central Services Administration","amount":62280},{"name":"Taxes and Assessments on Municipal Property","amount":36940},{"name":"Municipal Association Dues","amount":13023}]},{"name":"Employee Benefits","amount":18532977,"children":[{"name":"Social Services Administration","amount":4692944},{"name":"Jail","amount":2531428},{"name":"Sheriff","amount":1486665},{"name":"Public Health","amount":1438792},{"name":"Operation of Plant","amount":931492},{"name":"Probation","amount":884038},{"name":"Public Safety Communication Systems","amount":680572},{"name":"Programs for the Aging","amount":618597},{"name":"Workers' Compensation","amount":522350},{"name":"Public Defender","amount":430748},{"name":"General Hospital","amount":421181},{"name":"Legislative Board","amount":395646},{"name":"Clerk","amount":393256},{"name":"District Attorney","amount":374283},{"name":"Central Data Processing","amount":341204},{"name":"Treasurer","amount":330986},{"name":"Wic Program","amount":253176},{"name":"Planning and Surveys","amount":208498},{"name":"Youth Programs","amount":191653},{"name":"Personnel","amount":159693},{"name":"Purchasing","amount":133177},{"name":"Records Management","amount":119722},{"name":"Elections","amount":118705},{"name":"Civil Defense","amount":104663},{"name":"Hospital","amount":101792},{"name":"Parks","amount":97929},{"name":"Veterans Service","amount":88460},{"name":"Assessment","amount":82008},{"name":"Law","amount":76169},{"name":"Mental Health Administration","amount":73730},{"name":"Unemployment Insurance","amount":64051},{"name":"Budget","amount":52319},{"name":"Municipal Executive","amount":44096},{"name":"Medical Director","amount":38327},{"name":"Central Services Administration","amount":32651},{"name":"Stop Dwi","amount":15310},{"name":"Agriculture and Livestock","amount":1904},{"name":"Small Watershed Protection District","amount":762}]},{"name":"Public Safety","amount":16099641,"children":[{"name":"Jail","amount":6750951,"children":[{"name":"Personal Services (salaries)","amount":5689446},{"name":"Contractual","amount":1039227},{"name":"Equipment & Capital Outlay","amount":22278}]},{"name":"Sheriff","amount":4494953,"children":[{"name":"Personal Services (salaries)","amount":3551610},{"name":"Contractual","amount":594818},{"name":"Equipment & Capital Outlay","amount":348525}]},{"name":"Probation","amount":2055631,"children":[{"name":"Personal Services (salaries)","amount":1809276},{"name":"Contractual","amount":244206},{"name":"Equipment & Capital Outlay","amount":2149}]},{"name":"Public Safety Communication Systems","amount":1999413,"children":[{"name":"Personal Services (salaries)","amount":1356258},{"name":"Contractual","amount":650818},{"name":"Equipment & Capital Outlay","amount":-7663}]},{"name":"Civil Defense","amount":482780,"children":[{"name":"Contractual","amount":218306},{"name":"Personal Services (salaries)","amount":214630},{"name":"Equipment & Capital Outlay","amount":49844}]},{"name":"Stop Dwi","amount":203912,"children":[{"name":"Contractual","amount":112577},{"name":"Personal Services (salaries)","amount":66785},{"name":"Equipment & Capital Outlay","amount":24550}]},{"name":"Safety Inspection","amount":62040},{"name":"Dog Control","amount":49961}]},{"name":"Health","amount":11299802,"children":[{"name":"Public Health","amount":4855259,"children":[{"name":"Personal Services (salaries)","amount":3306287},{"name":"Contractual","amount":1544192},{"name":"Equipment & Capital Outlay","amount":4780}]},{"name":"Mental Health Administration","amount":4748455,"children":[{"name":"Contractual","amount":4536560},{"name":"Personal Services (salaries)","amount":211895}]},{"name":"General Hospital","amount":1389036,"children":[{"name":"Personal Services (salaries)","amount":838391},{"name":"Contractual","amount":542114},{"name":"Equipment & Capital Outlay","amount":8531}]},{"name":"Medical Director","amount":290838,"children":[{"name":"Contractual","amount":282074},{"name":"Personal Services (salaries)","amount":8764}]},{"name":"Rabies Control","amount":16214}]},{"name":"Other Uses","amount":8051030,"children":[{"name":"Transfers to Other Funds","amount":8015395},{"name":"Transfers to Capital Projects Fund","amount":35635}]},{"name":"Debt Service","amount":6738933,"children":[{"name":"Serial Bonds","amount":4866498,"children":[{"name":"Debt Principal","amount":3830097},{"name":"Debt Interest","amount":1036401}]},{"name":"Bond Anticipation Notes","amount":1280108,"children":[{"name":"Debt Principal","amount":1263056},{"name":"Debt Interest","amount":17052}]},{"name":"Installment Purchase Debt","amount":592327,"children":[{"name":"Debt Principal","amount":569382},{"name":"Debt Interest","amount":22945}]}]},{"name":"Transportation","amount":4049547,"children":[{"name":"Bus Operations","amount":4049547}]},{"name":"Education","amount":3364482,"children":[{"name":"Community College Tuition","amount":3364482}]},{"name":"Community Services","amount":3027726,"children":[{"name":"Programs for the Aging","amount":2035752,"children":[{"name":"Personal Services (salaries)","amount":1286748},{"name":"Contractual","amount":744980},{"name":"Equipment & Capital Outlay","amount":4024}]},{"name":"Forestry","amount":504867,"children":[{"name":"Contractual","amount":464867},{"name":"Equipment & Capital Outlay","amount":40000}]},{"name":"Conservation","amount":210812},{"name":"Veterans Service","amount":162311,"children":[{"name":"Personal Services (salaries)","amount":150813},{"name":"Contractual","amount":11498}]},{"name":"Small Watershed Protection District","amount":47152,"children":[{"name":"Equipment & Capital Outlay","amount":37190},{"name":"Personal Services (salaries)","amount":9962}]},{"name":"Agriculture and Livestock","amount":46832,"children":[{"name":"Personal Services (salaries)","amount":24894},{"name":"Contractual","amount":21938}]},{"name":"Human Rights Commission","amount":20000}]},{"name":"Culture and Recreation","amount":2447242,"children":[{"name":"Youth Programs","amount":1198855,"children":[{"name":"Personal Services (salaries)","amount":719482},{"name":"Contractual","amount":477822},{"name":"Equipment & Capital Outlay","amount":1551}]},{"name":"Museum/art Gallery","amount":716080},{"name":"Parks","amount":532307,"children":[{"name":"Personal Services (salaries)","amount":411024},{"name":"Contractual","amount":82528},{"name":"Equipment & Capital Outlay","amount":38755}]}]},{"name":"Economic Development","amount":200000,"children":[{"name":"Promotion of Industry","amount":200000}]}]}},"2019":{"revenue":{"total":165909018,"categories":[{"name":"Sales and Use Tax","amount":63135775,"children":[{"name":"Sales and Use Tax","amount":62477971},{"name":"Tax on Hotel Room Occupancy","amount":657804}]},{"name":"Real Property Taxes and Assessments","amount":30000636,"children":[{"name":"Real Property Taxes","amount":30000636}]},{"name":"State Aid","amount":23247939,"children":[{"name":"State Aid Mental Health","amount":4243408},{"name":"State Aid Services for Recipients","amount":3991927},{"name":"State Aid Other","amount":2679465},{"name":"State Aid Bus and Other Mass Transportation","amount":2270769},{"name":"State Aid Education of Handicapped Child","amount":2230912},{"name":"State Aid Social Services Administration","amount":1538630},{"name":"State Aid Public Health","amount":1185215},{"name":"State Aid Child Care","amount":1143056},{"name":"State Aid Programs for Aging","amount":1079972},{"name":"State Aid Homeland Security","amount":880778},{"name":"State Aid Safety Net","amount":593640},{"name":"State Aid Indigent Legal Services Fund","amount":504110},{"name":"State Aid Probation Services","amount":401181},{"name":"State Aid Other Public Safety","amount":219685},{"name":"State Aid Juvenile Delinquent","amount":188869},{"name":"State Aid Youth Programs","amount":133529},{"name":"State Aid District Attorney Salaries","amount":91695},{"name":"State Aid Family Assistance","amount":2829},{"name":"State Aid Day Care","amount":-12424},{"name":"State Aid Medical Assistance","amount":-119307}]},{"name":"Federal Aid","amount":22570603,"children":[{"name":"Federal Aid Food Stamp Program Administration","amount":7699733},{"name":"Federal Aid Other Social Services","amount":4578250},{"name":"Federal Aid Social Services Administration","amount":3108591},{"name":"Federal Aid Family Assistance","amount":2656815},{"name":"Federal Aid Other","amount":2334755},{"name":"Federal Aid Wic Program","amount":776056},{"name":"Federal Aid Programs for Aging","amount":440983},{"name":"Federal Aid Mental Health","amount":412531},{"name":"Federal Aid Home Energy Assistance","amount":320315},{"name":"Federal Aid Civil Defense","amount":148298},{"name":"Federal Aid Other Transportation","amount":74500},{"name":"Federal Aid Medicaid Assistance","amount":19776}]},{"name":"Charges for Services","amount":11833166,"children":[{"name":"Public Health Fees","amount":3557188},{"name":"Other General Departmental Income","amount":3309028},{"name":"Clerk Fees","amount":1998864},{"name":"Sheriff Fees","amount":1259423},{"name":"Repayment of Safety Net Assistance","amount":345363},{"name":"Repayment of Family Assistance","amount":334759},{"name":"Park and Recreational Charges","amount":234974},{"name":"Repayment of Medical Assistance","amount":168771},{"name":"Prisoner Charges","amount":141899},{"name":"Medical Incentive Earnings","amount":138327},{"name":"Treasurer Fees","amount":107060},{"name":"Contributions Private Agencies Youth","amount":89186},{"name":"Bus Operations","amount":50142},{"name":"Permits Other","amount":25777},{"name":"Other Home and Community Services Income","amount":16800},{"name":"Repayments of Burials","amount":16089},{"name":"Charges Programs for the Aging","amount":15225},{"name":"Repayment of Child Care","amount":11770},{"name":"Repayment of Day Care","amount":7633},{"name":"Alternative to Incarceration Fees","amount":3502},{"name":"Attorney Fees","amount":760},{"name":"Personnel Fees","amount":596},{"name":"Planning Board Fees","amount":30}]},{"name":"Charges to Other Governments","amount":5353031,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3349714},{"name":"Miscellaneous Revenue Other Governments","amount":1337702},{"name":"Data Processing Other Governments","amount":440506},{"name":"General Services Other Government","amount":115005},{"name":"Jail Facilities Services Other Governments","amount":110104}]},{"name":"Other Local Revenues","amount":4311891,"children":[{"name":"Unclassified","amount":2376323},{"name":"Otb Distributed Earnings","amount":840900},{"name":"Other Compensation for Loss","amount":800298},{"name":"Stop Dwi Fines","amount":224401},{"name":"Grants From Local Governments","amount":57261},{"name":"Refunds of Prior Year Expenditures","amount":11723},{"name":"Fines and Forfeited Bail","amount":985}]},{"name":"Other Real Property Tax Items","amount":4302859,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2985621},{"name":"Interest and Penalties on Real Prop Taxes","amount":1082647},{"name":"Gain From Sale of Tax Acquired Property","amount":234591}]},{"name":"Use and Sale of Property","amount":521923,"children":[{"name":"Interest and Earnings","amount":366171},{"name":"Sales of Equipment","amount":83726},{"name":"Rental of Real Property","amount":55420},{"name":"Rental of Real Property Other Governments","amount":13697},{"name":"Sales of Scrap and Excess Materials","amount":1939},{"name":"Natural Gas Leases and Royalties","amount":970}]},{"name":"Other Non-property Taxes","amount":357804,"children":[{"name":"Emergency Telephone System Surcharge","amount":357804}]},{"name":"Other Sources","amount":273391,"children":[{"name":"Interfund Transfers","amount":273391}]}]},"expenditure":{"total":163185151,"categories":[{"name":"Social Services","amount":58331219,"children":[{"name":"Medical Assistance Mmis","amount":22308607},{"name":"Social Services Administration","amount":13768111,"children":[{"name":"Personal Services (salaries)","amount":8360263},{"name":"Contractual","amount":5307551},{"name":"Equipment & Capital Outlay","amount":100297}]},{"name":"Child Care","amount":10660899},{"name":"Day Care","amount":3065342},{"name":"Family Assistance","amount":2621554},{"name":"Safety Net","amount":2612880},{"name":"Medicaid","amount":2248618},{"name":"State Training School","amount":517197},{"name":"Wic Program","amount":455532,"children":[{"name":"Personal Services (salaries)","amount":401555},{"name":"Contractual","amount":52908},{"name":"Equipment & Capital Outlay","amount":1069}]},{"name":"Home Energy Assistance","amount":72479}]},{"name":"General Government","amount":32516567,"children":[{"name":"Distribution of Sales Tax","amount":16696112},{"name":"Operation of Plant","amount":3215544,"children":[{"name":"Personal Services (salaries)","amount":1833461},{"name":"Contractual","amount":1375976},{"name":"Equipment & Capital Outlay","amount":6107}]},{"name":"Payments in Lieu of Taxes","amount":2114107},{"name":"Central Data Processing","amount":1781743,"children":[{"name":"Contractual","amount":1047847},{"name":"Personal Services (salaries)","amount":641346},{"name":"Equipment & Capital Outlay","amount":92550}]},{"name":"Public Defender","amount":1252385,"children":[{"name":"Personal Services (salaries)","amount":1158396},{"name":"Contractual","amount":92051},{"name":"Equipment & Capital Outlay","amount":1938}]},{"name":"District Attorney","amount":998875,"children":[{"name":"Personal Services (salaries)","amount":883282},{"name":"Contractual","amount":111905},{"name":"Equipment & Capital Outlay","amount":3688}]},{"name":"Treasurer","amount":948684,"children":[{"name":"Personal Services (salaries)","amount":722337},{"name":"Contractual","amount":224273},{"name":"Equipment & Capital Outlay","amount":2074}]},{"name":"Clerk","amount":779807,"children":[{"name":"Personal Services (salaries)","amount":731305},{"name":"Contractual","amount":46847},{"name":"Equipment & Capital Outlay","amount":1655}]},{"name":"Planning and Surveys","amount":691372,"children":[{"name":"Personal Services (salaries)","amount":503036},{"name":"Contractual","amount":184405},{"name":"Equipment & Capital Outlay","amount":3931}]},{"name":"Unified Court Budget Costs","amount":594403,"children":[{"name":"Contractual","amount":578000},{"name":"Personal Services (salaries)","amount":16403}]},{"name":"Legislative Board","amount":519325,"children":[{"name":"Personal Services (salaries)","amount":430804},{"name":"Contractual","amount":65651},{"name":"Equipment & Capital Outlay","amount":22870}]},{"name":"Elections","amount":484506,"children":[{"name":"Personal Services (salaries)","amount":263941},{"name":"Contractual","amount":199613},{"name":"Equipment & Capital Outlay","amount":20952}]},{"name":"Personnel","amount":421086,"children":[{"name":"Personal Services (salaries)","amount":342976},{"name":"Contractual","amount":75833},{"name":"Equipment & Capital Outlay","amount":2277}]},{"name":"Municipal Executive","amount":360895,"children":[{"name":"Personal Services (salaries)","amount":333425},{"name":"Equipment & Capital Outlay","amount":14182},{"name":"Contractual","amount":13288}]},{"name":"Self Insurance","amount":328412},{"name":"Purchasing","amount":317953,"children":[{"name":"Personal Services (salaries)","amount":284882},{"name":"Contractual","amount":30612},{"name":"Equipment & Capital Outlay","amount":2459}]},{"name":"Records Management","amount":233180,"children":[{"name":"Personal Services (salaries)","amount":224973},{"name":"Contractual","amount":7948},{"name":"Equipment & Capital Outlay","amount":259}]},{"name":"Assessment","amount":177850,"children":[{"name":"Personal Services (salaries)","amount":151173},{"name":"Contractual","amount":26677}]},{"name":"Law","amount":147155,"children":[{"name":"Personal Services (salaries)","amount":137026},{"name":"Contractual","amount":10129}]},{"name":"Joint Planning Board","amount":145650},{"name":"Budget","amount":129472,"children":[{"name":"Personal Services (salaries)","amount":122694},{"name":"Contractual","amount":6778}]},{"name":"Tax Advertising and Expense","amount":65697},{"name":"Central Services Administration","amount":64630},{"name":"Taxes and Assessments on Municipal Property","amount":34496},{"name":"Municipal Association Dues","amount":13228}]},{"name":"Employee Benefits","amount":19269055,"children":[{"name":"Social Services Administration","amount":4852863},{"name":"Jail","amount":2575775},{"name":"Sheriff","amount":1762366},{"name":"Public Health","amount":1569418},{"name":"Probation","amount":936637},{"name":"Operation of Plant","amount":921809},{"name":"Public Safety Communication Systems","amount":675392},{"name":"Programs for the Aging","amount":651316},{"name":"Mental Health Administration","amount":566954},{"name":"Public Defender","amount":519777},{"name":"Clerk","amount":448178},{"name":"District Attorney","amount":393932},{"name":"Central Data Processing","amount":366930},{"name":"Treasurer","amount":338784},{"name":"Legislative Board","amount":321887},{"name":"Wic Program","amount":273982},{"name":"Planning and Surveys","amount":231960},{"name":"Youth Programs","amount":207319},{"name":"Workers' Compensation","amount":204991},{"name":"Personnel","amount":177854},{"name":"Elections","amount":161014},{"name":"Purchasing","amount":123327},{"name":"Municipal Executive","amount":112774},{"name":"Records Management","amount":110768},{"name":"Hospital","amount":103865},{"name":"Veterans Service","amount":95934},{"name":"Assessment","amount":94401},{"name":"Law","amount":92061},{"name":"Parks","amount":87564},{"name":"Civil Defense","amount":86667},{"name":"Unemployment Insurance","amount":53743},{"name":"Budget","amount":47688},{"name":"Medical Director","amount":43549},{"name":"Central Services Administration","amount":34561},{"name":"Stop Dwi","amount":14676},{"name":"Unified Court Budget Costs","amount":3500},{"name":"Agriculture and Livestock","amount":2697},{"name":"Small Watershed Protection District","amount":2142}]},{"name":"Public Safety","amount":16613934,"children":[{"name":"Jail","amount":6701907,"children":[{"name":"Personal Services (salaries)","amount":5766127},{"name":"Contractual","amount":908436},{"name":"Equipment & Capital Outlay","amount":27344}]},{"name":"Sheriff","amount":4504528,"children":[{"name":"Personal Services (salaries)","amount":3687781},{"name":"Contractual","amount":560125},{"name":"Equipment & Capital Outlay","amount":256622}]},{"name":"Public Safety Communication Systems","amount":2606318,"children":[{"name":"Personal Services (salaries)","amount":1308347},{"name":"Contractual","amount":1297971}]},{"name":"Probation","amount":2075120,"children":[{"name":"Personal Services (salaries)","amount":1846939},{"name":"Contractual","amount":224496},{"name":"Equipment & Capital Outlay","amount":3685}]},{"name":"Civil Defense","amount":421613,"children":[{"name":"Personal Services (salaries)","amount":210989},{"name":"Contractual","amount":181215},{"name":"Equipment & Capital Outlay","amount":29409}]},{"name":"Stop Dwi","amount":190230,"children":[{"name":"Contractual","amount":117977},{"name":"Personal Services (salaries)","amount":69247},{"name":"Equipment & Capital Outlay","amount":3006}]},{"name":"Safety Inspection","amount":64257},{"name":"Dog Control","amount":49961}]},{"name":"Health","amount":11030086,"children":[{"name":"Mental Health Administration","amount":5970350,"children":[{"name":"Contractual","amount":4969802},{"name":"Personal Services (salaries)","amount":992741},{"name":"Equipment & Capital Outlay","amount":7807}]},{"name":"Public Health","amount":4736330,"children":[{"name":"Personal Services (salaries)","amount":3243698},{"name":"Contractual","amount":1463728},{"name":"Equipment & Capital Outlay","amount":28904}]},{"name":"Medical Director","amount":306228,"children":[{"name":"Contractual","amount":297398},{"name":"Personal Services (salaries)","amount":8830}]},{"name":"Rabies Control","amount":17178}]},{"name":"Other Uses","amount":7363534,"children":[{"name":"Transfers to Other Funds","amount":7363534}]},{"name":"Debt Service","amount":5731454,"children":[{"name":"Serial Bonds","amount":5096912,"children":[{"name":"Debt Principal","amount":4061308},{"name":"Debt Interest","amount":1035604}]},{"name":"Installment Purchase Debt","amount":342943,"children":[{"name":"Debt Principal","amount":332769},{"name":"Debt Interest","amount":10174}]},{"name":"Bond Anticipation Notes","amount":291599}]},{"name":"Transportation","amount":3575958,"children":[{"name":"Bus Operations","amount":3575958}]},{"name":"Education","amount":3349714,"children":[{"name":"Community College Tuition","amount":3349714}]},{"name":"Community Services","amount":2875698,"children":[{"name":"Programs for the Aging","amount":2150366,"children":[{"name":"Personal Services (salaries)","amount":1299993},{"name":"Contractual","amount":846623},{"name":"Equipment & Capital Outlay","amount":3750}]},{"name":"Forestry","amount":424216},{"name":"Veterans Service","amount":166253,"children":[{"name":"Personal Services (salaries)","amount":156616},{"name":"Contractual","amount":9637}]},{"name":"Conservation","amount":56521},{"name":"Agriculture and Livestock","amount":48306,"children":[{"name":"Contractual","amount":30424},{"name":"Personal Services (salaries)","amount":17882}]},{"name":"Human Rights Commission","amount":20000},{"name":"Small Watershed Protection District","amount":10036}]},{"name":"Culture and Recreation","amount":2326150,"children":[{"name":"Youth Programs","amount":1220140,"children":[{"name":"Personal Services (salaries)","amount":751311},{"name":"Contractual","amount":468829}]},{"name":"Museum/art Gallery","amount":641728},{"name":"Parks","amount":464282,"children":[{"name":"Personal Services (salaries)","amount":366145},{"name":"Contractual","amount":77093},{"name":"Equipment & Capital Outlay","amount":21044}]}]},{"name":"Economic Development","amount":201782,"children":[{"name":"Promotion of Industry","amount":201782}]}]}},"2020":{"revenue":{"total":163496440,"categories":[{"name":"Sales and Use Tax","amount":60719690,"children":[{"name":"Sales and Use Tax","amount":60422690},{"name":"Tax on Hotel Room Occupancy","amount":297000}]},{"name":"Real Property Taxes and Assessments","amount":30821217,"children":[{"name":"Real Property Taxes","amount":30821217}]},{"name":"Federal Aid","amount":23602822,"children":[{"name":"Federal Aid Other Social Services","amount":5330712},{"name":"Federal Aid Other","amount":4414865},{"name":"Federal Aid Flexible Fund for Family Services Fffs","amount":3324811},{"name":"Federal Aid Family Assistance","amount":2832754},{"name":"Federal Aid Social Services Administration","amount":2660600},{"name":"Federal Aid Food Stamp Program Administration","amount":1645700},{"name":"Federal Aid Services for Recipients","amount":1113687},{"name":"Federal Aid Programs for Aging","amount":639057},{"name":"Federal Aid Wic Program","amount":594476},{"name":"Federal Aid Other Transportation","amount":525480},{"name":"Federal Aid Home Energy Assistance","amount":298613},{"name":"Federal Aid Mental Health","amount":92544},{"name":"Federal Aid Civil Defense","amount":85965},{"name":"Federal Aid Medicaid Assistance","amount":43558}]},{"name":"State Aid","amount":22369041,"children":[{"name":"State Aid Services for Recipients","amount":5482060},{"name":"State Aid Mental Health","amount":3274421},{"name":"State Aid Bus and Other Mass Transportation","amount":2318070},{"name":"State Aid Other","amount":2289551},{"name":"State Aid Public Health","amount":1597137},{"name":"State Aid Social Services Administration","amount":1228312},{"name":"State Aid Child Care","amount":1101173},{"name":"State Aid Programs for Aging","amount":1070147},{"name":"State Aid Education of Handicapped Child","amount":1036571},{"name":"State Aid Indigent Legal Services Fund","amount":649448},{"name":"State Aid Safety Net","amount":557883},{"name":"State Aid Homeland Security","amount":502657},{"name":"State Aid Probation Services","amount":380253},{"name":"State Aid Juvenile Delinquent","amount":249306},{"name":"State Aid Other Public Safety","amount":227478},{"name":"State Aid Youth Programs","amount":207058},{"name":"State Aid Other Transportation","amount":187500},{"name":"State Aid District Attorney Salaries","amount":72189},{"name":"State Aid Day Care","amount":6868},{"name":"State Aid Family Assistance","amount":2993},{"name":"State Aid Medical Assistance","amount":-72034}]},{"name":"Charges for Services","amount":11760697,"children":[{"name":"Other General Departmental Income","amount":3558468},{"name":"Public Health Fees","amount":3189207},{"name":"Clerk Fees","amount":1739770},{"name":"Sheriff Fees","amount":1356767},{"name":"Repayment of Family Assistance","amount":690497},{"name":"Repayment of Safety Net Assistance","amount":297576},{"name":"Medical Incentive Earnings","amount":216134},{"name":"Park and Recreational Charges","amount":171731},{"name":"Repayment of Medical Assistance","amount":139207},{"name":"Contributions Private Agencies Youth","amount":93697},{"name":"Treasurer Fees","amount":76661},{"name":"Prisoner Charges","amount":67800},{"name":"Bus Operations","amount":53541},{"name":"Permits Other","amount":31260},{"name":"Repayments of Burials","amount":28684},{"name":"Other Home and Community Services Income","amount":15900},{"name":"Repayment of Child Care","amount":11450},{"name":"Personnel Fees","amount":8850},{"name":"Repayment of Day Care","amount":8802},{"name":"Charges Programs for the Aging","amount":3400},{"name":"Alternative to Incarceration Fees","amount":1035},{"name":"Attorney Fees","amount":250},{"name":"Planning Board Fees","amount":10}]},{"name":"Charges to Other Governments","amount":5338464,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3285717},{"name":"Miscellaneous Revenue Other Governments","amount":1197291},{"name":"Data Processing Other Governments","amount":609412},{"name":"General Services Other Government","amount":149793},{"name":"Jail Facilities Services Other Governments","amount":96251}]},{"name":"Other Real Property Tax Items","amount":4496452,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2718695},{"name":"Interest and Penalties on Real Prop Taxes","amount":970072},{"name":"Gain From Sale of Tax Acquired Property","amount":807685}]},{"name":"Other Local Revenues","amount":3810692,"children":[{"name":"Unclassified","amount":2370445},{"name":"Other Compensation for Loss","amount":901514},{"name":"Stop Dwi Fines","amount":166345},{"name":"Refunds of Prior Year Expenditures","amount":157544},{"name":"Otb Distributed Earnings","amount":131818},{"name":"Grants From Local Governments","amount":83026}]},{"name":"Other Non-property Taxes","amount":342673,"children":[{"name":"Emergency Telephone System Surcharge","amount":342673}]},{"name":"Use and Sale of Property","amount":234692,"children":[{"name":"Interest and Earnings","amount":172416},{"name":"Rental of Real Property","amount":43767},{"name":"Rental of Real Property Other Governments","amount":12779},{"name":"Sales of Scrap and Excess Materials","amount":2920},{"name":"Natural Gas Leases and Royalties","amount":2810}]}]},"expenditure":{"total":160396764,"categories":[{"name":"Social Services","amount":55126878,"children":[{"name":"Medicaid to State","amount":18433857},{"name":"Social Services Administration","amount":13223221,"children":[{"name":"Personal Services (salaries)","amount":8199562},{"name":"Contractual","amount":4969925},{"name":"Equipment & Capital Outlay","amount":53734}]},{"name":"Child Care","amount":13063081},{"name":"Family Assistance","amount":2734459},{"name":"Day Care","amount":2718786},{"name":"Safety Net","amount":2416308},{"name":"Medicaid","amount":1564664},{"name":"State Training School","amount":471598},{"name":"Wic Program","amount":429071,"children":[{"name":"Personal Services (salaries)","amount":389362},{"name":"Contractual","amount":34611},{"name":"Equipment & Capital Outlay","amount":5098}]},{"name":"Home Energy Assistance","amount":71833}]},{"name":"General Government","amount":32101480,"children":[{"name":"Distribution of Sales Tax","amount":16631345},{"name":"Operation of Plant","amount":3214542,"children":[{"name":"Personal Services (salaries)","amount":1856689},{"name":"Contractual","amount":1355031},{"name":"Equipment & Capital Outlay","amount":2822}]},{"name":"Payments in Lieu of Taxes","amount":1881983},{"name":"Central Data Processing","amount":1459450,"children":[{"name":"Contractual","amount":835013},{"name":"Personal Services (salaries)","amount":551832},{"name":"Equipment & Capital Outlay","amount":72605}]},{"name":"Public Defender","amount":1330762,"children":[{"name":"Personal Services (salaries)","amount":1244670},{"name":"Contractual","amount":83022},{"name":"Equipment & Capital Outlay","amount":3070}]},{"name":"District Attorney","amount":1017384,"children":[{"name":"Personal Services (salaries)","amount":948216},{"name":"Contractual","amount":66861},{"name":"Equipment & Capital Outlay","amount":2307}]},{"name":"Treasurer","amount":994006,"children":[{"name":"Personal Services (salaries)","amount":737537},{"name":"Contractual","amount":256469}]},{"name":"Elections","amount":947230,"children":[{"name":"Contractual","amount":467493},{"name":"Personal Services (salaries)","amount":307257},{"name":"Equipment & Capital Outlay","amount":172480}]},{"name":"Clerk","amount":780887,"children":[{"name":"Personal Services (salaries)","amount":728261},{"name":"Contractual","amount":44566},{"name":"Equipment & Capital Outlay","amount":8060}]},{"name":"Planning and Surveys","amount":556038,"children":[{"name":"Personal Services (salaries)","amount":440564},{"name":"Contractual","amount":114779},{"name":"Equipment & Capital Outlay","amount":695}]},{"name":"Legislative Board","amount":474354,"children":[{"name":"Personal Services (salaries)","amount":422801},{"name":"Contractual","amount":47209},{"name":"Equipment & Capital Outlay","amount":4344}]},{"name":"Purchasing","amount":427980,"children":[{"name":"Personal Services (salaries)","amount":273227},{"name":"Contractual","amount":154753}]},{"name":"Unified Court Budget Costs","amount":382836,"children":[{"name":"Contractual","amount":354130},{"name":"Personal Services (salaries)","amount":28706}]},{"name":"Personnel","amount":369279,"children":[{"name":"Personal Services (salaries)","amount":333469},{"name":"Contractual","amount":30511},{"name":"Equipment & Capital Outlay","amount":5299}]},{"name":"Municipal Executive","amount":338443,"children":[{"name":"Personal Services (salaries)","amount":326181},{"name":"Contractual","amount":12262}]},{"name":"Judgements and Claims","amount":305434},{"name":"Records Management","amount":232624,"children":[{"name":"Personal Services (salaries)","amount":226070},{"name":"Contractual","amount":6554}]},{"name":"Law","amount":186116,"children":[{"name":"Personal Services (salaries)","amount":174756},{"name":"Contractual","amount":9024},{"name":"Equipment & Capital Outlay","amount":2336}]},{"name":"Assessment","amount":179811,"children":[{"name":"Personal Services (salaries)","amount":154432},{"name":"Contractual","amount":25379}]},{"name":"Budget","amount":124532,"children":[{"name":"Personal Services (salaries)","amount":120989},{"name":"Contractual","amount":3543}]},{"name":"Joint Planning Board","amount":85650},{"name":"Tax Advertising and Expense","amount":66584},{"name":"Central Services Administration","amount":65683},{"name":"Taxes and Assessments on Municipal Property","amount":35092},{"name":"Municipal Association Dues","amount":13435}]},{"name":"Employee Benefits","amount":20164783,"children":[{"name":"Social Services Administration","amount":4352203},{"name":"Jail","amount":2412609},{"name":"Workers' Compensation","amount":2388087},{"name":"Sheriff","amount":1933313},{"name":"Public Health","amount":1478429},{"name":"Operation of Plant","amount":907275},{"name":"Probation","amount":863528},{"name":"Programs for the Aging","amount":618685},{"name":"Public Safety Communication Systems","amount":600317},{"name":"Public Defender","amount":540720},{"name":"Mental Health Administration","amount":529134},{"name":"District Attorney","amount":474761},{"name":"Central Data Processing","amount":355636},{"name":"Clerk","amount":331925},{"name":"Legislative Board","amount":308252},{"name":"Treasurer","amount":257438},{"name":"Planning and Surveys","amount":191782},{"name":"Wic Program","amount":181091},{"name":"Youth Programs","amount":171488},{"name":"Elections","amount":163874},{"name":"Personnel","amount":149777},{"name":"Municipal Executive","amount":107759},{"name":"Hospital","amount":104345},{"name":"Purchasing","amount":97030},{"name":"Parks","amount":96876},{"name":"Law","amount":96514},{"name":"Assessment","amount":92298},{"name":"Records Management","amount":87204},{"name":"Civil Defense","amount":77397},{"name":"Veterans Service","amount":76086},{"name":"Budget","amount":45226},{"name":"Central Services Administration","amount":33557},{"name":"Stop Dwi","amount":16837},{"name":"Unemployment Insurance","amount":11788},{"name":"Unified Court Budget Costs","amount":6006},{"name":"Agriculture and Livestock","amount":5001},{"name":"Small Watershed Protection District","amount":535}]},{"name":"Public Safety","amount":15303212,"children":[{"name":"Jail","amount":5854849,"children":[{"name":"Personal Services (salaries)","amount":5152197},{"name":"Contractual","amount":691989},{"name":"Equipment & Capital Outlay","amount":10663}]},{"name":"Sheriff","amount":4805451,"children":[{"name":"Personal Services (salaries)","amount":4153165},{"name":"Contractual","amount":466923},{"name":"Equipment & Capital Outlay","amount":185363}]},{"name":"Probation","amount":2044286,"children":[{"name":"Personal Services (salaries)","amount":1837606},{"name":"Contractual","amount":206436},{"name":"Equipment & Capital Outlay","amount":244}]},{"name":"Public Safety Communication Systems","amount":1998785,"children":[{"name":"Personal Services (salaries)","amount":1249478},{"name":"Contractual","amount":725923},{"name":"Equipment & Capital Outlay","amount":23384}]},{"name":"Civil Defense","amount":320371,"children":[{"name":"Personal Services (salaries)","amount":179300},{"name":"Contractual","amount":93957},{"name":"Equipment & Capital Outlay","amount":47114}]},{"name":"Stop Dwi","amount":189527,"children":[{"name":"Contractual","amount":117381},{"name":"Personal Services (salaries)","amount":70351},{"name":"Equipment & Capital Outlay","amount":1795}]},{"name":"Safety Inspection","amount":45607},{"name":"Dog Control","amount":44336}]},{"name":"Health","amount":10527502,"children":[{"name":"Mental Health Administration","amount":5241134,"children":[{"name":"Contractual","amount":4231098},{"name":"Personal Services (salaries)","amount":1001695},{"name":"Equipment & Capital Outlay","amount":8341}]},{"name":"Public Health","amount":4962193,"children":[{"name":"Personal Services (salaries)","amount":3346406},{"name":"Contractual","amount":1600813},{"name":"Equipment & Capital Outlay","amount":14974}]},{"name":"Medical Director","amount":315550},{"name":"Rabies Control","amount":8625}]},{"name":"Other Uses","amount":6881702,"children":[{"name":"Transfers to Other Funds","amount":6881702}]},{"name":"Transportation","amount":6261128,"children":[{"name":"Bus Operations","amount":6261128}]},{"name":"Debt Service","amount":5743194,"children":[{"name":"Serial Bonds","amount":5404353,"children":[{"name":"Debt Principal","amount":4393988},{"name":"Debt Interest","amount":1010365}]},{"name":"Installment Purchase Debt","amount":338841,"children":[{"name":"Debt Principal","amount":320658},{"name":"Debt Interest","amount":18183}]}]},{"name":"Community Services","amount":3437428,"children":[{"name":"Programs for the Aging","amount":2356525,"children":[{"name":"Personal Services (salaries)","amount":1341871},{"name":"Contractual","amount":1001635},{"name":"Equipment & Capital Outlay","amount":13019}]},{"name":"Forestry","amount":494005},{"name":"Conservation","amount":255862},{"name":"Veterans Service","amount":185152,"children":[{"name":"Personal Services (salaries)","amount":173220},{"name":"Contractual","amount":11932}]},{"name":"Agriculture and Livestock","amount":143325,"children":[{"name":"Contractual","amount":119561},{"name":"Personal Services (salaries)","amount":23764}]},{"name":"Small Watershed Protection District","amount":2559}]},{"name":"Education","amount":3285717,"children":[{"name":"Community College Tuition","amount":3285717}]},{"name":"Culture and Recreation","amount":1302902,"children":[{"name":"Youth Programs","amount":756617,"children":[{"name":"Personal Services (salaries)","amount":438689},{"name":"Contractual","amount":317928}]},{"name":"Parks","amount":323535,"children":[{"name":"Personal Services (salaries)","amount":271853},{"name":"Contractual","amount":45307},{"name":"Equipment & Capital Outlay","amount":6375}]},{"name":"Museum/art Gallery","amount":222750}]},{"name":"Economic Development","amount":260838,"children":[{"name":"Promotion of Industry","amount":260838}]}]}},"2021":{"revenue":{"total":170827601,"categories":[{"name":"Sales and Use Tax","amount":70273165,"children":[{"name":"Sales and Use Tax","amount":69696827},{"name":"Tax on Hotel Room Occupancy","amount":576338}]},{"name":"Real Property Taxes and Assessments","amount":32579360,"children":[{"name":"Real Property Taxes","amount":32579360}]},{"name":"State Aid","amount":21051131,"children":[{"name":"State Aid Mental Health","amount":4447867},{"name":"State Aid Services for Recipients","amount":3459939},{"name":"State Aid Bus and Other Mass Transportation","amount":2371555},{"name":"State Aid Other Social Services","amount":2153973},{"name":"State Aid Public Health","amount":1488829},{"name":"State Aid Education of Handicapped Child","amount":1341233},{"name":"State Aid Social Services Administration","amount":1293600},{"name":"State Aid Programs for Aging","amount":1160969},{"name":"State Aid Child Care","amount":930383},{"name":"State Aid Other","amount":564080},{"name":"State Aid Safety Net","amount":525143},{"name":"State Aid Indigent Legal Services Fund","amount":520705},{"name":"State Aid Probation Services","amount":424036},{"name":"State Aid Homeland Security","amount":270435},{"name":"State Aid Other Public Safety","amount":153699},{"name":"State Aid Reorganization and Efficiency Grants","amount":110755},{"name":"State Aid District Attorney Salaries","amount":72189},{"name":"State Aid Veterans Service Agencies","amount":10000},{"name":"State Aid Family Assistance","amount":7334},{"name":"State Aid Day Care","amount":-50727},{"name":"State Aid Medical Assistance","amount":-100561},{"name":"State Aid Juvenile Delinquent","amount":-104305}]},{"name":"Federal Aid","amount":20878740,"children":[{"name":"Federal Aid Other Social Services","amount":4139206},{"name":"Federal Aid Other","amount":3510873},{"name":"Federal Aid Flexible Fund for Family Services Fffs","amount":3104980},{"name":"Federal Aid Social Services Administration","amount":2658561},{"name":"Federal Aid Family Assistance","amount":2464717},{"name":"Federal Aid Food Stamp Program Administration","amount":1565462},{"name":"Federal Aid Services for Recipients","amount":1350052},{"name":"Federal Aid Home Energy Assistance","amount":620266},{"name":"Federal Aid Programs for Aging","amount":581922},{"name":"Federal Aid Wic Program","amount":493653},{"name":"Federal Aid Civil Defense","amount":199007},{"name":"Federal Aid Other Health","amount":103288},{"name":"Federal Aid Mental Health","amount":74375},{"name":"Federal Aid Other Transportation","amount":19043},{"name":"Federal Aid Medicaid Assistance","amount":-6665}]},{"name":"Charges for Services","amount":11777039,"children":[{"name":"Other General Departmental Income","amount":3971587},{"name":"Public Health Fees","amount":3235042},{"name":"Clerk Fees","amount":1761554},{"name":"Sheriff Fees","amount":1088685},{"name":"Repayment of Family Assistance","amount":522759},{"name":"Park and Recreational Charges","amount":276146},{"name":"Repayment of Safety Net Assistance","amount":237982},{"name":"Medical Incentive Earnings","amount":156055},{"name":"Prisoner Charges","amount":142722},{"name":"Repayment of Medical Assistance","amount":127514},{"name":"Contributions Private Agencies Youth","amount":87305},{"name":"Permits Other","amount":44410},{"name":"Bus Operations","amount":43668},{"name":"Repayments of Burials","amount":26856},{"name":"Treasurer Fees","amount":19411},{"name":"Other Home and Community Services Income","amount":16000},{"name":"Repayment of Day Care","amount":5980},{"name":"Charges Programs for the Aging","amount":5835},{"name":"Personnel Fees","amount":4722},{"name":"Attorney Fees","amount":1500},{"name":"Alternative to Incarceration Fees","amount":1270},{"name":"Planning Board Fees","amount":36}]},{"name":"Charges to Other Governments","amount":5482527,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3281188},{"name":"Miscellaneous Revenue Other Governments","amount":1199452},{"name":"Data Processing Other Governments","amount":736890},{"name":"Jail Facilities Services Other Governments","amount":169671},{"name":"General Services Other Government","amount":95326}]},{"name":"Other Local Revenues","amount":4318747,"children":[{"name":"Unclassified","amount":2261435},{"name":"Other Compensation for Loss","amount":973604},{"name":"Otb Distributed Earnings","amount":848699},{"name":"Stop Dwi Fines","amount":158977},{"name":"Gifts and Donations","amount":72404},{"name":"Forfeiture of Crime Proceeds Restricted","amount":2573},{"name":"Refunds of Prior Year Expenditures","amount":1055}]},{"name":"Other Real Property Tax Items","amount":3920926,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2642770},{"name":"Interest and Penalties on Real Prop Taxes","amount":993950},{"name":"Gain From Sale of Tax Acquired Property","amount":284206}]},{"name":"Other Non-property Taxes","amount":345765,"children":[{"name":"Emergency Telephone System Surcharge","amount":345765}]},{"name":"Use and Sale of Property","amount":200201,"children":[{"name":"Interest and Earnings","amount":103035},{"name":"Sales of Equipment","amount":66855},{"name":"Sales of Scrap and Excess Materials","amount":10817},{"name":"Rental of Real Property Other Governments","amount":9537},{"name":"Rental of Real Property","amount":9000},{"name":"Natural Gas Leases and Royalties","amount":957}]}]},"expenditure":{"total":156277040,"categories":[{"name":"Social Services","amount":49984719,"children":[{"name":"Medicaid to State","amount":17056842},{"name":"Social Services Administration","amount":12426471,"children":[{"name":"Personal Services (salaries)","amount":7330914},{"name":"Contractual","amount":5037468},{"name":"Equipment & Capital Outlay","amount":58089}]},{"name":"Child Care","amount":12127071},{"name":"Family Assistance","amount":2471221},{"name":"Safety Net","amount":2253180},{"name":"Day Care","amount":1823936},{"name":"Medicaid","amount":1151571},{"name":"Wic Program","amount":341183,"children":[{"name":"Personal Services (salaries)","amount":303769},{"name":"Contractual","amount":33914},{"name":"Equipment & Capital Outlay","amount":3500}]},{"name":"State Training School","amount":189646},{"name":"Home Energy Assistance","amount":143598}]},{"name":"General Government","amount":34984428,"children":[{"name":"Distribution of Sales Tax","amount":19083615},{"name":"Operation of Plant","amount":2835828,"children":[{"name":"Contractual","amount":1498549},{"name":"Personal Services (salaries)","amount":1332038},{"name":"Equipment & Capital Outlay","amount":5241}]},{"name":"Payments in Lieu of Taxes","amount":1848928},{"name":"Central Data Processing","amount":1816092,"children":[{"name":"Contractual","amount":1160118},{"name":"Personal Services (salaries)","amount":567145},{"name":"Equipment & Capital Outlay","amount":88829}]},{"name":"District Attorney","amount":1326583,"children":[{"name":"Personal Services (salaries)","amount":1205474},{"name":"Contractual","amount":103518},{"name":"Equipment & Capital Outlay","amount":17591}]},{"name":"Public Defender","amount":1267034,"children":[{"name":"Personal Services (salaries)","amount":1171252},{"name":"Contractual","amount":88712},{"name":"Equipment & Capital Outlay","amount":7070}]},{"name":"Treasurer","amount":993625,"children":[{"name":"Personal Services (salaries)","amount":718185},{"name":"Contractual","amount":272086},{"name":"Equipment & Capital Outlay","amount":3354}]},{"name":"Law","amount":811723,"children":[{"name":"Personal Services (salaries)","amount":746669},{"name":"Contractual","amount":64376},{"name":"Equipment & Capital Outlay","amount":678}]},{"name":"Clerk","amount":682654,"children":[{"name":"Personal Services (salaries)","amount":637088},{"name":"Contractual","amount":44639},{"name":"Equipment & Capital Outlay","amount":927}]},{"name":"Elections","amount":567624,"children":[{"name":"Personal Services (salaries)","amount":282842},{"name":"Contractual","amount":218381},{"name":"Equipment & Capital Outlay","amount":66401}]},{"name":"Planning and Surveys","amount":549264,"children":[{"name":"Personal Services (salaries)","amount":417878},{"name":"Contractual","amount":130113},{"name":"Equipment & Capital Outlay","amount":1273}]},{"name":"Legislative Board","amount":488809,"children":[{"name":"Personal Services (salaries)","amount":451998},{"name":"Contractual","amount":36811}]},{"name":"Unified Court Budget Costs","amount":467838,"children":[{"name":"Contractual","amount":437500},{"name":"Personal Services (salaries)","amount":29884},{"name":"Equipment & Capital Outlay","amount":454}]},{"name":"Purchasing","amount":407915,"children":[{"name":"Personal Services (salaries)","amount":282984},{"name":"Contractual","amount":124347},{"name":"Equipment & Capital Outlay","amount":584}]},{"name":"Municipal Executive","amount":346627,"children":[{"name":"Personal Services (salaries)","amount":330046},{"name":"Contractual","amount":15531},{"name":"Equipment & Capital Outlay","amount":1050}]},{"name":"Personnel","amount":318812,"children":[{"name":"Personal Services (salaries)","amount":281687},{"name":"Contractual","amount":33885},{"name":"Equipment & Capital Outlay","amount":3240}]},{"name":"Judgements and Claims","amount":304539},{"name":"Records Management","amount":247770,"children":[{"name":"Personal Services (salaries)","amount":236840},{"name":"Contractual","amount":6682},{"name":"Equipment & Capital Outlay","amount":4248}]},{"name":"Assessment","amount":176727,"children":[{"name":"Personal Services (salaries)","amount":152866},{"name":"Contractual","amount":23861}]},{"name":"Budget","amount":159529,"children":[{"name":"Personal Services (salaries)","amount":156299},{"name":"Contractual","amount":3230}]},{"name":"Joint Planning Board","amount":85650},{"name":"Tax Advertising and Expense","amount":81892},{"name":"Central Services Administration","amount":66999},{"name":"Taxes and Assessments on Municipal Property","amount":34915},{"name":"Municipal Association Dues","amount":13436}]},{"name":"Employee Benefits","amount":18111542,"children":[{"name":"Social Services Administration","amount":3974634},{"name":"Jail","amount":2370741},{"name":"Sheriff","amount":2025301},{"name":"Public Health","amount":1640400},{"name":"Probation","amount":949819},{"name":"Public Safety Communication Systems","amount":665603},{"name":"Programs for the Aging","amount":623877},{"name":"Operation of Plant","amount":594128},{"name":"Public Defender","amount":590371},{"name":"District Attorney","amount":569610},{"name":"Mental Health Administration","amount":491514},{"name":"Workers' Compensation","amount":453564},{"name":"Clerk","amount":387036},{"name":"Law","amount":341526},{"name":"Central Data Processing","amount":298274},{"name":"Legislative Board","amount":291506},{"name":"Planning and Surveys","amount":190114},{"name":"Elections","amount":174885},{"name":"Wic Program","amount":163378},{"name":"Youth Programs","amount":151255},{"name":"Purchasing","amount":121609},{"name":"Personnel","amount":120530},{"name":"Municipal Executive","amount":116224},{"name":"Records Management","amount":110441},{"name":"Parks","amount":107874},{"name":"Civil Defense","amount":106727},{"name":"Hospital","amount":106098},{"name":"Assessment","amount":91238},{"name":"Treasurer","amount":77540},{"name":"Budget","amount":73592},{"name":"Veterans Service","amount":67917},{"name":"Central Services Administration","amount":33900},{"name":"Stop Dwi","amount":16502},{"name":"Unified Court Budget Costs","amount":7253},{"name":"Human Rights Commission","amount":3602},{"name":"Agriculture and Livestock","amount":2959}]},{"name":"Public Safety","amount":16482930,"children":[{"name":"Jail","amount":6332951,"children":[{"name":"Personal Services (salaries)","amount":5269862},{"name":"Contractual","amount":1048709},{"name":"Equipment & Capital Outlay","amount":14380}]},{"name":"Sheriff","amount":5173534,"children":[{"name":"Personal Services (salaries)","amount":4297330},{"name":"Contractual","amount":535640},{"name":"Equipment & Capital Outlay","amount":340564}]},{"name":"Probation","amount":2230779,"children":[{"name":"Personal Services (salaries)","amount":2036501},{"name":"Contractual","amount":165673},{"name":"Equipment & Capital Outlay","amount":28605}]},{"name":"Public Safety Communication Systems","amount":2107155,"children":[{"name":"Personal Services (salaries)","amount":1366239},{"name":"Contractual","amount":704665},{"name":"Equipment & Capital Outlay","amount":36251}]},{"name":"Civil Defense","amount":415430,"children":[{"name":"Personal Services (salaries)","amount":297142},{"name":"Contractual","amount":103524},{"name":"Equipment & Capital Outlay","amount":14764}]},{"name":"Stop Dwi","amount":127644,"children":[{"name":"Personal Services (salaries)","amount":71744},{"name":"Contractual","amount":55900}]},{"name":"Dog Control","amount":49961},{"name":"Safety Inspection","amount":45476}]},{"name":"Health","amount":11615642,"children":[{"name":"Mental Health Administration","amount":5995295,"children":[{"name":"Contractual","amount":5045279},{"name":"Personal Services (salaries)","amount":942230},{"name":"Equipment & Capital Outlay","amount":7786}]},{"name":"Public Health","amount":5170590,"children":[{"name":"Personal Services (salaries)","amount":3523183},{"name":"Contractual","amount":1633301},{"name":"Equipment & Capital Outlay","amount":14106}]},{"name":"Medical Director","amount":441358},{"name":"Rabies Control","amount":8399}]},{"name":"Other Uses","amount":6856266,"children":[{"name":"Transfers to Other Funds","amount":6856266}]},{"name":"Debt Service","amount":5349849,"children":[{"name":"Serial Bonds","amount":5060921,"children":[{"name":"Debt Principal","amount":4167207},{"name":"Debt Interest","amount":893714}]},{"name":"Installment Purchase Debt","amount":288928,"children":[{"name":"Debt Principal","amount":259374},{"name":"Debt Interest","amount":29554}]}]},{"name":"Transportation","amount":4348849,"children":[{"name":"Bus Operations","amount":4348849}]},{"name":"Education","amount":3281188,"children":[{"name":"Community College Tuition","amount":3281188}]},{"name":"Community Services","amount":3098985,"children":[{"name":"Programs for the Aging","amount":2293913,"children":[{"name":"Personal Services (salaries)","amount":1255834},{"name":"Contractual","amount":1032430},{"name":"Equipment & Capital Outlay","amount":5649}]},{"name":"Forestry","amount":477202},{"name":"Veterans Service","amount":138296,"children":[{"name":"Personal Services (salaries)","amount":131613},{"name":"Contractual","amount":6683}]},{"name":"Conservation","amount":115924},{"name":"Agriculture and Livestock","amount":58266,"children":[{"name":"Contractual","amount":45978},{"name":"Personal Services (salaries)","amount":12288}]},{"name":"Human Rights Commission","amount":15384}]},{"name":"Culture and Recreation","amount":1950239,"children":[{"name":"Youth Programs","amount":1003172,"children":[{"name":"Personal Services (salaries)","amount":662391},{"name":"Contractual","amount":340781}]},{"name":"Parks","amount":631055,"children":[{"name":"Personal Services (salaries)","amount":401035},{"name":"Contractual","amount":227100},{"name":"Equipment & Capital Outlay","amount":2920}]},{"name":"Museum/art Gallery","amount":316012}]},{"name":"Economic Development","amount":212403,"children":[{"name":"Promotion of Industry","amount":212403}]}]}},"2022":{"revenue":{"total":186871396,"categories":[{"name":"Sales and Use Tax","amount":74050938,"children":[{"name":"Sales and Use Tax","amount":73392381},{"name":"Tax on Hotel Room Occupancy","amount":658557}]},{"name":"Real Property Taxes and Assessments","amount":31585563,"children":[{"name":"Real Property Taxes","amount":31585563}]},{"name":"State Aid","amount":25432334,"children":[{"name":"State Aid Services for Recipients","amount":5261468},{"name":"State Aid Mental Health","amount":4318958},{"name":"State Aid Bus and Other Mass Transportation","amount":2838043},{"name":"State Aid Other Social Services","amount":2381259},{"name":"State Aid Public Health","amount":1843087},{"name":"State Aid Education of Handicapped Child","amount":1465052},{"name":"State Aid Social Services Administration","amount":1346636},{"name":"State Aid Programs for Aging","amount":1235065},{"name":"State Aid Child Care","amount":1221170},{"name":"State Aid Homeland Security","amount":1071811},{"name":"State Aid Safety Net","amount":995991},{"name":"State Aid Other","amount":550384},{"name":"State Aid Probation Services","amount":393520},{"name":"State Aid Other Public Safety","amount":170231},{"name":"State Aid Indigent Legal Services Fund","amount":157210},{"name":"State Aid Youth Programs","amount":103529},{"name":"State Aid Juvenile Delinquent","amount":81225},{"name":"State Aid District Attorney Salaries","amount":72189},{"name":"State Aid Veterans Service Agencies","amount":25000},{"name":"State Aid Day Care","amount":3331},{"name":"State Aid Family Assistance","amount":1815},{"name":"State Aid Medical Assistance","amount":-104640}]},{"name":"Federal Aid","amount":24462462,"children":[{"name":"Federal Aid Other","amount":5896500},{"name":"Federal Aid Other Social Services","amount":4247398},{"name":"Federal Aid Flexible Fund for Family Services Fffs","amount":3337218},{"name":"Federal Aid Family Assistance","amount":3133627},{"name":"Federal Aid Social Services Administration","amount":2620650},{"name":"Federal Aid Services for Recipients","amount":1689117},{"name":"Federal Aid Food Stamp Program Administration","amount":1651807},{"name":"Federal Aid Programs for Aging","amount":615176},{"name":"Federal Aid Wic Program","amount":579598},{"name":"Federal Aid Home Energy Assistance","amount":402556},{"name":"Federal Aid Civil Defense","amount":175524},{"name":"Federal Aid Mental Health","amount":96002},{"name":"Federal Aid Other Health","amount":11524},{"name":"Federal Aid Medicaid Assistance","amount":5765}]},{"name":"Charges for Services","amount":11016565,"children":[{"name":"Public Health Fees","amount":3763726},{"name":"Other General Departmental Income","amount":2536428},{"name":"Clerk Fees","amount":1678063},{"name":"Sheriff Fees","amount":1542033},{"name":"Repayment of Family Assistance","amount":327135},{"name":"Repayment of Safety Net Assistance","amount":303102},{"name":"Park and Recreational Charges","amount":285777},{"name":"Medical Incentive Earnings","amount":109924},{"name":"Treasurer Fees","amount":95277},{"name":"Repayment of Medical Assistance","amount":84449},{"name":"Contributions Private Agencies Youth","amount":72124},{"name":"Prisoner Charges","amount":70184},{"name":"Bus Operations","amount":57031},{"name":"Repayments of Burials","amount":35185},{"name":"Permits Other","amount":28103},{"name":"Charges Programs for the Aging","amount":13844},{"name":"Repayment of Day Care","amount":5641},{"name":"Personnel Fees","amount":4535},{"name":"Alternative to Incarceration Fees","amount":2699},{"name":"Attorney Fees","amount":1200},{"name":"Repayment of Child Care","amount":105}]},{"name":"Other Local Revenues","amount":8880770,"children":[{"name":"Unclassified","amount":2676112},{"name":"Lease Payments Collected","amount":2630588},{"name":"Otb Distributed Earnings","amount":2184511},{"name":"Other Compensation for Loss","amount":997261},{"name":"Refunds of Prior Year Expenditures","amount":207944},{"name":"Stop Dwi Fines","amount":100405},{"name":"Gifts and Donations","amount":64199},{"name":"Forfeiture of Crime Proceeds Restricted","amount":19573},{"name":"Fines and Forfeited Bail","amount":177}]},{"name":"Charges to Other Governments","amount":5101700,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3046471},{"name":"Miscellaneous Revenue Other Governments","amount":1049115},{"name":"Data Processing Other Governments","amount":724966},{"name":"Jail Facilities Services Other Governments","amount":141797},{"name":"General Services Other Government","amount":139351}]},{"name":"Other Real Property Tax Items","amount":4376973,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2360393},{"name":"Interest and Penalties on Real Prop Taxes","amount":1776215},{"name":"Gain From Sale of Tax Acquired Property","amount":240365}]},{"name":"Use and Sale of Property","amount":1339734,"children":[{"name":"Interest and Earnings","amount":1247670},{"name":"Sales of Equipment","amount":76745},{"name":"Rental of Real Property Other Governments","amount":11402},{"name":"Sales of Scrap and Excess Materials","amount":3835},{"name":"Natural Gas Leases and Royalties","amount":82}]},{"name":"Other Non-property Taxes","amount":348860,"children":[{"name":"Emergency Telephone System Surcharge","amount":348860}]},{"name":"Other Sources","amount":275497,"children":[{"name":"Interfund Transfers","amount":275497}]}]},"expenditure":{"total":165674425,"categories":[{"name":"Social Services","amount":53587029,"children":[{"name":"Medicaid to State","amount":17246377},{"name":"Social Services Administration","amount":14987971,"children":[{"name":"Personal Services (salaries)","amount":8258914},{"name":"Contractual","amount":6684519},{"name":"Equipment & Capital Outlay","amount":44538}]},{"name":"Child Care","amount":11778223},{"name":"Safety Net","amount":3789561},{"name":"Family Assistance","amount":3116668},{"name":"Day Care","amount":1907658},{"name":"Wic Program","amount":389921,"children":[{"name":"Personal Services (salaries)","amount":335583},{"name":"Contractual","amount":48571},{"name":"Equipment & Capital Outlay","amount":5767}]},{"name":"Medicaid","amount":257980},{"name":"State Training School","amount":110503},{"name":"Home Energy Assistance","amount":2167}]},{"name":"General Government","amount":36102287,"children":[{"name":"Distribution of Sales Tax","amount":18329747},{"name":"Operation of Plant","amount":3181417,"children":[{"name":"Contractual","amount":1842202},{"name":"Personal Services (salaries)","amount":1336990},{"name":"Equipment & Capital Outlay","amount":2225}]},{"name":"Central Data Processing","amount":1997373,"children":[{"name":"Contractual","amount":1281029},{"name":"Personal Services (salaries)","amount":622467},{"name":"Equipment & Capital Outlay","amount":93877}]},{"name":"Payments in Lieu of Taxes","amount":1826397},{"name":"Public Defender","amount":1339931,"children":[{"name":"Personal Services (salaries)","amount":1227334},{"name":"Contractual","amount":107622},{"name":"Equipment & Capital Outlay","amount":4975}]},{"name":"District Attorney","amount":1309911,"children":[{"name":"Personal Services (salaries)","amount":1174062},{"name":"Contractual","amount":130111},{"name":"Equipment & Capital Outlay","amount":5738}]},{"name":"Elections","amount":960141,"children":[{"name":"Personal Services (salaries)","amount":487138},{"name":"Contractual","amount":261256},{"name":"Equipment & Capital Outlay","amount":211747}]},{"name":"Treasurer","amount":951954,"children":[{"name":"Personal Services (salaries)","amount":643378},{"name":"Contractual","amount":308576}]},{"name":"Law","amount":824148,"children":[{"name":"Personal Services (salaries)","amount":698244},{"name":"Contractual","amount":125904}]},{"name":"Clerk","amount":767615,"children":[{"name":"Personal Services (salaries)","amount":707253},{"name":"Contractual","amount":48286},{"name":"Equipment & Capital Outlay","amount":12076}]},{"name":"Planning and Surveys","amount":661611,"children":[{"name":"Personal Services (salaries)","amount":497112},{"name":"Contractual","amount":163150},{"name":"Equipment & Capital Outlay","amount":1349}]},{"name":"Judgements and Claims","amount":614072},{"name":"Legislative Board","amount":547492,"children":[{"name":"Personal Services (salaries)","amount":477200},{"name":"Contractual","amount":68594},{"name":"Equipment & Capital Outlay","amount":1698}]},{"name":"Unified Court Budget Costs","amount":537267,"children":[{"name":"Contractual","amount":485551},{"name":"Personal Services (salaries)","amount":49584},{"name":"Equipment & Capital Outlay","amount":2132}]},{"name":"Purchasing","amount":489464,"children":[{"name":"Personal Services (salaries)","amount":340085},{"name":"Contractual","amount":149379}]},{"name":"Personnel","amount":391645,"children":[{"name":"Personal Services (salaries)","amount":362984},{"name":"Contractual","amount":28661}]},{"name":"Municipal Executive","amount":390087,"children":[{"name":"Personal Services (salaries)","amount":373669},{"name":"Contractual","amount":16418}]},{"name":"Records Management","amount":265081,"children":[{"name":"Personal Services (salaries)","amount":255290},{"name":"Contractual","amount":9791}]},{"name":"Budget","amount":224560,"children":[{"name":"Personal Services (salaries)","amount":217256},{"name":"Contractual","amount":7304}]},{"name":"Assessment","amount":187843,"children":[{"name":"Personal Services (salaries)","amount":163024},{"name":"Contractual","amount":24819}]},{"name":"Tax Advertising and Expense","amount":99115},{"name":"Joint Planning Board","amount":85600},{"name":"Central Services Administration","amount":69678},{"name":"Taxes and Assessments on Municipal Property","amount":36384},{"name":"Municipal Association Dues","amount":13754}]},{"name":"Employee Benefits","amount":19024218,"children":[{"name":"Social Services Administration","amount":3919633},{"name":"Jail","amount":2975301},{"name":"Sheriff","amount":2325828},{"name":"Public Health","amount":1550986},{"name":"Probation","amount":804294},{"name":"Treasurer","amount":736436},{"name":"Public Safety Communication Systems","amount":594364},{"name":"Public Defender","amount":592786},{"name":"Programs for the Aging","amount":576890},{"name":"Operation of Plant","amount":561264},{"name":"District Attorney","amount":502669},{"name":"Mental Health Administration","amount":453054},{"name":"Workers' Compensation","amount":409739},{"name":"Clerk","amount":376367},{"name":"Central Data Processing","amount":324153},{"name":"Legislative Board","amount":297282},{"name":"Law","amount":261066},{"name":"Planning and Surveys","amount":205032},{"name":"Wic Program","amount":175739},{"name":"Purchasing","amount":138554},{"name":"Youth Programs","amount":138011},{"name":"Elections","amount":132355},{"name":"Personnel","amount":123148},{"name":"Municipal Executive","amount":107916},{"name":"Parks","amount":107566},{"name":"Hospital","amount":106105},{"name":"Records Management","amount":103873},{"name":"Unemployment Insurance","amount":85259},{"name":"Budget","amount":78014},{"name":"Assessment","amount":67892},{"name":"Civil Defense","amount":66888},{"name":"Veterans Service","amount":64573},{"name":"Central Services Administration","amount":31517},{"name":"Stop Dwi","amount":13474},{"name":"Unified Court Budget Costs","amount":9353},{"name":"Human Rights Commission","amount":4712},{"name":"Agriculture and Livestock","amount":2125}]},{"name":"Public Safety","amount":16162989,"children":[{"name":"Jail","amount":6114316,"children":[{"name":"Personal Services (salaries)","amount":5079352},{"name":"Contractual","amount":988695},{"name":"Equipment & Capital Outlay","amount":46269}]},{"name":"Sheriff","amount":5218985,"children":[{"name":"Personal Services (salaries)","amount":4253626},{"name":"Contractual","amount":692990},{"name":"Equipment & Capital Outlay","amount":272369}]},{"name":"Public Safety Communication Systems","amount":2102375,"children":[{"name":"Personal Services (salaries)","amount":1325831},{"name":"Contractual","amount":642199},{"name":"Equipment & Capital Outlay","amount":134345}]},{"name":"Probation","amount":2102300,"children":[{"name":"Personal Services (salaries)","amount":1924377},{"name":"Contractual","amount":176217},{"name":"Equipment & Capital Outlay","amount":1706}]},{"name":"Civil Defense","amount":429572,"children":[{"name":"Personal Services (salaries)","amount":261419},{"name":"Contractual","amount":98867},{"name":"Equipment & Capital Outlay","amount":69286}]},{"name":"Stop Dwi","amount":105332,"children":[{"name":"Personal Services (salaries)","amount":74525},{"name":"Contractual","amount":30807}]},{"name":"Safety Inspection","amount":52648},{"name":"Dog Control","amount":37461}]},{"name":"Health","amount":11982479,"children":[{"name":"Mental Health Administration","amount":5927125,"children":[{"name":"Contractual","amount":4882559},{"name":"Personal Services (salaries)","amount":1042334},{"name":"Equipment & Capital Outlay","amount":2232}]},{"name":"Public Health","amount":5599525,"children":[{"name":"Personal Services (salaries)","amount":3639293},{"name":"Contractual","amount":1927949},{"name":"Equipment & Capital Outlay","amount":32283}]},{"name":"Medical Director","amount":440769},{"name":"Rabies Control","amount":15060}]},{"name":"Other Uses","amount":10419496,"children":[{"name":"Transfers to Other Funds","amount":10128696},{"name":"Transfers to Capital Projects Fund","amount":290800}]},{"name":"Debt Service","amount":4955701,"children":[{"name":"Serial Bonds","amount":4526625,"children":[{"name":"Debt Principal","amount":3706404},{"name":"Debt Interest","amount":820221}]},{"name":"Leases","amount":429076,"children":[{"name":"Debt Principal","amount":419632},{"name":"Debt Interest","amount":9444}]}]},{"name":"Transportation","amount":4455091,"children":[{"name":"Bus Operations","amount":4455091}]},{"name":"Community Services","amount":3352389,"children":[{"name":"Programs for the Aging","amount":2411695,"children":[{"name":"Personal Services (salaries)","amount":1286685},{"name":"Contractual","amount":1115923},{"name":"Equipment & Capital Outlay","amount":9087}]},{"name":"Forestry","amount":530242},{"name":"Conservation","amount":190103},{"name":"Veterans Service","amount":150599,"children":[{"name":"Personal Services (salaries)","amount":143719},{"name":"Contractual","amount":6880}]},{"name":"Agriculture and Livestock","amount":43998,"children":[{"name":"Contractual","amount":32693},{"name":"Personal Services (salaries)","amount":11305}]},{"name":"Human Rights Commission","amount":25752,"children":[{"name":"Personal Services (salaries)","amount":24923},{"name":"Contractual","amount":829}]}]},{"name":"Education","amount":3046471,"children":[{"name":"Community College Tuition","amount":3046471}]},{"name":"Culture and Recreation","amount":2196239,"children":[{"name":"Youth Programs","amount":1048674,"children":[{"name":"Personal Services (salaries)","amount":668919},{"name":"Contractual","amount":379755}]},{"name":"Museum/art Gallery","amount":585503},{"name":"Parks","amount":562062,"children":[{"name":"Personal Services (salaries)","amount":443448},{"name":"Contractual","amount":107313},{"name":"Equipment & Capital Outlay","amount":11301}]}]},{"name":"Economic Development","amount":390036,"children":[{"name":"Promotion of Industry","amount":390036}]}]}},"2023":{"revenue":{"total":182846035,"categories":[{"name":"Sales and Use Tax","amount":75983812,"children":[{"name":"Sales and Use Tax","amount":75369428},{"name":"Tax on Hotel Room Occupancy","amount":614384}]},{"name":"Federal Aid","amount":26658751,"children":[{"name":"Federal Aid Other","amount":5767207},{"name":"Federal Aid Other Social Services","amount":5750623},{"name":"Federal Aid Flexible Fund for Family Services Fffs","amount":3708636},{"name":"Federal Aid Family Assistance","amount":3530039},{"name":"Federal Aid Social Services Administration","amount":2682827},{"name":"Federal Aid Food Stamp Program Administration","amount":1720107},{"name":"Federal Aid Services for Recipients","amount":1488024},{"name":"Federal Aid Programs for Aging","amount":630288},{"name":"Federal Aid Wic Program","amount":622351},{"name":"Federal Aid Home Energy Assistance","amount":367773},{"name":"Federal Aid Other Health","amount":179186},{"name":"Federal Aid Civil Defense","amount":140251},{"name":"Federal Aid Mental Health","amount":47941},{"name":"Federal Aid Medicaid Assistance","amount":23498}]},{"name":"State Aid","amount":25369689,"children":[{"name":"State Aid Mental Health","amount":4474335},{"name":"State Aid Other Social Services","amount":3095841},{"name":"State Aid Bus and Other Mass Transportation","amount":2914610},{"name":"State Aid Services for Recipients","amount":2325203},{"name":"State Aid Safety Net","amount":1855638},{"name":"State Aid Indigent Legal Services Fund","amount":1539743},{"name":"State Aid Child Care","amount":1528938},{"name":"State Aid Education of Handicapped Child","amount":1473524},{"name":"State Aid Social Services Administration","amount":1390605},{"name":"State Aid Programs for Aging","amount":1184645},{"name":"State Aid Homeland Security","amount":1052669},{"name":"State Aid Public Health","amount":1031262},{"name":"State Aid Day Care","amount":609861},{"name":"State Aid Probation Services","amount":399121},{"name":"State Aid Other Public Safety","amount":172901},{"name":"State Aid Youth Programs","amount":105778},{"name":"State Aid Juvenile Delinquent","amount":72950},{"name":"State Aid District Attorney Salaries","amount":72189},{"name":"State Aid Other","amount":61999},{"name":"State Aid Veterans Service Agencies","amount":25000},{"name":"State Aid Family Assistance","amount":6106},{"name":"State Aid Medical Assistance","amount":-23229}]},{"name":"Real Property Taxes and Assessments","amount":24383180,"children":[{"name":"Real Property Taxes","amount":24383180}]},{"name":"Charges for Services","amount":9998128,"children":[{"name":"Public Health Fees","amount":3310558},{"name":"Other General Departmental Income","amount":2010521},{"name":"Clerk Fees","amount":1598707},{"name":"Sheriff Fees","amount":1394067},{"name":"Repayment of Safety Net Assistance","amount":393696},{"name":"Repayment of Family Assistance","amount":377095},{"name":"Park and Recreational Charges","amount":285025},{"name":"Treasurer Fees","amount":106635},{"name":"Repayment of Medical Assistance","amount":102843},{"name":"Contributions Private Agencies Youth","amount":91217},{"name":"Medical Incentive Earnings","amount":88573},{"name":"Prisoner Charges","amount":63479},{"name":"Bus Operations","amount":59265},{"name":"Repayment of Child Care","amount":33441},{"name":"Repayments of Burials","amount":26006},{"name":"Permits Other","amount":24474},{"name":"Charges Programs for the Aging","amount":16800},{"name":"Repayment of Day Care","amount":8359},{"name":"Attorney Fees","amount":4200},{"name":"Alternative to Incarceration Fees","amount":3167}]},{"name":"Other Local Revenues","amount":7402984,"children":[{"name":"Unclassified","amount":2815870},{"name":"Lease Payments Collected","amount":1455631},{"name":"Otb Distributed Earnings","amount":1202278},{"name":"Other Compensation for Loss","amount":977060},{"name":"Opioid Settlement Funds","amount":706674},{"name":"Stop Dwi Fines","amount":121436},{"name":"Gifts and Donations","amount":68541},{"name":"Refunds of Prior Year Expenditures","amount":30500},{"name":"Forfeiture of Crime Proceeds Restricted","amount":24888},{"name":"Fines and Forfeited Bail","amount":106}]},{"name":"Charges to Other Governments","amount":6267336,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3667614},{"name":"Miscellaneous Revenue Other Governments","amount":1718405},{"name":"Data Processing Other Governments","amount":600829},{"name":"Jail Facilities Services Other Governments","amount":162584},{"name":"General Services Other Government","amount":117904}]},{"name":"Other Real Property Tax Items","amount":3476445,"children":[{"name":"Other Payments in Lieu of Taxes","amount":2389350},{"name":"Interest and Penalties on Real Prop Taxes","amount":1055805},{"name":"Gain From Sale of Tax Acquired Property","amount":31290}]},{"name":"Use and Sale of Property","amount":2954565,"children":[{"name":"Interest and Earnings","amount":2866810},{"name":"Rental of Real Property","amount":49990},{"name":"Sales of Equipment","amount":24749},{"name":"Rental of Real Property Other Governments","amount":10390},{"name":"Sales of Scrap and Excess Materials","amount":2553},{"name":"Natural Gas Leases and Royalties","amount":73}]},{"name":"Other Non-property Taxes","amount":351145,"children":[{"name":"Emergency Telephone System Surcharge","amount":351145}]}]},"expenditure":{"total":185204474,"categories":[{"name":"Social Services","amount":62619721,"children":[{"name":"Medicaid to State","amount":18428618},{"name":"Child Care","amount":14437065},{"name":"Social Services Administration","amount":13250679,"children":[{"name":"Personal Services (salaries)","amount":8272950},{"name":"Contractual","amount":4937365},{"name":"Equipment & Capital Outlay","amount":40364}]},{"name":"Safety Net","amount":6649809},{"name":"Family Assistance","amount":3599377},{"name":"Day Care","amount":3502134},{"name":"Medicaid","amount":2053810},{"name":"Wic Program","amount":406226,"children":[{"name":"Personal Services (salaries)","amount":326246},{"name":"Contractual","amount":61312},{"name":"Equipment & Capital Outlay","amount":18668}]},{"name":"State Training School","amount":199537},{"name":"Home Energy Assistance","amount":92466}]},{"name":"General Government","amount":37531880,"children":[{"name":"Distribution of Sales Tax","amount":18867840},{"name":"Operation of Plant","amount":3057648,"children":[{"name":"Contractual","amount":1507779},{"name":"Personal Services (salaries)","amount":1424200},{"name":"Equipment & Capital Outlay","amount":125669}]},{"name":"District Attorney","amount":2570008,"children":[{"name":"Personal Services (salaries)","amount":1414760},{"name":"Contractual","amount":1124820},{"name":"Equipment & Capital Outlay","amount":30428}]},{"name":"Payments in Lieu of Taxes","amount":1826397},{"name":"Public Defender","amount":1646358,"children":[{"name":"Personal Services (salaries)","amount":1438526},{"name":"Contractual","amount":137174},{"name":"Equipment & Capital Outlay","amount":70658}]},{"name":"Central Data Processing","amount":1377849,"children":[{"name":"Personal Services (salaries)","amount":825427},{"name":"Contractual","amount":381665},{"name":"Equipment & Capital Outlay","amount":170757}]},{"name":"Planning and Surveys","amount":912061,"children":[{"name":"Personal Services (salaries)","amount":550352},{"name":"Contractual","amount":355832},{"name":"Equipment & Capital Outlay","amount":5877}]},{"name":"Treasurer","amount":893178,"children":[{"name":"Personal Services (salaries)","amount":584260},{"name":"Contractual","amount":298673},{"name":"Equipment & Capital Outlay","amount":10245}]},{"name":"Unified Court Budget Costs","amount":847185,"children":[{"name":"Contractual","amount":782988},{"name":"Personal Services (salaries)","amount":58501},{"name":"Equipment & Capital Outlay","amount":5696}]},{"name":"Law","amount":809492,"children":[{"name":"Personal Services (salaries)","amount":748078},{"name":"Contractual","amount":38950},{"name":"Equipment & Capital Outlay","amount":22464}]},{"name":"Clerk","amount":730854,"children":[{"name":"Personal Services (salaries)","amount":696035},{"name":"Contractual","amount":34819}]},{"name":"Elections","amount":709695,"children":[{"name":"Personal Services (salaries)","amount":444750},{"name":"Contractual","amount":164595},{"name":"Equipment & Capital Outlay","amount":100350}]},{"name":"Legislative Board","amount":555979,"children":[{"name":"Personal Services (salaries)","amount":496594},{"name":"Contractual","amount":59385}]},{"name":"Purchasing","amount":451028,"children":[{"name":"Personal Services (salaries)","amount":390069},{"name":"Contractual","amount":59707},{"name":"Equipment & Capital Outlay","amount":1252}]},{"name":"Personnel","amount":429772,"children":[{"name":"Personal Services (salaries)","amount":385948},{"name":"Contractual","amount":38878},{"name":"Equipment & Capital Outlay","amount":4946}]},{"name":"Municipal Executive","amount":416659,"children":[{"name":"Personal Services (salaries)","amount":401426},{"name":"Contractual","amount":15233}]},{"name":"Judgements and Claims","amount":384249},{"name":"Records Management","amount":267379,"children":[{"name":"Personal Services (salaries)","amount":250273},{"name":"Contractual","amount":13412},{"name":"Equipment & Capital Outlay","amount":3694}]},{"name":"Budget","amount":240843,"children":[{"name":"Personal Services (salaries)","amount":230144},{"name":"Contractual","amount":10699}]},{"name":"Assessment","amount":215917,"children":[{"name":"Personal Services (salaries)","amount":152461},{"name":"Contractual","amount":63456}]},{"name":"Tax Advertising and Expense","amount":86423},{"name":"Joint Planning Board","amount":85600},{"name":"Central Services Administration","amount":73161},{"name":"Taxes and Assessments on Municipal Property","amount":62223},{"name":"Municipal Association Dues","amount":14082}]},{"name":"Employee Benefits","amount":21074121,"children":[{"name":"Social Services Administration","amount":5053504},{"name":"Jail","amount":2700890},{"name":"Sheriff","amount":1975950},{"name":"Public Health","amount":1695094},{"name":"Probation","amount":898206},{"name":"Workers' Compensation","amount":819077},{"name":"Public Defender","amount":705449},{"name":"Operation of Plant","amount":704061},{"name":"Programs for the Aging","amount":698928},{"name":"District Attorney","amount":687456},{"name":"Public Safety Communication Systems","amount":661422},{"name":"Mental Health Administration","amount":564845},{"name":"Central Data Processing","amount":474343},{"name":"Legislative Board","amount":385950},{"name":"Clerk","amount":375746},{"name":"Planning and Surveys","amount":344833},{"name":"Law","amount":315630},{"name":"Wic Program","amount":208169},{"name":"Purchasing","amount":196942},{"name":"Youth Programs","amount":190360},{"name":"Elections","amount":187485},{"name":"Hospital","amount":186504},{"name":"Personnel","amount":147591},{"name":"Parks","amount":131245},{"name":"Records Management","amount":121152},{"name":"Municipal Executive","amount":111018},{"name":"Assessment","amount":101909},{"name":"Budget","amount":93551},{"name":"Treasurer","amount":84419},{"name":"Civil Defense","amount":78220},{"name":"Veterans Service","amount":73918},{"name":"Central Services Administration","amount":38176},{"name":"Small Watershed Protection District","amount":16306},{"name":"Stop Dwi","amount":15289},{"name":"Unified Court Budget Costs","amount":12033},{"name":"Human Rights Commission","amount":6594},{"name":"Unemployment Insurance","amount":6115},{"name":"Agriculture and Livestock","amount":5741}]},{"name":"Public Safety","amount":17656648,"children":[{"name":"Jail","amount":7353422,"children":[{"name":"Personal Services (salaries)","amount":6224566},{"name":"Contractual","amount":1114877},{"name":"Equipment & Capital Outlay","amount":13979}]},{"name":"Sheriff","amount":5564746,"children":[{"name":"Personal Services (salaries)","amount":4482203},{"name":"Contractual","amount":792092},{"name":"Equipment & Capital Outlay","amount":290451}]},{"name":"Public Safety Communication Systems","amount":2210831,"children":[{"name":"Personal Services (salaries)","amount":1470329},{"name":"Contractual","amount":632613},{"name":"Equipment & Capital Outlay","amount":107889}]},{"name":"Probation","amount":1963597,"children":[{"name":"Personal Services (salaries)","amount":1790828},{"name":"Contractual","amount":171498},{"name":"Equipment & Capital Outlay","amount":1271}]},{"name":"Civil Defense","amount":361830,"children":[{"name":"Personal Services (salaries)","amount":299398},{"name":"Equipment & Capital Outlay","amount":62432}]},{"name":"Stop Dwi","amount":109312,"children":[{"name":"Personal Services (salaries)","amount":78189},{"name":"Contractual","amount":31123}]},{"name":"Safety Inspection","amount":55449},{"name":"Dog Control","amount":37461}]},{"name":"Health","amount":12984862,"children":[{"name":"Mental Health Administration","amount":7253291,"children":[{"name":"Contractual","amount":6174691},{"name":"Personal Services (salaries)","amount":1068315},{"name":"Equipment & Capital Outlay","amount":10285}]},{"name":"Public Health","amount":5243602,"children":[{"name":"Personal Services (salaries)","amount":3539318},{"name":"Contractual","amount":1653055},{"name":"Equipment & Capital Outlay","amount":51229}]},{"name":"Medical Director","amount":475044},{"name":"Rabies Control","amount":12925}]},{"name":"Other Uses","amount":11717008,"children":[{"name":"Transfers to Other Funds","amount":10123718},{"name":"Transfers to Capital Projects Fund","amount":1593290}]},{"name":"Debt Service","amount":6914650,"children":[{"name":"Serial Bonds","amount":4543218,"children":[{"name":"Debt Principal","amount":3845812},{"name":"Debt Interest","amount":697406}]},{"name":"Subscription-based It Arrangement","amount":1899166,"children":[{"name":"Debt Principal","amount":1879473},{"name":"Debt Interest","amount":19693}]},{"name":"Leases","amount":472266,"children":[{"name":"Debt Principal","amount":442720},{"name":"Debt Interest","amount":29546}]}]},{"name":"Transportation","amount":4897875,"children":[{"name":"Bus Operations","amount":4897875}]},{"name":"Education","amount":3667614,"children":[{"name":"Community College Tuition","amount":3667614}]},{"name":"Community Services","amount":3410220,"children":[{"name":"Programs for the Aging","amount":2423704,"children":[{"name":"Personal Services (salaries)","amount":1365778},{"name":"Contractual","amount":1046651},{"name":"Equipment & Capital Outlay","amount":11275}]},{"name":"Forestry","amount":361648},{"name":"Conservation","amount":214532},{"name":"Veterans Service","amount":204638,"children":[{"name":"Personal Services (salaries)","amount":131548},{"name":"Contractual","amount":73090}]},{"name":"Small Watershed Protection District","amount":84138},{"name":"Agriculture and Livestock","amount":83317,"children":[{"name":"Contractual","amount":55404},{"name":"Personal Services (salaries)","amount":27913}]},{"name":"Human Rights Commission","amount":38243,"children":[{"name":"Personal Services (salaries)","amount":32058},{"name":"Contractual","amount":6185}]}]},{"name":"Culture and Recreation","amount":2441166,"children":[{"name":"Youth Programs","amount":1162137,"children":[{"name":"Personal Services (salaries)","amount":749804},{"name":"Contractual","amount":410145},{"name":"Equipment & Capital Outlay","amount":2188}]},{"name":"Parks","amount":647790,"children":[{"name":"Personal Services (salaries)","amount":512028},{"name":"Contractual","amount":133325},{"name":"Equipment & Capital Outlay","amount":2437}]},{"name":"Museum/art Gallery","amount":631239}]},{"name":"Economic Development","amount":288709,"children":[{"name":"Promotion of Industry","amount":288709}]}]}},"2024":{"revenue":{"total":191279824,"categories":[{"name":"Sales and Use Tax","amount":75069519,"children":[{"name":"Sales and Use Tax","amount":74440319},{"name":"Tax on Hotel Room Occupancy","amount":629200}]},{"name":"Federal Aid","amount":28739101,"children":[{"name":"Federal Aid Other","amount":7441114},{"name":"Federal Aid Other Social Services","amount":6309398},{"name":"Federal Aid Family Assistance","amount":3878634},{"name":"Federal Aid Flexible Fund for Family Services Fffs","amount":3153408},{"name":"Federal Aid Social Services Administration","amount":3069990},{"name":"Federal Aid Food Stamp Program Administration","amount":1784073},{"name":"Federal Aid Services for Recipients","amount":1619419},{"name":"Federal Aid Programs for Aging","amount":518661},{"name":"Federal Aid Wic Program","amount":379877},{"name":"Federal Aid Home Energy Assistance","amount":326882},{"name":"Federal Aid Civil Defense","amount":138300},{"name":"Federal Aid Mental Health","amount":74063},{"name":"Federal Aid Medicaid Assistance","amount":29260},{"name":"Federal Aid Other Health","amount":16022}]},{"name":"State Aid","amount":28453077,"children":[{"name":"State Aid Mental Health","amount":4272552},{"name":"State Aid Services for Recipients","amount":3311212},{"name":"State Aid Bus and Other Mass Transportation","amount":3075563},{"name":"State Aid Other Social Services","amount":2792910},{"name":"State Aid Education of Handicapped Child","amount":1746905},{"name":"State Aid Day Care","amount":1737769},{"name":"State Aid Child Care","amount":1658381},{"name":"State Aid Safety Net","amount":1633054},{"name":"State Aid Social Services Administration","amount":1457457},{"name":"State Aid Indigent Legal Services Fund","amount":1393583},{"name":"State Aid Programs for Aging","amount":1386693},{"name":"State Aid Public Health","amount":1274040},{"name":"State Aid Homeland Security","amount":1180251},{"name":"State Aid Other","amount":728862},{"name":"State Aid Probation Services","amount":410307},{"name":"State Aid Youth Programs","amount":188005},{"name":"State Aid Other Public Safety","amount":128197},{"name":"State Aid Juvenile Delinquent","amount":81987},{"name":"State Aid District Attorney Salaries","amount":72189},{"name":"State Aid Veterans Service Agencies","amount":25000},{"name":"State Aid Family Assistance","amount":1429},{"name":"State Aid Medical Assistance","amount":-103269}]},{"name":"Real Property Taxes and Assessments","amount":27096194,"children":[{"name":"Real Property Taxes","amount":27096194}]},{"name":"Charges for Services","amount":10134442,"children":[{"name":"Public Health Fees","amount":2711106},{"name":"Other General Departmental Income","amount":2332904},{"name":"Clerk Fees","amount":1753710},{"name":"Sheriff Fees","amount":1588271},{"name":"Repayment of Safety Net Assistance","amount":471967},{"name":"Repayment of Family Assistance","amount":382904},{"name":"Park and Recreational Charges","amount":300055},{"name":"Treasurer Fees","amount":148654},{"name":"Contributions Private Agencies Youth","amount":90119},{"name":"Medical Incentive Earnings","amount":74368},{"name":"Repayment of Medical Assistance","amount":71276},{"name":"Prisoner Charges","amount":69773},{"name":"Bus Operations","amount":50831},{"name":"Charges Programs for the Aging","amount":23983},{"name":"Permits Other","amount":16503},{"name":"Repayments of Burials","amount":16105},{"name":"Repayment of Day Care","amount":15023},{"name":"Repayment of Child Care","amount":11444},{"name":"Alternative to Incarceration Fees","amount":3446},{"name":"Attorney Fees","amount":2000}]},{"name":"Other Local Revenues","amount":7341216,"children":[{"name":"Unclassified","amount":3196883},{"name":"Lease Payments Collected","amount":1464550},{"name":"Otb Distributed Earnings","amount":955563},{"name":"Other Compensation for Loss","amount":812788},{"name":"Opioid Settlement Funds","amount":640909},{"name":"Stop Dwi Fines","amount":120410},{"name":"Forfeiture of Crime Proceeds Restricted","amount":82379},{"name":"Gifts and Donations","amount":67734}]},{"name":"Charges to Other Governments","amount":6381755,"children":[{"name":"Community College Operating Cost Chargebacks","amount":3663225},{"name":"Miscellaneous Revenue Other Governments","amount":1587998},{"name":"Data Processing Other Governments","amount":847121},{"name":"General Services Other Government","amount":154024},{"name":"Jail Facilities Services Other Governments","amount":129387}]},{"name":"Use and Sale of Property","amount":4650636,"children":[{"name":"Interest and Earnings","amount":4440766},{"name":"Sales of Equipment","amount":164856},{"name":"Rental of Real Property","amount":23743},{"name":"Rental of Real Property Other Governments","amount":15238},{"name":"Sales of Scrap and Excess Materials","amount":5990},{"name":"Natural Gas Leases and Royalties","amount":43}]},{"name":"Other Real Property Tax Items","amount":3096366,"children":[{"name":"Other Payments in Lieu of Taxes","amount":1551081},{"name":"Interest and Penalties on Real Prop Taxes","amount":1545285}]},{"name":"Other Non-property Taxes","amount":317518,"children":[{"name":"Emergency Telephone System Surcharge","amount":317518}]}]},"expenditure":{"total":196621603,"categories":[{"name":"Social Services","amount":68495690,"children":[{"name":"Medicaid to State","amount":20787408},{"name":"Social Services Administration","amount":15462942,"children":[{"name":"Personal Services (salaries)","amount":8826212},{"name":"Contractual","amount":6560925},{"name":"Equipment & Capital Outlay","amount":75805}]},{"name":"Child Care","amount":13918643},{"name":"Safety Net","amount":6075003},{"name":"Day Care","amount":4838142},{"name":"Family Assistance","amount":3761374},{"name":"Medicaid","amount":3206235},{"name":"Wic Program","amount":314140,"children":[{"name":"Personal Services (salaries)","amount":226509},{"name":"Contractual","amount":82865},{"name":"Equipment & Capital Outlay","amount":4766}]},{"name":"Home Energy Assistance","amount":72981},{"name":"State Training School","amount":58822}]},{"name":"General Government","amount":40048002,"children":[{"name":"Distribution of Sales Tax","amount":18694626},{"name":"Operation of Plant","amount":3913940,"children":[{"name":"Contractual","amount":2375848},{"name":"Personal Services (salaries)","amount":1535411},{"name":"Equipment & Capital Outlay","amount":2681}]},{"name":"Planning and Surveys","amount":2074852,"children":[{"name":"Contractual","amount":1454480},{"name":"Personal Services (salaries)","amount":610689},{"name":"Equipment & Capital Outlay","amount":9683}]},{"name":"Central Data Processing","amount":1906565,"children":[{"name":"Personal Services (salaries)","amount":931051},{"name":"Contractual","amount":812429},{"name":"Equipment & Capital Outlay","amount":163085}]},{"name":"Payments in Lieu of Taxes","amount":1826397},{"name":"District Attorney","amount":1669353,"children":[{"name":"Personal Services (salaries)","amount":1529835},{"name":"Contractual","amount":131202},{"name":"Equipment & Capital Outlay","amount":8316}]},{"name":"Public Defender","amount":1590267,"children":[{"name":"Personal Services (salaries)","amount":1446391},{"name":"Contractual","amount":139404},{"name":"Equipment & Capital Outlay","amount":4472}]},{"name":"Unified Court Budget Costs","amount":1332996,"children":[{"name":"Contractual","amount":1252523},{"name":"Personal Services (salaries)","amount":80473}]},{"name":"Treasurer","amount":1052737,"children":[{"name":"Personal Services (salaries)","amount":657170},{"name":"Contractual","amount":390484},{"name":"Equipment & Capital Outlay","amount":5083}]},{"name":"Elections","amount":937423,"children":[{"name":"Personal Services (salaries)","amount":603031},{"name":"Contractual","amount":221906},{"name":"Equipment & Capital Outlay","amount":112486}]},{"name":"Law","amount":806489,"children":[{"name":"Personal Services (salaries)","amount":779843},{"name":"Contractual","amount":24657},{"name":"Equipment & Capital Outlay","amount":1989}]},{"name":"Clerk","amount":732101,"children":[{"name":"Personal Services (salaries)","amount":695737},{"name":"Contractual","amount":35679},{"name":"Equipment & Capital Outlay","amount":685}]},{"name":"Legislative Board","amount":576572,"children":[{"name":"Personal Services (salaries)","amount":511177},{"name":"Contractual","amount":65395}]},{"name":"Purchasing","amount":540825,"children":[{"name":"Personal Services (salaries)","amount":458613},{"name":"Contractual","amount":74858},{"name":"Equipment & Capital Outlay","amount":7354}]},{"name":"Judgements and Claims","amount":519364},{"name":"Municipal Executive","amount":456531,"children":[{"name":"Personal Services (salaries)","amount":436460},{"name":"Contractual","amount":16740},{"name":"Equipment & Capital Outlay","amount":3331}]},{"name":"Personnel","amount":401502,"children":[{"name":"Personal Services (salaries)","amount":360574},{"name":"Contractual","amount":37458},{"name":"Equipment & Capital Outlay","amount":3470}]},{"name":"Records Management","amount":298078,"children":[{"name":"Personal Services (salaries)","amount":262666},{"name":"Contractual","amount":18244},{"name":"Equipment & Capital Outlay","amount":17168}]},{"name":"Budget","amount":217382},{"name":"Assessment","amount":162675},{"name":"Tax Advertising and Expense","amount":95449},{"name":"Joint Planning Board","amount":85650},{"name":"Central Services Administration","amount":76530},{"name":"Taxes and Assessments on Municipal Property","amount":65278},{"name":"Municipal Association Dues","amount":14420}]},{"name":"Employee Benefits","amount":21329705,"children":[{"name":"Social Services Administration","amount":4691508},{"name":"Jail","amount":2797040},{"name":"Sheriff","amount":2207136},{"name":"Public Health","amount":1457862},{"name":"Workers' Compensation","amount":1232412},{"name":"Probation","amount":908762},{"name":"Operation of Plant","amount":693688},{"name":"Public Defender","amount":693062},{"name":"Programs for the Aging","amount":656799},{"name":"Public Safety Communication Systems","amount":655207},{"name":"District Attorney","amount":624371},{"name":"Mental Health Administration","amount":574537},{"name":"Hospital","amount":535940},{"name":"Central Data Processing","amount":471192},{"name":"Clerk","amount":356928},{"name":"Legislative Board","amount":340581},{"name":"Law","amount":334859},{"name":"Planning and Surveys","amount":291867},{"name":"Youth Programs","amount":213308},{"name":"Purchasing","amount":202828},{"name":"Elections","amount":185507},{"name":"Records Management","amount":139949},{"name":"Personnel","amount":139132},{"name":"Parks","amount":130921},{"name":"Municipal Executive","amount":117077},{"name":"Assessment","amount":96964},{"name":"Civil Defense","amount":92884},{"name":"Wic Program","amount":90444},{"name":"Budget","amount":88533},{"name":"Unemployment Insurance","amount":68916},{"name":"Veterans Service","amount":68379},{"name":"Treasurer","amount":48002},{"name":"Small Watershed Protection District","amount":44075},{"name":"Central Services Administration","amount":36888},{"name":"Unified Court Budget Costs","amount":17809},{"name":"Stop Dwi","amount":16946},{"name":"Agriculture and Livestock","amount":6989},{"name":"Human Rights Commission","amount":403}]},{"name":"Public Safety","amount":18146284,"children":[{"name":"Jail","amount":6719182,"children":[{"name":"Personal Services (salaries)","amount":5752705},{"name":"Contractual","amount":939716},{"name":"Equipment & Capital Outlay","amount":26761}]},{"name":"Sheriff","amount":6049340,"children":[{"name":"Personal Services (salaries)","amount":5002055},{"name":"Contractual","amount":787684},{"name":"Equipment & Capital Outlay","amount":259601}]},{"name":"Public Safety Communication Systems","amount":2583550,"children":[{"name":"Personal Services (salaries)","amount":1576567},{"name":"Contractual","amount":999618},{"name":"Equipment & Capital Outlay","amount":7365}]},{"name":"Probation","amount":2222678,"children":[{"name":"Personal Services (salaries)","amount":2025761},{"name":"Contractual","amount":195576},{"name":"Equipment & Capital Outlay","amount":1341}]},{"name":"Civil Defense","amount":359716,"children":[{"name":"Personal Services (salaries)","amount":238307},{"name":"Equipment & Capital Outlay","amount":70693},{"name":"Contractual","amount":50716}]},{"name":"Stop Dwi","amount":117974,"children":[{"name":"Personal Services (salaries)","amount":79723},{"name":"Contractual","amount":32920},{"name":"Equipment & Capital Outlay","amount":5331}]},{"name":"Safety Inspection","amount":50133},{"name":"Dog Control","amount":43711}]},{"name":"Other Uses","amount":13232890,"children":[{"name":"Transfers to Other Funds","amount":9048385},{"name":"Transfers to Capital Projects Fund","amount":4184505}]},{"name":"Health","amount":13062198,"children":[{"name":"Mental Health Administration","amount":8110458,"children":[{"name":"Contractual","amount":6950564},{"name":"Personal Services (salaries)","amount":1152885},{"name":"Equipment & Capital Outlay","amount":7009}]},{"name":"Public Health","amount":4553174,"children":[{"name":"Personal Services (salaries)","amount":3231463},{"name":"Contractual","amount":1313387},{"name":"Equipment & Capital Outlay","amount":8324}]},{"name":"Medical Director","amount":388733},{"name":"Rabies Control","amount":9833}]},{"name":"Debt Service","amount":6691922,"children":[{"name":"Serial Bonds","amount":4452446,"children":[{"name":"Debt Principal","amount":3792531},{"name":"Debt Interest","amount":659915}]},{"name":"Subscription-based It Arrangement","amount":1699749,"children":[{"name":"Debt Principal","amount":1621349},{"name":"Debt Interest","amount":78400}]},{"name":"Leases","amount":539727,"children":[{"name":"Debt Principal","amount":497558},{"name":"Debt Interest","amount":42169}]}]},{"name":"Transportation","amount":5533461,"children":[{"name":"Bus Operations","amount":5533461}]},{"name":"Education","amount":3663225,"children":[{"name":"Community College Tuition","amount":3663225}]},{"name":"Community Services","amount":3363456,"children":[{"name":"Programs for the Aging","amount":2348946,"children":[{"name":"Personal Services (salaries)","amount":1420309},{"name":"Contractual","amount":925577},{"name":"Equipment & Capital Outlay","amount":3060}]},{"name":"Veterans Service","amount":312496,"children":[{"name":"Contractual","amount":187983},{"name":"Personal Services (salaries)","amount":124513}]},{"name":"Forestry","amount":307503},{"name":"Small Watershed Protection District","amount":214673},{"name":"Conservation","amount":98666},{"name":"Agriculture and Livestock","amount":77277,"children":[{"name":"Contractual","amount":46659},{"name":"Personal Services (salaries)","amount":30618}]},{"name":"Human Rights Commission","amount":3895,"children":[{"name":"Contractual","amount":2132},{"name":"Personal Services (salaries)","amount":1763}]}]},{"name":"Culture and Recreation","amount":2636393,"children":[{"name":"Youth Programs","amount":1337936,"children":[{"name":"Personal Services (salaries)","amount":832378},{"name":"Contractual","amount":501525},{"name":"Equipment & Capital Outlay","amount":4033}]},{"name":"Parks","amount":736298,"children":[{"name":"Personal Services (salaries)","amount":571820},{"name":"Contractual","amount":138018},{"name":"Equipment & Capital Outlay","amount":26460}]},{"name":"Museum/art Gallery","amount":562159}]},{"name":"Economic Development","amount":418377,"children":[{"name":"Promotion of Industry","amount":418377}]}]}}},"series":{"revenue":[{"year":2013,"amount":156087954},{"year":2014,"amount":156361744},{"year":2015,"amount":153924336},{"year":2016,"amount":160613392},{"year":2017,"amount":160660895},{"year":2018,"amount":163586482},{"year":2019,"amount":165909018},{"year":2020,"amount":163496440},{"year":2021,"amount":170827601},{"year":2022,"amount":186871396},{"year":2023,"amount":182846035},{"year":2024,"amount":191279824}],"expenditure":[{"year":2013,"amount":157025285},{"year":2014,"amount":157533649},{"year":2015,"amount":154815786},{"year":2016,"amount":164124822},{"year":2017,"amount":159807496},{"year":2018,"amount":163839021},{"year":2019,"amount":163185151},{"year":2020,"amount":160396764},{"year":2021,"amount":156277040},{"year":2022,"amount":165674425},{"year":2023,"amount":185204474},{"year":2024,"amount":196621603}],"propertyTax":[{"year":2013,"amount":27561875},{"year":2014,"amount":28334967},{"year":2015,"amount":28073204},{"year":2016,"amount":29532482},{"year":2017,"amount":29227884},{"year":2018,"amount":30580860},{"year":2019,"amount":30000636},{"year":2020,"amount":30821217},{"year":2021,"amount":32579360},{"year":2022,"amount":31585563},{"year":2023,"amount":24383180},{"year":2024,"amount":27096194}],"salesTax":[{"year":2013,"amount":56691649},{"year":2014,"amount":58839279},{"year":2015,"amount":56778592},{"year":2016,"amount":55276035},{"year":2017,"amount":57180048},{"year":2018,"amount":61064126},{"year":2019,"amount":62477971},{"year":2020,"amount":60422690},{"year":2021,"amount":69696827},{"year":2022,"amount":73392381},{"year":2023,"amount":75369428},{"year":2024,"amount":74440319}]},"allFunds":{"revenue":[{"year":2013,"amount":216751671},{"year":2014,"amount":214426577},{"year":2015,"amount":212654039},{"year":2016,"amount":227442442},{"year":2017,"amount":252926323},{"year":2018,"amount":297242884},{"year":2019,"amount":257604071},{"year":2020,"amount":272776500},{"year":2021,"amount":275423088},{"year":2022,"amount":297473588},{"year":2023,"amount":307731388},{"year":2024,"amount":376484361}],"expenditure":[{"year":2013,"amount":219037826},{"year":2014,"amount":217401868},{"year":2015,"amount":210810151},{"year":2016,"amount":224273344},{"year":2017,"amount":232874745},{"year":2018,"amount":256595069},{"year":2019,"amount":261432621},{"year":2020,"amount":268236598},{"year":2021,"amount":260477954},{"year":2022,"amount":288259989},{"year":2023,"amount":390440900},{"year":2024,"amount":399635424}]}}